NP3 Fastigheter Statements
NP
NP3 Fastigheter Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
486
100
113
23.3
373
76.7
—
0
20
4.1
20
4.1
353
72.6
-106
-21.8
1
0.2
248
51
49
10.1
180
37
3.127
57.562
492
100
164
33.3
328
66.7
—
0
18
3.7
18
3.7
310
63
-9
-1.8
2
0.4
303
61.6
62
12.6
222
45.1
3.861
57.497
464
100
117
25.2
347
74.8
—
0
25
5.4
26
5.6
321
69.2
-423
-91.2
1
0.2
-101
-21.8
39
8.4
-157
-33.8
-2.72
57.731
444
100
80
18
364
82
—
0
15
3.4
14
3.2
350
78.8
-302
-68.02
—
0
48
10.8
10
2.3
18
4.1
0.313
57.428
443
100
105
23.7
338
76.3
—
0
17
3.8
17
3.8
321
72.5
-276
-62.3
1
0.2
46
10.4
9
2
17
3.8
0.296
57.358
445
100
141
31.7
304
68.3
—
0
17
3.8
17
3.8
287
64.5
-283
-63.6
—
0
4
0.9
1
0.2
-17
-3.8
-0.304
55.983
408
100
103
25.2
305
74.8
—
0
21
5.1
20
4.9
285
69.9
-198
-48.5
1
0.2
88
21.6
35
8.6
25
6.1
0.23
108.7
397
100
83
20.9
314
79.1
—
0
15
3.8
14
3.5
300
75.6
-7
-1.8
—
0
293
73.8
64
16.1
228
57.4
4.175
54.608
382
100
95
24.9
287
75.1
—
0
15
3.9
15
3.9
272
71.2
386
101
—
0
658
172.3
132
34.6
526
137.7
9.647
54.524
364
100
123
33.8
241
66.2
—
0
17
4.7
16
4.4
225
61.8
312
85.7
—
0
537
147.5
100
27.5
437
120.1
8.026
54.445
343
100
90
26.2
253
73.8
—
0
18
5.2
19
5.5
234
68.2
915
266.8
-1
-0.3
1 148
334.7
214
62.4
933
272
16.343
57.089
308
100
63
20.5
245
79.5
—
0
11
3.6
10
3.2
235
76.3
119
38.6
1
0.3
355
115.3
63
20.5
292
94.8
5.363
54.445
295
100
71
24.1
224
75.9
—
0
15
5.1
15
5.1
209
70.8
289
98
1
0.3
499
169.2
76
25.8
423
143.4
7.784
54.342
291
100
102
35.1
189
64.9
—
0
13
4.5
12
4.1
177
60.8
286
98.3
—
0
463
159.1
91
31.3
373
128.2
6.864
54.339
282
100
69
24.5
213
75.5
—
0
15
5.3
14
5
199
70.6
276
97.9
-57
-20.2
418
148.2
101
35.8
317
112.4
5.548
57.139
273
100
53
19.4
220
80.6
—
0
11
4
10
3.7
210
76.9
21
7.7
-60
-22
171
62.6
27
9.9
144
52.7
2.65
54.339
271
100
69
25.5
202
74.5
—
0
13
4.8
13
4.8
189
69.7
3
1.1
-57
-21.03
135
49.8
25
9.2
110
40.6
2.024
54.339
266
100
85
32
181
68
—
0
13
4.9
13
4.9
168
63.2
-17
-6.4
-51
-19.2
100
37.6
10
3.8
89
33.5
1.638
54.339
266
100
78
29.3
188
70.7
—
0
13
4.9
13
4.9
175
65.8
405
152.3
-52
-19.5
528
198.5
94
35.3
435
163.5
8.005
54.339
246
100
55
22.4
191
77.6
—
0
11
4.5
11
4.5
180
73.2
5.5
2.2
-46.5
-18.9
139
56.5
14
5.7
125
50.8
2.3
54.339
247
100
67
27.1
180
72.9
—
0
13
5.3
14
5.7
166
67.2
25.5
10.3
-44.5
-18.02
147
59.5
23
9.3
125
50.6
2.3
54.339
246
100
87
35.4
159
64.6
—
0
11
4.5
11
4.5
148
60.2
-28
-11.4
-1
-0.4
119
48.4
14
5.7
105
42.7
1.932
54.339
247
100
70
28.3
177
71.7
—
0
13
5.3
13
5.3
164
66.4
48
19.4
-1
-0.4
211
85.4
52
21.1
159
64.4
2.926
54.339
205
100
50
24.4
155
75.6
—
0
9
4.4
10
4.9
145
70.7
—
0
—
0
145
70.7
28
13.7
116
56.6
2.135
54.339
199
100
57
28.6
142
71.4
—
0
11
5.5
10
5
132
66.3
-11
-5.5
-1
-0.5
120
60.3
4
2
116
58.3
2.13
54.3
191
100
76
39.8
115
60.2
—
0
11
5.8
10
5.2
105
55
-10
-5.2
1
0.5
96
50.3
20
10.5
77
40.3
1.42
54.3
180
56
124
—
11
11
113
28
-1
140
25
115
2.12
54.3
173
45
128
—
9
9
119
11
—
130
28
101
1.86
54.3
165
45
120
—
10
10
110
78
—
188
37
151
2.78
54.3
159
53
106
—
10
10
96
2
-1
97
17
79
1.45
54.3
154
44
110
—
10
10
100
98
1
199
48
150
2.74
54.8
135
31
104
—
9
9
95
30
1
126
21
104
2.06
50.6
122
32
90
—
9
9
81
16
—
97
13
84
1.67
50.4
117
39
78
—
9
8
70
10
-1
79
10
69
1.36
50.7
114
32
82
—
11
11
71
-5
—
66
25
40
0.79
50.4
106
21
85
—
7
7
78
9
—
87
21
66
1.33
49.6
99
25
74
—
9
9
65
-1
—
64
22
43
0.89
48.3
89
28
61
—
8
8
53
—
—
53
14
39
0.81
48.1
88.4
22.2
66.2
—
7.6
7.6
58.6
7.9
—
66.5
6.3
60.1
1.4
43.1
68.2
14.4
53.8
—
7.3
7.3
46.5
5
—
51.5
12.4
39.1
0.96
40.8
47.9
8.2
39.7
—
3.6
3.7
36.1
-6.2
—
29.9
5.2
24.8
0.93
26.6
45.8
11.6
34.2
—
4.8
4.8
29.4
-6.7
—
22.7
5.7
17.1
0.64
26.6
41.8
9.8
32.1
—
3.1
3
29
-1.8
—
27.2
0.6
26.6
1.25
21.3
38.7
6.7
32.1
—
2.6
2.6
29.5
-7.1
—
22.4
9.8
12.6
0.64
19.8
35.7
7.6
28.1
—
2.7
2.8
25.4
-34
—
-8.6
4.8
-13.5
-2.6
5.2
32.2
8.7
23.5
—
2.6
2.7
20.9
-14.5
—
6.4
0.4
5.9
0.42
14.1