Shutterstock Statements
S3
Data from Shutterstock`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
19 Feb, 2025
Shutterstock Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
250.59
13.9 %
100
104.41
41.7
146.18
13.5 %
58.3
28.61
11.4
97.424
38.9
128.03
18.4 %
51.1
18.149
-12.2 %
7.2
-0.622
-0.2
—
0
17.527
5.8 %
7
-0.088
-0.04
17.615
385.9 %
7
0.497
35.472
220.05
2.7 %
100
91.254
41.5
128.8
2.1 %
58.5
19.859
9
86.874
39.5
108.13
-1.1 %
49.1
20.666
23.4 %
9.4
-4.106
-1.9
—
0
16.56
-18.8 %
7.5
12.935
5.9
3.625
-77.5 %
1.6
0.101
35.982
214.31
-1.3 %
100
88.204
41.2
126.11
3.9 %
58.8
21.051
9.8
86.914
40.6
109.36
-8.3 %
51
16.746
688.4 %
7.8
3.644
-0.5
0
2.2
20.39
889.8 %
9.5
4.269
2
16.121
1702.5 %
7.5
0.447
36.066
217.22
-6.9 %
100
95.832
44.1
121.39
-12.7 %
55.9
23.44
10.8
94.423
43.5
119.26
-2.2 %
54.9
2.124
-87.7 %
1
-0.578
-0.3
0.514
0.2
2.06
-92.5 %
0.9
3.066
1.4
-1.006
-103.5 %
-0.5
-0.028
35.698
233.2
11.7 %
100
94.2
40.4
139
11.7 %
59.6
28.1
12
92.3
39.6
121.9
5.4 %
52.3
17.2
97.7 %
7.4
0.6
0.3
9.9
4.2
27.6
-46.3 %
11.8
-0.8
-0.3
28.4
-43.2 %
12.2
0.79
36.1
208.8
-3 %
100
84.4
40.4
124.4
-9.3 %
59.6
29.2
14
85.4
40.9
115.7
19.6 %
55.4
8.7
-78.5 %
4.2
0.7
0.3
41.9
20.1
51.4
24.2 %
24.6
1.4
0.7
50
52.4 %
23.9
1.39
36
215.3
-1.1 %
100
78.2
36.3
137.1
5.6 %
63.7
15.4
7.2
80.2
37.3
96.7
-6.6 %
44.9
40.4
53.6 %
18.8
0.9
0.4
0.2
0.09
41.4
387.1 %
19.2
8.6
4
32.8
368.6 %
15.2
0.9
36.6
217.7
6.7 %
100
87.9
40.4
129.8
4.5 %
59.6
17.1
7.9
85
39
103.5
8.4 %
47.5
26.3
-8.4 %
12.1
0.8
0.4
—
0
8.5
-68.6 %
3.9
1.5
0.7
7
-69.6 %
3.2
0.19
36.1
204.1
-1.4 %
100
79.9
39.1
124.2
-4.4 %
60.9
17.5
8.6
76.6
37.5
95.5
-8.6 %
46.8
28.7
13 %
14.1
-1.5
-0.7
—
0
27.1
19.4 %
13.3
4.1
2
23
18.6 %
11.3
0.64
36.3
206.9
3.9 %
100
77
37.2
129.9
0.2 %
62.8
17.2
8.3
85.9
41.5
104.5
7 %
50.5
25.4
-20.4 %
12.3
-2.7
-1.3
—
0
22.7
-30.6 %
11
3.3
1.6
19.4
-27.1 %
9.4
0.54
36.1
199.1
-3.3 %
100
69.5
34.9
129.7
1.9 %
65.1
13.6
6.8
82.7
41.5
97.7
-13.4 %
49.1
31.9
118.5 %
16
0.8
0.4
—
0
32.7
131.9 %
16.4
6.1
3.1
26.6
57.4 %
13.4
0.71
37.2
205.8
5.9 %
100
78.4
38.1
127.3
2 %
61.9
15.7
7.6
95.6
46.5
112.8
9.8 %
54.8
14.6
-34.2 %
7.1
-0.3
-0.1
-0.2
-0.1
14.1
-30.9 %
6.9
-2.8
-1.4
16.9
5.6 %
8.2
