Sciplay Statements
2X
Data from Sciplay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sciplay Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
189.9
1.9 %
100
58.2
30.6
131.7
2.3 %
69.4
12.5
6.6
67
35.3
90.7
3.5 %
47.8
41
-0.2 %
21.6
—
0
3.8
2
43
-5.9 %
22.6
1.6
0.8
5.6
1.8 %
2.9
0.25
22.3
186.4
2.4 %
100
57.7
31
128.7
2 %
69
12.7
6.8
69
37
87.6
12.2 %
47
41.1
-14.6 %
22
—
0
6
3.2
45.7
-7.7 %
24.5
3.9
2.1
5.5
-26.7 %
3
0.24
23
182.1
6.6 %
100
55.9
30.7
126.2
6.2 %
69.3
12.2
6.7
60.3
33.1
78.1
-7.4 %
42.9
48.1
39.4 %
26.4
—
0
2.1
1.2
49.5
42.2 %
27.2
-3.3
-1.8
7.5
56.3 %
4.1
0.31
24.2
170.8
6.7 %
100
52
30.4
118.8
5.9 %
69.6
11.8
6.9
66.9
39.2
84.3
7.9 %
49.4
34.5
1.2 %
20.2
—
0
1.4
0.8
34.8
5.5 %
20.4
1.1
0.6
4.8
-15.8 %
2.8
0.2
24
160.1
1.3 %
100
47.9
29.9
112.2
2.2 %
70.1
11.3
7.1
61.3
38.3
78.1
7.1 %
48.8
34.1
-7.6 %
21.3
—
0
—
0
33
-3.5 %
20.6
0.7
0.4
5.7
29.5 %
3.6
0.23
24.8
158
2.3 %
100
48.2
30.5
109.8
3.9 %
69.5
11.5
7.3
56.7
35.9
72.9
13.4 %
46.1
36.9
-10.9 %
23.4
—
0
-0.5
-0.3
34.2
175.8 %
21.6
2.2
1.4
4.4
100 %
2.8
0.18
24.8
154.4
5.3 %
100
48.7
31.5
105.7
5.3 %
68.5
10.9
7.1
49.2
31.9
64.3
6.8 %
41.6
41.4
3 %
26.8
—
0
-0.6
-0.4
12.4
-67.9 %
8
0.2
0.1
2.2
-62.7 %
1.4
0.09
25.3
146.6
-4.8 %
100
46.2
31.5
100.4
-5.3 %
68.5
9.8
6.7
46
31.4
60.2
-7.5 %
41.1
40.2
-1.7 %
27.4
—
0
0.1
0.07
38.6
-2.8 %
26.3
1.6
1.1
5.9
—
4
0.24
24.8
154
1.9 %
100
48
31.2
106
1.9 %
68.8
9.5
6.2
52.1
33.8
65.1
2.8 %
42.3
40.9
0.5 %
26.6
—
0
-0.1
-0.06
39.7
-0.7 %
25.8
1.8
1.2
5.9
11.3 %
3.8
0.24
24.7
151.1
2.7 %
100
47.1
31.2
104
3.7 %
68.8
9.5
6.3
50.4
33.4
63.3
-2.6 %
41.9
40.7
15.3 %
26.9
—
0
-0.4
-0.3
40
19.4 %
26.5
2.1
1.4
5.3
20.5 %
3.5
0.21
25.1
147.1
-2.7 %
100
46.8
31.8
100.3
-2.8 %
68.2
9
6.1
53.2
36.2
65
-2.3 %
44.2
35.3
-3.8 %
24
—
0
-1.5
-1.02
33.5
-7.7 %
22.8
2.5
1.7
4.4
-20 %
3
0.17
25.6
151.2
-8.7 %
100
48
31.7
103.2
-8.7 %
68.3
8.8
5.8
55
36.4
66.5
9.6 %
44
36.7
-29.8 %
24.3
—
0
-0.2
-0.1
36.3
-30.1 %
24
1.2
0.8
5.5
-16.7 %
3.6
0.23
24.1
165.6
40 %
100
52.6
31.8
113
40.5 %
68.2
8.2
5
50.3
30.4
60.7
27.3 %
36.7
52.3
59.9 %
31.6
—
0
0.6
0.4
51.9
58.7 %
31.3
3.1
1.9
6.6
50 %
4
0.27
24.2
118.3
4.8 %
100
37.9
32
80.4
3.7 %
68
7.3
6.2
38.4
32.5
47.7
-0.6 %
40.3
32.7
10.8 %
27.6
—
0
0.5
0.4
32.7
8.6 %
27.6
1.6
1.4
4.4
—
3.7
0.19
23.7
112.9
-3 %
100
35.4
31.4
77.5
-2.5 %
68.6
5.5
4.9
40.7
36
48
-5.3 %
42.5
29.5
2.4 %
26.1
—
0
0.9
0.8
30.1
6.7 %
26.7
1.5
1.3
4.4
120 %
3.9
0.19
22.7
116.4
-1.4 %
100
36.9
31.7
79.5
2.4 %
68.3
6.3
5.4
42.7
36.7
50.7
1.2 %
43.6
28.8
4.7 %
24.7
—
0
-0.4
-0.3
28.2
10.6 %
24.2
3.2
2.7
2
-83.7 %
1.7
0.09
22.7
118.1
-0.3 %
100
40.5
34.3
77.6
6.7 %
65.7
6
5.1
42.3
35.8
50.1
-3.8 %
42.4
27.5
33.5 %
23.3
—
0
-0.4
-0.3
25.5
38.6 %
21.6
-0.7
-0.6
12.3
-10.2 %
10.4
0.1
126.4
118.4
4.1 %
100
45.7
38.6
72.7
4 %
61.4
5.8
4.9
44.6
37.7
52.1
6.1 %
44
20.6
-1 %
17.4
—
0
-1.6
-1.4
18.4
-20.7 %
15.5
4.7
4
13.7
-26.7 %
11.6
0.11
126.4
113.7
8 %
100
43.8
38.5
69.9
8 %
61.5
6.5
5.7
40.8
35.9
49.1
12.9 %
43.2
20.8
-1.9 %
18.3
—
0
3.8
3.3
23.2
93.3 %
20.4
4.5
4
18.7
103.3 %
16.4
0.15
126.4
105.3
5.6 %
100
40.6
38.6
64.7
5.5 %
61.4
6.4
6.1
35.4
33.6
43.5
-2.7 %
41.3
21.2
27.7 %
20.1
—
0
-0.2
-0.2
12
-24.5 %
11.4
2.8
2.7
9.2
-24.6 %
8.7
0.07
126.4
99.7
2.3 %
100
38.4
38.5
61.3
2.3 %
61.5
6.4
6.4
32.5
32.6
44.7
2.5 %
44.8
16.6
1.8 %
16.6
—
0
-0.7
-0.7
15.9
1035.3 %
15.9
2.8
2.8
12.2
1209.1 %
12.2
0.1
126.4
97.5
2.1 %
100
37.6
38.6
59.9
1.7 %
61.4
6.3
6.5
31.5
32.3
43.6
-5.6 %
44.7
16.3
28.3 %
16.7
—
0
0.1
0.1
-1.7
-113.5 %
-1.7
-0.6
-0.6
-1.1
-120 %
-1.1
-0.01
126.4
95.5
—
36.6
58.9
—
7.4
33.1
46.2
—
12.7
—
—
-0.1
12.6
—
8.8
5.5
—
0.03
126.4