Wastbygg Gruppen Statements
WB
Wastbygg Gruppen Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 220
100
1 153
94.5
67
5.5
—
0
94
7.7
90
7.4
-23
-1.9
-22
-1.8
—
0
-45
-3.7
-17
-1.4
-28
-2.3
-0.866
32.341
896
100
861
96.1
35
3.9
—
0
87
9.7
81
9
-46
-5.1
-13
-1.5
—
0
-59
-6.6
-18
-2.009
-41
-4.6
-1.268
32.341
1 262
100
1 349
106.9
-87
-6.9
—
0
137
10.9
108
8.6
-195
-15.5
-26
-2.06
—
0
-221
-17.5
-11
-0.9
-210
-16.6
-6.493
32.341
1 038
100
962
92.7
76
7.3
—
0
61
5.9
43
4.1
33
3.2
-19
-1.8
—
0
14
1.3
-13
-1.3
26
2.5
0.804
32.341
1 485
100
1 593
107.3
-108
-7.3
—
0
106
7.1
96
6.5
-204
-13.7
-27
-1.8
—
0
-231
-15.6
-46
-3.1
-185
-12.5
-5.72
32.341
1 207
100
1 112
92.1
95
7.9
—
0
91
7.5
90
7.5
5
0.4
-7
-0.6
—
0
-2
-0.2
-3
-0.2
1
0.08
0.031
32.341
1 729
100
1 613
93.3
116
6.7
—
0
104
6
102
5.9
14
0.8
-5
-0.3
—
0
9
0.5
-4
-0.2
13
0.8
0.405
32.095
1 101
100
1 094
99.4
7
0.6
—
0
83
7.5
81
7.4
-74
-6.7
-6
-0.5
—
0
-80
-7.3
-24
-2.2
-56
-5.09
-1.732
32.341
1 304
100
1 204
92.3
100
7.7
—
0
81
6.2
80
6.1
20
1.5
-8
-0.6
1
0.08
13
1
-13
-1
26
2
0.804
32.341
1 046
100
967
92.4
79
7.6
—
0
91
8.7
89
8.5
-10
-1
-6
-0.6
—
0
-16
-1.5
-16
-1.5
—
0
—
32.591
1 231
100
1 128
91.6
103
8.4
—
0
95
7.7
92
7.5
11
0.9
-3
-0.2
—
0
8
0.6
-5
-0.4
13
1.1
0.395
32.876
767
100
655
85.4
112
14.6
—
0
57
7.4
54
7
58
7.6
—
0
—
0
58
7.6
2
0.3
56
7.3
1.732
32.34
1 051
100
886
84.3
165
15.7
—
0
75
7.1
74
7
91
8.7
2
0.2
—
0
93
8.8
-6
-0.6
99
9.4
3.061
32.34
900
100
761
84.6
139
15.4
—
0
65
7.2
63
7
76
8.4
-2
-0.2
—
0
74
8.2
2
0.2
73
8.1
2.257
32.34
924
100
759
82.1
165
17.9
—
0
100
10.8
100
10.8
65
7
2
0.2
—
0
67
7.3
-15
-1.6
82
8.9
2.536
32.34
720
100
612
85
108
15
—
0
52
7.2
52
7.2
56
7.8
6
0.8
—
0
62
8.6
4
0.6
58
8.1
1.77
32.768
1 050
100
913
87
137
13
—
0
63
6
60
5.7
77
7.3
2
0.2
—
0
79
7.5
10
1
69
6.6
2.106
32.768
926
100
848
91.6
78
8.4
—
0
54
5.8
53
5.7
25
2.7
-2
-0.2
—
0
23
2.5
-2
-0.2
25
2.7
0.763
32.768
1 125
100
982
87.3
143
12.7
—
0
61
5.4
59
5.2
84
7.5
-5
-0.4
—
0
79
7
-4
-0.4
83
7.4
2.533
32.768