0.45
37.4
194.4
2.4 %
100
69.6
35.8
124.8
2.1 %
64.2
13.6
7
86.9
44.7
102.7
15.5 %
52.8
22.2
-33.1 %
11.4
-1.7
-0.9
—
0
20.4
-40.9 %
10.5
4.4
2.3
16
-45.8 %
8.2
0.43
37.4
189.9
3.6 %
100
67.8
35.7
122.2
0.7 %
64.3
12
6.3
75
39.5
88.9
6.6 %
46.8
33.2
-12.9 %
17.5
1.3
0.7
—
0
34.5
-3.4 %
18.2
5.1
2.7
29.5
—
15.5
0.79
37.2
183.3
1.3 %
100
61.8
33.7
121.4
5.9 %
66.2
10.7
5.8
70.8
38.6
83.4
-4.2 %
45.5
38.1
38 %
20.8
-2.5
-1.4
—
0
35.7
10.2 %
19.5
6.1
3.3
29.5
13.9 %
16.1
0.79
37.2
180.9
9.5 %
100
66.3
36.7
114.6
9.2 %
63.3
9.9
5.5
75.6
41.8
87.1
15.2 %
48.1
27.6
-5.8 %
15.3
4.8
2.7
—
0
32.4
14.9 %
17.9
6.5
3.6
25.9
14.6 %
14.3
0.7
37.2
165.2
3.8 %
100
60.3
36.5
104.9
10 %
63.5
10.6
6.4
63.4
38.4
75.6
3.7 %
45.8
29.3
30.2 %
17.7
-1.2
-0.7
—
0
28.2
24.2 %
17.1
5.6
3.4
22.6
18.9 %
13.7
0.62
36.5
159.2
-1.3 %
100
63.8
40.1
95.4
3.5 %
59.9
12.5
7.9
58.9
37
72.9
-15.6 %
45.8
22.5
287.9 %
14.1
0.1
0.06
—
0
22.7
260.3 %
14.3
3.7
2.3
19
341.9 %
11.9
0.53
35.9
161.3
-3.1 %
100
69.1
42.8
92.2
-2.5 %
57.2
13.1
8.1
71.6
44.4
86.4
-2.7 %
53.6
5.8
—
3.6
0.5
0.3
—
0
6.3
-26.7 %
3.9
2
1.2
4.3
-2.3 %
2.7
0.12
35.9
166.4
4.6 %
100
71.8
43.1
94.6
4.6 %
56.9
15.1
9.1
73.7
44.3
88.8
1.7 %
53.4
5.8
81.2 %
3.5
2.8
1.7
—
0
8.6
138.9 %
5.2
4.3
2.6
4.4
-10.2 %
2.6
0.12
35.8
159.1
-1.6 %
100
68.6
43.1
90.4
-3 %
56.8
13.5
8.5
73.7
46.3
87.3
-3.2 %
54.9
3.2
3.2 %
2
0.5
0.3
—
0
3.6
-2.7 %
2.3
-1.3
-0.8
4.9
48.5 %
3.1
0.14
35.5
161.7
-1 %
100
68.5
42.4
93.2
-1 %
57.6
13.6
8.4
76.6
47.4
90.2
4.9 %
55.8
3.1
-61.7 %
1.9
0.6
0.4
—
0
3.7
-58.9 %
2.3
0.4
0.2
3.3
-56 %
2
0.09
35.5
163.3
0.7 %
100
69.2
42.4
94.1
1 %
57.6
15
9.2
71
43.5
86
10.8 %
52.7
8.1
-48.1 %
5
0.9
0.6
—
0
9
-46.1 %
5.5
1.5
0.9
7.5
-49.7 %
4.6
0.21
35.5
162.1
6.9 %
100
68.8
42.4
93.2
9.5 %
57.5
11.7
7.2
65.9
40.7
77.6
-1 %
47.9
15.6
132.8 %
9.6
1
0.6
—
0
16.7
142 %
10.3
1.8
1.1
14.9
101.4 %
9.2
0.42
35.4
151.6
-3.2 %
100
66.5
43.9
85.1
-4.1 %
56.1
14
9.2
64.4
42.5
78.4
-5.5 %
51.7
6.7
19.6 %
4.4
0.2
0.1
—
0
6.9
592.9 %
4.6
-0.5
-0.3
7.4
2566.7 %
4.9
0.21
35.6
156.6
2.4 %
100
67.9
43.4
88.7
0.2 %
56.6
16.7
10.7
66.3
42.3
83
-1.2 %
53
5.6
24.4 %
3.6
-1.1
-0.7
—
0
-1.4
-103.2 %
-0.9
-1.1
-0.7
-0.3
-100.9 %
-0.2
-0.01
34.9
153
0.8 %
100
64.5
