NP3 Fastigheter Statements
NP
Data from NP3 Fastigheter`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
18 Oct, 2024
Expected release date:
—
NP3 Fastigheter Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
486
-1.2 %
100
113
23.3
373
13.7 %
76.7
—
0
20
4.1
20
11.1 %
4.1
353
13.9 %
72.6
-106
-21.8
1
0.2
248
-18.2 %
51
49
10.1
180
-18.9 %
37
3.127
57.562
492
6 %
100
164
33.3
328
-5.5 %
66.7
—
0
18
3.7
18
-30.8 %
3.7
310
-3.4 %
63
-9
-1.8
2
0.4
303
400 %
61.6
62
12.6
222
241.4 %
45.1
3.861
57.497
464
4.5 %
100
117
25.2
347
-4.7 %
74.8
—
0
25
5.4
26
85.7 %
5.6
321
-8.3 %
69.2
-423
-91.2
1
0.2
-101
-310.4 %
-21.8
39
8.4
-157
-972.2 %
-33.8
-2.72
57.731
444
0.2 %
100
80
18
364
7.7 %
82
—
0
15
3.4
14
-17.6 %
3.2
350
9 %
78.8
-302
-68.02
—
0
48
4.3 %
10.8
10
2.3
18
5.9 %
4.1
0.313
57.428
443
-0.4 %
100
105
23.7
338
11.2 %
76.3
—
0
17
3.8
17
—
3.8
321
11.8 %
72.5
-276
-62.3
1
0.2
46
1050 %
10.4
9
2
17
200 %
3.8
0.296
57.358
445
9.1 %
100
141
31.7
304
-0.3 %
68.3
—
0
17
3.8
17
-15 %
3.8
287
0.7 %
64.5
-283
-63.6
—
0
4
-95.5 %
0.9
1
0.2
-17
-168 %
-3.8
-0.304
55.983
408
2.8 %
100
103
25.2
305
-2.9 %
74.8
—
0
21
5.1
20
42.9 %
4.9
285
-5 %
69.9
-198
-48.5
1
0.2
88
-70 %
21.6
35
8.6
25
-89 %
6.1
0.23
108.7
397
3.9 %
100
83
20.9
314
9.4 %
79.1
—
0
15
3.8
14
-6.7 %
3.5
300
10.3 %
75.6
-7
-1.8
—
0
293
-55.5 %
73.8
64
16.1
228
-56.7 %
57.4
4.175
54.608
382
4.9 %
100
95
24.9
287
19.1 %
75.1
—
0
15
3.9
15
-6.3 %
3.9
272
20.9 %
71.2
386
101
—
0
658
22.5 %
172.3
132
34.6
526
20.4 %
137.7
9.647
54.524
364
6.1 %
100
123
33.8
241
-4.7 %
66.2
—
0
17
4.7
16
-15.8 %
4.4
225
-3.8 %
61.8
312
85.7
—
0
537
-53.2 %
147.5
100
27.5
437
-53.2 %
120.1
8.026
54.445
343
11.4 %
100
90
26.2
253
3.3 %
73.8
—
0
18
5.2
19
90 %
5.5
234
-0.4 %
68.2
915
266.8
-1
-0.3
1 148
223.4 %
334.7
214
62.4
933
219.5 %
272
16.343
57.089
308
4.4 %
100
63
20.5
245
9.4 %
79.5
—
0
11
3.6
10
-33.3 %
3.2
235
12.4 %
76.3
119
38.6
1
0.3
355
-28.9 %
115.3
63
20.5
292
-31 %
94.8
5.363
54.445
295
1.4 %
100
71
24.1
224
18.5 %
75.9
—
0
15
5.1
15
25 %
5.1
209
18.1 %
70.8
289
98
1
0.3
499
7.8 %
169.2
76
25.8
423
13.4 %
143.4
7.784
54.342
291
3.2 %
100
102
35.1
189
-11.3 %
64.9
—
0
13
4.5
12
-14.3 %
4.1
177
-11.1 %
60.8
286
98.3
—
0
463
10.8 %
159.1
91
31.3
373
17.7 %
128.2
6.864
54.339
282
3.3 %
100
69
24.5
213
-3.2 %
75.5
—
0
15
5.3
14
40 %
5
199
-5.2 %
70.6
276
97.9
-57
-20.2
418
144.4 %
148.2
101
35.8
317
120.1 %
112.4
5.548
57.139
273
0.7 %
100
53
19.4
220
8.9 %
80.6
—
0
11
4
10
-23.1 %
3.7
210
11.1 %
76.9
21
7.7
-60
-22
171
26.7 %
62.6
27
9.9
144
30.9 %
52.7
2.65
54.339
271
1.9 %
100
69
25.5
202
11.6 %
74.5
—
0
13
4.8
13
—
4.8
189
12.5 %
69.7
3
1.1
-57
-21.03
135
35 %
49.8
25
9.2
110
23.6 %
40.6
2.024
54.339
266
—
100
85
32
181
-3.7 %
68
—
0
13
4.9
13
—
4.9
168
-4 %
63.2
-17
-6.4
-51
-19.2
100
-81.1 %
37.6
10
3.8
89
-79.5 %
33.5
1.638
54.339
266
8.1 %
100
78
29.3
188
-1.6 %
70.7
—
0
13
