Sonaecom Statements
SN
Data from Sonaecom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
04 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
04 Nov, 2024
Sonaecom Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.419
34.7 %
100
3.969
73.2
1.45
55.5 %
26.8
—
0
3.853
71.1
4.272
3.7 %
78.8
-2.822
11.5 %
-52.07
26.324
485.8
—
0
23.402
-8.2 %
431.8
-0.272
-5.03
23.728
-6.9 %
437.9
0.081
293.05
4.023
-37.3 %
100
3.09
76.8
0.933
-66.2 %
23.2
—
0
3.642
90.5
4.121
-32.8 %
102.5
-3.188
5.4 %
-79.3
28.787
715.6
—
0
25.498
261.2 %
633.9
0.067
1.7
25.479
188.2 %
633.4
0.08
318.49
6.417
48.8 %
100
3.658
57
2.76
156.5 %
43
—
0
4.098
63.9
6.131
41 %
95.5
-3.372
-3 %
-52.5
10.431
162.5
—
0
7.059
-64.6 %
110
-0.268
-4.2
8.841
-57.5 %
137.8
0.029
305.77
4.312
-20.5 %
100
3.236
75
1.076
-24.4 %
25
—
0
3.818
88.5
4.348
-2.8 %
100.8
-3.272
-7.2 %
-75.9
23.299
540.3
—
0
19.926
135.4 %
462.1
-0.798
-18.5
20.794
132.1 %
482.2
0.059
351.28
5.426
1.5 %
100
4.003
73.8
1.423
-38.5 %
26.2
—
0
3.95
72.8
4.475
4.3 %
82.5
-3.052
-54.3 %
-56.2
11.516
212.2
—
0
8.464
94.8 %
156
-0.426
-7.8
8.96
72.6 %
165.1
0.034
260.26
5.346
-4.5 %
100
3.034
56.7
2.313
15.6 %
43.3
—
0
3.631
67.9
4.29
-21.2 %
80.2
-1.977
42.5 %
-37
6.322
118.2
—
0
4.344
145 %
81.3
-0.778
-14.6
5.191
-91.3 %
97.1
0.017
305.77
5.595
15.5 %
100
3.595
64.2
2.001
8.5 %
35.8
—
0
4.818
86.1
5.442
41.5 %
97.3
-3.441
-71.7 %
-61.5
-6.213
-111.03
—
0
-9.654
-124.7 %
-172.5
-4.679
-83.6
59.797
69.8 %
1068.7
0.2
297.68
4.845
-47.6 %
100
3.002
62
1.843
-46.9 %
38
—
0
3.313
68.4
3.847
-54.5 %
79.4
-2.004
59.8 %
-41.4
41.064
847.5
—
0
39.06
-28.9 %
806.2
2.649
54.7
35.214
-26.7 %
726.8
0.115
313.86
9.245
-49.3 %
100
5.773
62.4
3.472
-65.9 %
37.6
—
0
7.126
77.1
8.458
-34.4 %
91.5
-4.986
-84.3 %
-53.9
59.891
647.8
—
0
54.905
155.9 %
593.9
5.525
59.8
48.071
130.5 %
520
0.162
305.77
18.229
-28.5 %
100
8.048
44.2
10.181
-18.7 %
55.8
—
0
11.251
61.7
12.886
-0.3 %
70.7
-2.705
-566.7 %
-14.8
24.156
132.5
—
0
21.452
-66.4 %
117.7
0.881
4.8
20.857
-60.5 %
114.4
0.068
305.77
25.51
38.3 %
100
12.989
50.9
12.521
27 %
49.1
—
0
10.849
42.5
12.927
1.2 %
50.7
-0.406
86.1 %
-1.6
64.244
251.8
—
0
63.761
144.4 %
249.9
11.246
44.1
52.838
89.1 %
207.1
0.178
297.33
18.442
300.9 %
100
8.587
46.6
9.856
—
53.4
—
0
11.078
60.1
12.771
96.5 %
69.2
-2.915
-53.4 %
-15.8
29.001
157.3
—
0
26.086
29.8 %
141.4
3.295
17.9
27.943
-5 %
151.5
0.072
311.21
4.6
-73.4 %
100
—
0
—
—
0
—
0
3.8
82.6
6.5
-47.3 %
141.3
-1.9
31.1 %
-41.3
11.2
243.5
—
0
20.1
82.9 %
437
3
65.2
29.4
178.1 %
