TX Statements
TX
TX Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
460.8
100
70.3
15.3
390.5
84.7
—
0
204.9
44.5
379.8
82.4
10.7
2.3
17.3
3.8
—
0
33.6
7.3
9.1
2
9.7
2.1
0.909
10.667
520.9
100
75.2
14.4
445.7
85.6
—
0
211.3
40.6
405.8
77.9
39.9
7.7
13.2
2.5
-0.1
-0.02
56.4
10.8
9.7
1.9
25.9
5
2.482
10.437
460.2
100
79.2
17.2
381
82.8
—
0
206.3
44.8
373.4
81.1
7.6
1.7
16.4
3.6
—
0
20.3
4.4
6.6
1.4
-1.5
-0.3
-0.139
10.769
479.5
100
88.2
18.4
391.3
81.6
—
0
196.7
41
365.6
76.2
25.7
5.4
-22.4
-4.7
—
0
3.3
0.7
9
1.9
-26.6
-5.5
-2.509
10.601
443.2
100
77.2
17.4
366
82.6
—
0
212.5
47.9
366.9
82.8
-0.9
-0.2
6
1.4
—
0
4.9
1.1
3.8
0.9
-17.8
-4.02
-1.68
10.595
504.85
100
76.188
15.1
428.66
84.9
—
0
216.87
43
383.31
75.9
45.347
9
4.377
0.9
—
0
825.72
163.6
14.222
2.8
792.96
157.1
74.693
10.616
452.5
100
67.3
14.9
385.2
85.1
—
0
230.9
51
378.2
83.6
7
1.5
9.2
2
—
0
27.1
6
5.9
1.3
9
2
0.85
10.588
504.56
100
86.257
17.1
418.31
82.9
—
0
214.91
42.6
382.69
75.8
35.613
7.1
-18.607
-3.7
—
0
17.038
3.4
2.28
0.5
4.202
0.8
0.397
10.595
430.1
100
74
17.2
356.1
82.8
—
0
227.5
52.9
383.5
89.2
-27.4
-6.4
2.8
0.7
—
0
-108.5
-25.2
0.9
0.2
-116.5
-27.09
-11.01
10.581
555.45
100
92.645
16.7
462.8
83.3
—
0
229.03
41.2
416.7
75
46.102
8.3
14.392
2.6
-0.001
-0.0002
35.763
6.4
-8.395
-1.5
25.16
4.5
2.368
10.625
524.1
100
89.9
17.2
434.2
82.8
—
0
236
45
401.6
76.6
32.6
6.2
26.5
5.1
—
0
59.1
11.3
5.5
1
39.6
7.6
3.73
10.617
533.13
100
74.074
13.9
459.06
86.1
—
0
220.87
41.4
390.85
73.3
68.208
12.8
19.268
3.6
—
0
85.183
16
-4.454
-0.8
70.166
13.2
6.593
10.642
477.5
100
66.3
13.9
411.2
86.1
—
0
215.5
45.1
366.6
76.8
44.6
9.3
8
1.7
—
0
52.6
11
12.7
2.7
26.3
5.5
2.48
10.605
499.12
63.807
435.31
—
203.94
357.83
77.479
7.707
-0.001
85.185
-8.411
81.438
7.652
10.642
475.1
60.3
414.8
—
181.2
326.1
88.7
5.9
—
94.6
18
65.5
6.17
10.616
501.1
65.6
435.5
—
212.1
379.2
56.3
31.1
—
76.3
9.8
57.8
5.45
10.6
503.7
65.5
438.2
—
221.9
383.7
54.5
6.7
—
61.2
5.4
46.9
4.41
10.6
533.1
—
—
—
—
37.9
495.2
218.3
—
270.3
7.9
258.9
24.42
10.6
530.7
—
—
—
—
34.6
496.1
17.7
—
89.4
17.8
62.5
5.89
10.6
563.1
—
—
—
—
35.3
527.8
31.5
0.1
119
18.9
92.4
8.71
10.6
551.4
—
—
—
—
34.9
516.5
5.3
-0.1
78.5
19.1
53.9
5.1
10.6
532.3
—
—
—
—
468.4
63.9
6.3
-2.1
68.1
4.4
61.5
5.74
10.7
536.8
—
—
—
—
473
63.8
4.5
-1.4
66.9
12.1
51.7
4.94
10.5
511.8
—
—
—
—
431.8
79.9
0.5
13.1
93.5
22.1
72.8
6.88
10.6
506.2
—
—
—
—
447.2
59
5.2
3
67.2
13.8
68.3
6.44
10.6
563
440.4
122.6
—
—
29.7
92.8
3.6
9.6
106.1
16.3
90.9
8.57
10.6
554.2
439.1
115.1
—
—
27.1
88
3.3
18.3
109.6
22.3
87.1
8.21
10.6
384.7
302.3
82.3
—
—
15.7
66.7
6.1
4.2
77
15.6
57.9
5.56
10.4
360.3
296.9
63.4
—
—
16.7
46.7
10.8
4
61.5
13.4
52.5
5.04
10.4
372.2
308
64.2
—
—
22.6
41.7
-0.8
11.8
52.6
7.4
46.3
4.45
10.4
377.3
351.3
26
—
—
16.9
9.1
-0.1
-1.6
7.4
1.6
0.6
0.05
10.6
427.3
347.4
79.9
—
—
18.1
61.8
0.2
9.4
71.4
12.3
46.7
4.4
10.6
462.8
374.6
88.2
—
—
16.4
71.8
0.6
10
82.4
17
62.1
5.85
10.6
385.2
302.9
82.3
—
—
15.7
66.7
1.2
30.9
98.7
-4.1
99
9.61
10.3
358
280.5
77.5
—
—
10.7
66.8
4.8
1.7
73.3
13.8
51
5.15
9.9
304.2
239.2
64.9
—
—
9.6
55.4
3.6
1.3
60.3
9.9
46.2
4.62
10
353.7
277.6
76.1
—
—
13.2
62.9
2.7
0.4
66
13.3
52.3
5.23
10
329
264
65.1
—
—
20.7
44.3
3.1
0.1
47.5
9.6
37.7
3.78
10
321
258.9
62.1
—
—
11.2
50.9
-0.4
2.4
52.9
11.1
41.7
4.16
10
285.8
226.3
59.4
—
—
18.5
41
3.2
-1.5
42.7
9.4
31.9
3.19
10
280.8
237.2
43.6
—
—
21.5
22.1
0.4
2.1
24.6
6.6
17.9
1.8
9.9
283.4
267.5
15.9
—
—
45.4
-29.6
2
2.7
-24.8
-9.4
-13.9
-1.39
10
290.6
278.8
11.8
—
—
22.9
-11.1
2.4
1.2
-7.5
-3
-3.8
-0.39
10
304.4
278.6
25.8
—
—
31.1
-5.3
3.9
7.1
5.7
2
8.7
0.86
10