Fastighets AB Statements
TR
Fastighets AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
192.6
100
58.6
30.4
134
69.6
—
0
18.1
9.4
18.1
9.4
115.9
60.2
-92.6
-48.08
0.1
0.05
23.4
12.1
-1.3
-0.7
24.7
12.8
0.124
198.77
189.3
100
70.8
37.4
118.5
62.6
—
0
16.3
8.6
16.4
8.7
102.1
53.9
-42.6
-22.5
—
0
59.5
31.4
12.1
6.4
47.4
25
0.257
184.12
194
100
70.5
36.3
123.5
63.7
—
0
20.4
10.5
20.4
10.5
103.1
53.1
-465.3
-239.8
-0.2
-0.1
-362.4
-186.8
-47.9
-24.7
-314.5
-162.1
-1.922
163.63
184.6
100
51.2
27.7
133.4
72.3
—
0
15.4
8.3
15.4
8.3
118
63.9
-105
-56.9
0.1
0.05
13.1
7.1
2.8
1.5
10.3
5.6
0.065
157.51
190.5
100
59.8
31.4
130.7
68.6
—
0
17
8.9
17.1
9
113.6
59.6
-13.9
-7.3
—
0
99.7
52.3
10.9
5.7
88.8
46.6
0.564
157.51
200.9
100
90.1
44.8
110.8
55.2
—
0
14.4
7.2
14.4
7.2
96.4
48
-87.8
-43.7
0.1
0.05
8.7
4.3
0.6
0.3
9.3
4.6
0.059
157.51
182.5
100
76.1
41.7
106.4
58.3
—
0
21.5
11.8
21.5
11.8
84.9
46.5
-465.9
-255.3
0.1
0.05
-380.9
-208.7
-71.3
-39.07
-309.7
-169.7
-1.967
157.44
265.6
100
140
52.7
125.6
47.3
—
0
16.1
6.1
16.1
6.1
109.5
41.2
23.1
8.7
-0.1
-0.04
132.5
49.9
20.7
7.8
111.9
42.1
0.712
157.22
174
100
66.6
38.3
107.4
61.7
—
0
17.3
9.9
17.4
10
90
51.7
81.3
46.7
-0.1
-0.06
171.2
98.4
26.3
15.1
144.9
83.3
0.921
157.29
173.1
100
72.9
42.1
100.2
57.9
—
0
18
10.4
18
10.4
82.2
47.5
196.9
113.7
—
0
279.1
161.2
54.8
31.7
224.3
129.6
1.425
157.37
163.4
100
61.9
37.9
101.5
62.1
—
0
15.6
9.5
15.6
9.5
85.9
52.6
615.3
376.6
—
0
701.2
429.1
168.9
103.4
533.7
326.6
3.464
154.06
155.6
100
49.7
31.9
105.9
68.1
—
0
15
9.6
15
9.6
90.9
58.4
228.5
146.9
—
0
319.4
205.3
60.6
38.9
258.3
166
1.711
150.98
153.6
100
52.6
34.2
101
65.8
—
0
13.3
8.7
13.3
8.7
87.7
57.1
184.4
120.1
—
0
272.1
177.1
50.7
33
219.9
143.2
1.464
150.17
151
100
63.4
42
87.6
58
—
0
11.6
7.7
11.6
7.7
76
50.3
297.3
196.9
—
0
373.3
247.2
75.3
49.9
298
197.4
1.98
150.1
148.9
100
50
33.6
98.9
66.4
—
0
20.3
13.6
20.3
13.6
78.6
52.8
154.6
103.8
—
0
233.2
156.6
40.6
27.3
180.7
121.4
4.823
37.469
142.4
100
40.1
28.2
102.3
71.8
—
0
11
7.7
11
7.7
91.3
64.1
190.7
133.9
—
0
282
198
52
36.5
228.1
160.2
6.092
37.442
134.4
100
42.5
31.6
91.9
68.4
—
0
12.4
9.2
12.4
9.2
79.5
59.2
6.7
5
—
0
86.2
64.1
13.5
10
70.7
52.6
1.936
36.526
130.1
100
54.7
42
75.4
58
—
0
9.2
7.1
9.2
7.1
66.2
50.9
-16.2
-12.5
—
0
50
38.4
7.8
6
40.3
31
1.104
36.488
124.8
100
49.5
39.7
75.3
60.3
—
0
11.4
9.1
11.4
9.1
63.9
51.2
105.1
84.2
-1.6
-1.3
167.4
134.1
43.7
35
132.6
106.3
3.767
35.197
119.5
100
38.8
32.5
80.7
67.5
—
0
6.9
5.8
6.9
5.8
73.8
61.8
22.4
18.7
-1.7
-1.4
94.5
79.1
15.2
12.7
76.5
64
2.225
34.389
112.8
100
38.4
34
74.4
66
—
0
9.7
8.6
9.7
8.6
64.7
57.4
35.9
31.8
-1.5
-1.3
99.1
87.9
16.6
14.7
81
71.8
2.357
34.365
96
100
40.9
42.6
55.1
57.4
—
0
7.8
8.1
7.8
8.1
47.3
49.3
-19.7
-20.5
-1
-1.04
26.6
27.7
5
5.2
19.5
20.3
0.567
34.365