639.1
0.102
305.77
17.275
-15.7 %
100
7.694
44.5
9.581
-16.7 %
55.5
—
0
10.274
59.5
12.34
-13.1 %
71.4
-2.759
-2 %
-16
13.75
79.6
—
0
10.991
-52.8 %
63.6
0.814
4.7
10.573
-66.3 %
61.2
0.034
305.77
20.492
12 %
100
8.995
43.9
11.497
20.6 %
56.1
—
0
11.944
58.3
14.203
13.8 %
69.3
-2.706
8.3 %
-13.2
26.031
127
—
0
23.297
-22.5 %
113.7
-7.73
-37.7
31.419
22.1 %
153.3
0.117
266.16
18.296
331.3 %
100
8.761
47.9
9.536
12.7 %
52.1
—
0
10.33
56.5
12.486
6.8 %
68.2
-2.95
8.6 %
-16.1
33.071
180.8
—
0
30.069
398.8 %
164.3
4.656
25.4
25.739
244.7 %
140.7
0.071
363.26
4.243
-85.7 %
100
-4.222
-99.5
8.464
-9.6 %
199.5
—
0
9.458
222.9
11.692
-15.3 %
275.6
-3.228
27.3 %
-76.08
9.27
218.5
—
0
6.028
204.6 %
142.1
-0.901
-21.2
7.467
266 %
176
0.025
287.88
29.767
3.8 %
100
20.407
68.6
9.36
-3.4 %
31.4
—
0
11.425
38.4
13.798
-2.8 %
46.4
-4.439
1.5 %
-14.9
-1.323
-4.4
—
0
-5.761
-181.9 %
-19.4
-0.639
-2.1
-4.499
-127.3 %
-15.1
-0.015
305.77
28.665
-29.3 %
100
18.973
66.2
9.691
1.2 %
33.8
—
0
11.887
41.5
14.196
5.2 %
49.5
-4.505
-15 %
-15.7
11.54
40.3
—
0
7.036
24.9 %
24.5
-0.286
-1
16.476
156.8 %
57.5
0.05
305.77
40.538
16 %
100
30.96
76.4
9.578
7.7 %
23.6
—
0
11.212
27.7
13.495
1.3 %
33.3
-3.918
11.6 %
-9.7
9.59
23.7
—
0
5.633
8.7 %
13.9
-0.611
-1.5
6.415
-42 %
15.8
0.023
305.77
34.958
9.9 %
100
26.067
74.6
8.891
-39.9 %
25.4
—
0
11.19
32
13.321
-26.7 %
38.1
-4.431
-30.6 %
-12.7
9.611
27.5
—
0
5.181
-45.1 %
14.8
-1.031
-2.9
11.056
4.4 %
31.6
0.022
305.77
31.803
26.3 %
100
17.011
53.5
14.791
112.3 %
46.5
—
0
14.862
46.7
18.184
78.2 %
57.2
-3.393
-4.7 %
-10.7
12.902
40.6
—
0
9.441
29.1 %
29.7
-0.565
-1.8
10.586
31.6 %
33.3
0.033
305.77
25.173
32.5 %
100
18.207
72.3
6.967
166.3 %
27.7
—
0
8.776
34.9
10.207
220.1 %
40.5
-3.24
-62 %
-12.9
10.551
41.9
—
0
7.311
-87.1 %
29
-0.565
-2.2
8.043
-81.9 %
31.9
0.026
305.77
19
-45.9 %
100
29.5
155.3
-10.5
-146.9 %
-55.3
—
0
-8
-42.1
-8.5
-135 %
-44.7
-2
-5.3 %
-10.5
58.7
308.9
—
0
56.7
950 %
298.4
12.5
65.8
44.5
739.6 %
234.2
0.14
309.1
35.1
-0.6 %
100
12.7
36.2
22.4
-14.2 %
63.8
—
0
21.7
61.8
24.3
-13.5 %
69.2
-1.9
5 %
-5.4
7.4
21.1
-0.1
-0.3
5.4
800 %
15.4
0.1
0.3
5.3
352.4 %
15.1
0.02
305.8
35.3
20.1 %
100
9.2
26.1
26.1
14.5 %
73.9
—
0
24.3
68.8
28.1
8.1 %
79.6
-2
37.5 %
-5.7
2.9
8.2
-0.2
-0.6
0.6
-95.4 %
1.7
2.7
7.6
-2.1
-118.6 %
-5.9
-0.01
305.8
29.4
-28.1 %
100
6.7
22.8
22.8
-10.2 %
77.6
—
0
23.2
78.9
26
-1.5 %
88.4
-3.2
-220 %
-10.9
16.4
55.8
-0.1
-0.3
13.1
72.4 %
44.6
1.8
6.1
11.3
24.2 %
38.4
0.04
305.8
40.9
11.7 %
100
15.5
37.9
25.4
8.5 %
62.1
—
0
