Swedish Logistic Statements
SL
Swedish Logistic Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
166
100
28
16.9
138
83.1
—
0
5
3
5
3
133
80.1
77
46.4
-3
-1.8
207
124.7
48
28.9
159
95.8
0.702
226.6
155
100
29
18.7
126
81.3
—
0
7
4.5
7
4.5
119
76.8
-63
-40.6
-2
-1.3
54
34.8
27
17.4
27
17.4
0.129
208.6
150
100
20
13.3
130
86.7
—
0
5
3.3
5
3.3
125
83.3
75
50
-2
-1.3
198
132
40
26.7
158
105.3
0.768
205.7
146
100
22
15.1
124
84.9
—
0
6
4.1
6
4.1
118
80.8
-9
-6.2
—
0
109
74.7
27
18.5
82
56.2
0.416
196.9
134
100
26
19.4
108
80.6
—
0
-20
-14.9
-20
-14.9
128
95.5
-41
-30.6
-2
-1.5
60
44.8
19
14.2
41
30.6
0.225
182.2
110
100
23
20.9
87
79.1
—
0
7
6.4
7
6.4
80
72.7
-9
-8.2
—
0
71
64.5
22
20
49
44.5
0.152
322.61
101
100
18
17.8
83
82.2
—
0
6
5.9
6
5.9
77
76.2
8
7.9
-1
-1
84
83.2
22
21.8
62
61.4
0.492
126.06
104
100
20
19.2
84
80.8
—
0
6
5.8
6
5.8
78
75
99
95.2
-1
-1
176
169.2
26
25
150
144.2
1.19
126.06
97
100
23
23.7
74
76.3
—
0
30
30.9
30
30.9
44
45.4
156
160.8
-2
-2.06
198
204.1
41
42.3
158
162.9
1.245
126.87
78
100
17
21.8
61
78.2
—
0
17
21.8
17
21.8
44
56.4
243
311.5
-1
-1.3
286
366.7
60
76.9
226
289.7
1.781
126.87
69
100
12
17.4
57
82.6
—
0
4
5.8
4
5.8
53
76.8
235
340.6
-1
-1.4
287
415.9
60
87
227
329
1.789
126.87
121
100
26
21.5
95
78.5
—
0
10
8.3
10
8.3
85
70.2
291
240.5
-2
-1.7
374
309.1
75
62
299
247.1
2.357
126.87