Stendorren Fastigheter Statements
ST
Stendorren Fastigheter Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
221
100
38
17.2
183
82.8
—
0
22
10
22
10
161
72.9
-32
-14.5
—
0
129
58.4
31
14
86
38.9
3.024
28.44
231
100
63
27.3
168
72.7
—
0
22
9.5
22
9.5
146
63.2
-95
-41.1
-2
-0.9
49
21.2
-7
-3.03
43
18.6
1.512
28.44
208
100
45
21.6
163
78.4
—
0
17
8.2
17
8.2
146
70.2
-315
-151.4
1
0.5
-169
-81.3
12
5.8
-195
-93.8
-6.859
28.43
215
100
41
19.1
174
80.9
—
0
18
8.4
18
8.4
156
72.6
-236
-109.8
1
0.5
-79
-36.7
-15
-7
-78
-36.3
-2.744
28.43
219
100
42
19.2
177
80.8
—
0
22
10
21
9.6
156
71.2
-186
-84.9
-1
-0.5
-31
-14.2
14
6.4
-58
-26.5
-2.02
28.713
212
100
55
25.9
157
74.1
—
0
20
9.4
20
9.4
137
64.6
-99
-46.7
—
0
38
17.9
-7
-3.3
26
12.3
0.914
28.45
192
100
55
28.6
137
71.4
—
0
19
9.9
20
10.4
117
60.9
-444
-231.3
1
0.5
-326
-169.8
-48
-25
-295
-153.6
-10.376
28.43
184
100
40
21.7
144
78.3
—
0
20
10.9
20
10.9
124
67.4
19
10.3
-1
-0.5
142
77.2
28
15.2
99
53.8
3.481
28.44
180
100
41
22.8
139
77.2
—
0
18
10
18
10
121
67.2
122
67.8
-1
-0.6
242
134.4
50
27.8
178
98.9
6.25
28.48
177
100
48
27.1
129
72.9
—
0
19
10.7
19
10.7
110
62.1
199
112.4
—
0
309
174.6
68
38.4
229
129.4
8.032
28.51
172
100
46
26.7
126
73.3
—
0
27
15.7
26
15.1
100
58.1
434
252.3
-1
-0.6
533
309.9
111
64.5
421
244.8
14.756
28.53
159
100
31
19.5
128
80.5
—
0
12
7.5
13
8.2
115
72.3
208
130.8
1
0.6
324
203.8
70
44
254
159.7
8.919
28.48
165
100
41
24.8
124
75.2
—
0
20
12.1
20
12.1
104
63
336
203.6
1
0.6
441
267.3
91
55.2
349
211.5
12.284
28.41
161
100
50
31.1
111
68.9
—
0
18
11.2
18
11.2
93
57.8
134
83.2
—
0
227
141
41
25.5
186
115.5
6.55
28.39
170
100
50
29.4
120
70.6
—
0
23
13.5
22
12.9
98
57.6
32
18.8
1
0.6
131
77.1
38
22.4
92
54.1
3.243
28.37
163
100
35
21.5
128
78.5
—
0
26
16
27
16.6
101
62
-23
-14.1
—
0
78
47.9
24
14.7
54
33.1
1.903
28.38
160
100
45
28.1
115
71.9
—
0
17
10.6
17
10.6
98
61.3
-70
-43.8
1
0.6
29
18.1
8
5
21
13.1
0.744
28.22
158
100
40
25.3
118
74.7
—
0
21
13.3
21
13.3
97
61.4
7
4.4
—
0
104
65.8
16
10.1
88
55.7
3.117
28.23
149
100
58
38.9
91
61.1
—
0
24
16.1
24
16.1
67
45
83
55.7
—
0
150
100.7
44
29.5
106
71.1
3.764
28.16
146
100
39
26.7
107
73.3
—
0
18
12.3
18
12.3
89
61
-9
-6.2
—
0
80
54.8
23
15.8
57
39
2.015
28.29
148
100
50
33.8
98
66.2
—
0
25
16.9
25
16.9
73
49.3
37
25
-2
-1.4
108
73
24
16.2
85
57.4
3.008
28.26