23.6
57.7
26.4
0.4 %
64.5
-1
64.3 %
-2.4
8.7
21.3
-0.1
-0.2
7.6
81 %
18.6
-1.5
-3.7
9.1
102.2 %
22.2
0.03
305.8
36.6
10.9 %
100
13.1
35.8
23.4
-10.7 %
63.9
—
0
23.7
64.8
26.3
-12 %
71.9
-2.8
24.3 %
-7.7
7.1
19.4
-0.1
-0.3
4.2
-86.3 %
11.5
-0.3
-0.8
4.5
-89.3 %
12.3
0.01
305.8
33
7.5 %
100
6.8
20.6
26.2
8.7 %
79.4
—
0
24.9
75.5
29.9
13.7 %
90.6
-3.7
-60.9 %
-11.2
37.9
114.8
-0.1
-0.3
30.6
1290.9 %
92.7
-11.6
-35.2
42.1
1584 %
127.6
0.14
300.9
30.7
-19.4 %
100
6.7
21.8
24.1
-9.4 %
78.5
—
0
23.8
77.5
26.3
-5.4 %
85.7
-2.3
-91.7 %
-7.5
5.7
18.6
-0.2
-0.7
2.2
-85.3 %
7.2
-0.3
-1
2.5
-84.3 %
8.1
0.01
305.8
38.1
26.2 %
100
11.5
30.2
26.6
17.2 %
69.8
—
0
25.4
66.7
27.8
9.9 %
73
-1.2
53.8 %
-3.1
16.2
42.5
—
0
15
207.9 %
39.4
-0.9
-2.4
15.9
228.2 %
41.7
0.05
305.8
30.2
-2.3 %
100
7.5
24.8
22.7
-9.6 %
75.2
—
0
23
76.2
25.3
-8.7 %
83.8
-2.6
0 %
-8.6
-10.8
-35.8
-0.2
-0.7
-13.9
-239 %
-46.03
-1.1
-3.6
-12.4
-117.5 %
-41.06
-0.04
305.8
30.9
-6.6 %
100
5.8
18.8
25.1
7.7 %
81.2
—
0
24.9
80.6
27.7
15.9 %
89.6
-2.6
-420 %
-8.4
1.1
3.6
-0.1
-0.3
-4.1
-159.4 %
-13.3
1.8
5.8
-5.7
-183.8 %
-18.4
-0.02
305.8
33.1
-6.5 %
100
9.7
29.3
23.3
-13.7 %
70.4
—
0
22.1
66.8
23.9
-14 %
72.2
-0.5
37.5 %
-1.5
7.5
22.7
-0.1
-0.3
6.9
-36.1 %
20.8
0.4
1.2
6.8
-44.3 %
20.5
0.02
305.8
35.4
9.3 %
100
8.5
24
27
10.2 %
76.3
—
0
25.4
71.8
27.8
9.9 %
78.5
-0.8
—
-2.3
11.3
31.9
0.3
0.8
10.8
-50.5 %
30.5
-1
-2.8
12.2
-42.7 %
34.5
0.04
305.8
32.4
-0.9 %
100
7.9
24.4
24.5
64.4 %
75.6
—
0
23.2
71.6
25.3
75.7 %
78.1
-0.8
-260 %
-2.5
22.6
69.8
-0.1
-0.3
21.8
373.9 %
67.3
1.1
3.4
21.3
334.7 %
65.7
0.07
305.8
32.7
-1.2 %
100
17.8
54.4
14.9
4.9 %
45.6
—
0
11.9
36.4
14.4
6.7 %
44
0.5
-28.6 %
1.5
4
12.2
—
0
4.6
-44.6 %
14.1
0.3
0.9
4.9
-76.1 %
15
0.02
314.9
33.1
6.4 %
100
18.9
57.1
14.2
-36.6 %
42.9
—
0
11.8
35.6
13.5
-41.8 %
40.8
0.7
187.5 %
2.1
7.6
23
—
0
8.3
253.7 %
25.1
0.7
2.1
20.5
545.7 %
61.9
0.06
318
31.1
12.7 %
100
8.6
27.7
22.4
5.2 %
72
—
0
21.2
68.2
23.2
8.4 %
74.6
-0.8
-700 %
-2.6
-4.5
-14.5
-0.1
-0.3
-5.4
-175 %
-17.4
-0.7
-2.3
-4.6
-163.9 %
-14.8
-0.02
305.8
27.6
1.8 %
100
6.3
22.8
21.3
62.6 %
77.2
—
0
20.1
72.8
21.4
86.1 %
77.5
-0.1
-106.3 %
-0.4
7.4
26.8
-0.2
-0.7
7.2
-80.3 %
26.1
0.3
1.1
7.2
-79.9 %
26.1
0.02
342.4
27.1
18.9 %
100
14
51.7
13.1
190.3 %
48.3
—
0
9.6
35.4
11.5
180.4 %
42.4
1.6
900 %
5.9
34.9
128.8
0.7
2.6
36.5
174.4 %
134.7
1.1
4.1
35.8
27 %
132.1
0.1
360.9
22.8
—
100
37.3
163.6
-14.5
—
-63.6
—
0
-16.4
-71.9
-14.3
—
-62.7
-0.2
—
-0.9
23.5
103.1
-10
-43.9
13.3
—
58.3
0.9
3.9
28.2
—
123.7
0.07
364.4