4.9
13
18.2 %
4.9
175
-2.8 %
65.8
405
152.3
-52
-19.5
528
279.9 %
198.5
94
35.3
435
248 %
163.5
8.005
54.339
246
-0.4 %
100
55
22.4
191
6.1 %
77.6
—
0
11
4.5
11
-21.4 %
4.5
180
8.4 %
73.2
5.5
2.2
-46.5
-18.9
139
-5.4 %
56.5
14
5.7
125
—
50.8
2.3
54.339
247
0.4 %
100
67
27.1
180
13.2 %
72.9
—
0
13
5.3
14
27.3 %
5.7
166
12.2 %
67.2
25.5
10.3
-44.5
-18.02
147
23.5 %
59.5
23
9.3
125
19 %
50.6
2.3
54.339
246
-0.4 %
100
87
35.4
159
-10.2 %
64.6
—
0
11
4.5
11
-15.4 %
4.5
148
-9.8 %
60.2
-28
-11.4
-1
-0.4
119
-43.6 %
48.4
14
5.7
105
-34 %
42.7
1.932
54.339
247
20.5 %
100
70
28.3
177
14.2 %
71.7
—
0
13
5.3
13
30 %
5.3
164
13.1 %
66.4
48
19.4
-1
-0.4
211
45.5 %
85.4
52
21.1
159
37.1 %
64.4
2.926
54.339
205
3 %
100
50
24.4
155
9.2 %
75.6
—
0
9
4.4
10
—
4.9
145
9.8 %
70.7
—
0
—
0
145
20.8 %
70.7
28
13.7
116
—
56.6
2.135
54.339
199
4.2 %
100
57
28.6
142
23.5 %
71.4
—
0
11
5.5
10
—
5
132
25.7 %
66.3
-11
-5.5
-1
-0.5
120
25 %
60.3
4
2
116
50.6 %
58.3
2.13
54.3
191
6.1 %
100
76
39.8
115
-7.3 %
60.2
—
0
11
5.8
10
-9.1 %
5.2
105
-7.1 %
55
-10
-5.2
1
0.5
96
-31.4 %
50.3
20
10.5
77
-33 %
40.3
1.42
54.3
180
4 %
56
124
-3.1 %
—
11
11
22.2 %
113
-5 %
28
-1
140
7.7 %
25
115
13.9 %
2.12
54.3
173
4.8 %
45
128
6.7 %
—
9
9
-10 %
119
8.2 %
11
—
130
-30.9 %
28
101
-33.1 %
1.86
54.3
165
3.8 %
45
120
13.2 %
—
10
10
—
110
14.6 %
78
—
188
93.8 %
37
151
91.1 %
2.78
54.3
159
3.2 %
53
106
-3.6 %
—
10
10
—
96
-4 %
2
-1
97
-51.3 %
17
79
-47.3 %
1.45
54.3
154
14.1 %
44
110
5.8 %
—
10
10
11.1 %
100
5.3 %
98
1
199
57.9 %
48
150
44.2 %
2.74
54.8
135
10.7 %
31
104
15.6 %
—
9
9
—
95
17.3 %
30
1
126
29.9 %
21
104
23.8 %
2.06
50.6
122
4.3 %
32
90
15.4 %
—
9
9
12.5 %
81
15.7 %
16
—
97
22.8 %
13
84
21.7 %
1.67
50.4
117
2.6 %
39
78
-4.9 %
—
9
8
-27.3 %
70
-1.4 %
10
-1
79
19.7 %
10
69
72.5 %
1.36
50.7
114
7.5 %
32
82
-3.5 %
—
11
11
57.1 %
71
-9 %
-5
—
66
-24.1 %
25
40
-39.4 %
0.79
50.4
106
7.1 %
21
85
14.9 %
—
7
7
-22.2 %
78
20 %
9
—
87
35.9 %
21
66
53.5 %
1.33
49.6
99
11.2 %
25
74
21.3 %
—
9
9
12.5 %
65
22.6 %
-1
—
64
20.8 %
22
43
10.3 %
0.89
48.3
89
0.7 %
28
61
-7.9 %
—
8
8
5.3 %
53
-9.6 %
—
—
53
-20.3 %
14
39
-35.1 %
0.81
48.1
88.4
29.6 %
22.2
66.2
23 %
—
7.6
7.6
4.1 %
58.6
26 %
7.9
—
66.5
29.1 %
6.3
60.1
53.7 %
1.4
43.1
68.2
42.4 %
14.4
53.8
35.5 %
—
7.3
7.3
97.3 %
46.5
28.8 %
5
—
51.5
72.2 %
12.4
39.1
57.7 %
0.96
40.8
47.9
4.6 %
8.2
39.7
16.1 %
—
3.6
3.7
-22.9 %
36.1
22.8 %
-6.2
—
29.9
31.7 %
5.2
24.8
45 %
0.93
26.6
45.8
9.6 %
11.6
34.2
6.5 %
—
4.8
4.8
60 %
29.4
1.4 %
-6.7
—
22.7
-16.5 %
5.7
17.1
-35.7 %
0.64
26.6
41.8
8 %
9.8
32.1
—
—
3.1
3
15.4 %
29
-1.7 %
-1.8
—
27.2
21.4 %
0.6
26.6
111.1 %
1.25
21.3
38.7
8.4 %
6.7
32.1
14.2 %
—
2.6
2.6
-7.1 %
29.5
16.1 %
-7.1
—
22.4
360.5 %
9.8
12.6
193.3 %
0.64
19.8
35.7
10.9 %
7.6
28.1
19.6 %
—
2.7
2.8
3.7 %
25.4
21.5 %
-34
—
-8.6
-234.4 %
4.8
-13.5
-328.8 %
-2.6
5.2
32.2
—
8.7
23.5
—
—
2.6
2.7
—
20.9
—
-14.5
—
6.4
—
0.4
5.9
—
0.42
14.1