42.2
88.5
1.5 %
57.8
16.4
10.7
67.6
44.2
84
5 %
54.9
4.5
-37.5 %
2.9
0.8
0.5
—
0
43.9
398.9 %
28.7
11.3
7.4
32.6
1452.4 %
21.3
0.92
35.3
151.8
7.6 %
64.6
87.2
6 %
15.2
64.8
80
4.3 %
7.2
28.6 %
1.6
—
8.8
54.4 %
2.3
2.1
-58 %
0.05
35.1
141.1
5.3 %
58.8
82.3
7.3 %
13.3
63.3
76.7
4.5 %
5.6
69.7 %
0.1
—
5.7
18.8 %
0.7
5
61.3 %
0.14
35.2
134
2.9 %
57.3
76.7
-1.4 %
12.9
60.5
73.4
8.7 %
3.3
-68 %
1.5
—
4.8
-55.6 %
1.7
3.1
-53 %
0.09
35.3
130.2
—
52.4
77.8
0.4 %
11
56.5
67.5
4.8 %
10.3
-22 %
0.5
—
10.8
-10 %
4.2
6.6
-33.3 %
0.19
35.6
130.2
5.8 %
52.6
77.5
6.3 %
13
51.3
64.4
4.5 %
13.2
16.8 %
-0.9
-0.3
12
5.3 %
2.2
9.9
5.3 %
0.27
35.9
123.1
-1 %
50.2
72.9
1 %
11.6
50
61.6
-0.2 %
11.3
7.6 %
0.2
-0.1
11.4
10.7 %
2
9.4
30.6 %
0.26
35.8
124.4
6.6 %
52.2
72.2
5.2 %
12
49.7
61.7
6.9 %
10.5
-2.8 %
-0.1
-0.1
10.3
-4.6 %
3
7.2
18 %
0.2
35.6
116.7
0.6 %
48.1
68.6
0.7 %
11.2
46.5
57.7
8.7 %
10.8
-28 %
0.7
-0.7
10.8
-7.7 %
4.7
6.1
-11.6 %
0.17
36.1
116
8.1 %
47.9
68.1
8.6 %
9.6
43.4
53.1
-2.9 %
15
85.2 %
—
-3.4
11.7
60.3 %
4.8
6.9
68.3 %
0.19
36.5
107.3
2.8 %
44.5
62.7
1.5 %
10.8
43.8
54.7
4.8 %
8.1
-16.5 %
-0.2
-0.5
7.3
-24 %
3.2
4.1
-22.6 %
0.11
36.3
104.4
7.1 %
42.5
61.8
6.6 %
10.2
42
52.2
4.8 %
9.7
18.3 %
—
-0.1
9.6
68.4 %
4.3
5.3
65.6 %
0.15
36.3
97.5
6.9 %
39.5
58
4.3 %
10.7
39.1
49.8
15 %
8.2
-33.3 %
—
-2.6
5.7
-51.7 %
2.4
3.2
-54.3 %
0.09
36.2
91.2
9 %
35.6
55.6
10.1 %
11.4
31.9
43.3
5.1 %
12.3
33.7 %
—
-0.5
11.8
34.1 %
4.8
7
32.1 %
0.2
36
83.7
4.4 %
33.3
50.5
4.8 %
9.9
31.4
41.2
3.5 %
9.2
9.5 %
-0.3
-0.1
8.8
4.8 %
3.6
5.3
8.2 %
0.15
35.9
80.2
10.2 %
32
48.2
10.3 %
9.3
30.5
39.8
15 %
8.4
-7.7 %
—
—
8.4
-7.7 %
3.6
4.9
—
0.14
35.9
72.8
7.1 %
29.1
43.7
4.3 %
7.8
26.8
34.6
17.7 %
9.1
-27.2 %
—
0.1
9.1
-27.2 %
4.2
4.9
-37.2 %
0.14
35.8
68
14.1 %
26.1
41.9
14.5 %
6.5
23
29.4
10.1 %
12.5
26.3 %
—
—
12.5
26.3 %
4.7
7.8
25.8 %
0.22
35.6
59.6
4.9 %
22.9
36.6
4.6 %
5.7
21
26.7
10.8 %
9.9
-9.2 %
—
—
9.9
-10 %
3.7
6.2
-8.8 %
0.18
34.3
56.8
11.2 %
21.8
35
11.8 %
5.1
19
24.1
13.1 %
10.9
9 %
—
—
11
10 %
4.1
6.8
23.6 %
0.2
34.3
51.1
3.9 %
19.8
31.3
3 %
4.6
16.8
21.3
-22.3 %
10
233.3 %
—
—
10
244.8 %
4.4
5.5
-80.8 %
0.16
33.9
49.2
—
18.8
30.4
—
5.7
21.7
27.4
—
3
—
—
—
2.9
—
-26.1
28.7
—
0.875
32.8