Autoneum Statements
AU
Autoneum Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 212.3
100
531.6
43.9
680.7
56.1
—
0
365.3
30.1
614.9
50.7
65.8
5.4
-15.6
-1.3
—
0
50.2
4.1
14.1
1.2
28.2
2.3
4.86
5.802
1 199.7
100
531.4
44.3
668.3
55.7
—
0
373.7
31.1
637.5
53.7
30.8
2
-24.4
-2.03
-0.1
-0.008
-2.5
-0.2
-5.8
-0.5
-3
-0.3
-0.565
5.307
1 102.6
100
504.9
45.8
597.7
54.2
—
0
323
29.3
567.8
41.6
29.9
12.6
-13.4
-1.2
-0.1
0
65.2
6.5
13.7
1.2
45
4.7
9.21
4.886
915.8
100
437.5
47.8
478.3
52.2
—
0
260.5
28.4
449.3
49.1
29
3.2
-9.2
-1.005
—
0
19.8
2.2
-4
-0.4
15.4
1.7
3.138
4.908
888.7
100
421.7
47.5
467
52.5
—
0
260.7
29.3
460.6
51.8
6.4
0.7
-10.5
-1.2
—
0
-4.1
-0.5
8.7
1
-17.7
-2
-3.592
4.928
810.1
100
371
45.8
439.1
54.2
—
0
245.3
30.3
426.3
52.6
12.8
1.6
-6.7
-0.8
0.1
0.01
6.2
0.8
1.6
0.2
2.6
0.3
0.558
4.66
890.3
100
395.4
44.4
494.9
55.6
—
0
265.6
29.8
450.2
50.6
44.7
5
-10.4
-1.2
-0.1
-0.01
34.2
3.8
8.7
1
20.2
2.3
4.34
4.654
1 010
100
481.3
47.7
528.7
52.3
—
0
267.9
26.5
469.1
46.4
59.6
5.9
-4.4
-0.4
—
0
55.2
5.5
11
1.1
32
3.2
6.905
4.634
730.6
100
346.6
47.4
384
52.6
—
0
237.9
32.6
415.8
56.9
-31.8
-4.4
-25.5
-3.5
—
0
-57.3
-7.8
-2.4
-0.3
-57.3
-7.8
-12.33
4.647
1 141.3
100
579
50.7
562.3
49.3
—
0
312.7
27.4
611.6
53.6
-49.3
-4.3
-10.9
-1
-0.2
-0.02
-60.4
-5.3
11.4
1
-81.3
-7.1
-17.5
4.646
1 156.1
100
575.6
49.8
580.5
50.2
—
0
330.1
28.6
564.1
48.8
16.4
1.4
-11.4
-1
0.1
0.009
5.1
0.4
11
1
-15.5
-1.3
-3.33
4.655
1 122.1
100
560
49.9
562.1
50.1
—
0
310.6
27.7
534.4
47.6
27.7
2.5
-6.9
-0.6
—
0
20.8
1.9
6.1
0.5
6.2
0.6
1.325
4.68
1 159.4
100
541.1
46.7
618.3
53.3
—
0
316.7
27.3
531.9
45.9
86.4
7.5
-2.7
-0.2
—
0
83.7
7.2
23.7
2
48.9
4.2
10.507
4.654
1 085.1
491.6
593.5
—
294.5
508.6
84.9
-1.1
—
83.8
26.4
43.6
9.348
4.664
1 117.9
513.8
604.1
—
299.6
511
93.1
-3.1
—
90
28.9
47.7
10.22
4.667
1 061.3
494.4
566.9
—
279.7
485.5
81.4
-4
—
77.4
25
39.1
8.31
4.7
1 091.3
509.4
581.9
—
290.1
458.8
123.1
-6.3
—
116.8
35.4
56.7
12.06
4.7
1 071.8
512.6
559.2
—
277.1
478.8
80.4
-5.1
0
75.3
23.6
39
8.47
4.6
1 014.1
485.5
528.6
—
268.1
482.5
46.1
-12.3
0.1
33.9
16.9
3.2
0.68
4.7
974.1
477.8
496.3
—
248.1
428
68.3
-6.5
-0.1
61.7
-1.2
50.2
10.91
4.6
980.6
486.7
493.9
—
251.7
427.1
66.8
-8.5
0.1
58.4
18.4
28.7
6.1
4.7
975.3
485.8
489.5
—
250.8
428
61.5
-6.2
0
17.1
12.2
-5.3
-1.14
4.6
1 078
550.7
527.3
—
281.2
471.4
55.9
-8.5
0
47.4
16.1
19.8
4.3
4.6
974.1
500.4
473.7
—
255.6
432.5
41.2
-11.9
0
29.3
11.9
9.6
2.05
4.7
966.8
483.7
483.1
—
262.4
447
36.1
-10.6
0
25.5
13.3
2.5
0.54
4.7
821.9
441.4
380.5
—
224
367.2
13.3
-11.1
0
2.2
1.4
-6.8
-1.45
4.7
860.5
436.7
423.8
—
242.7
402.2
21.6
-11.2
0
10.4
8.9
-3.2
-0.69
4.6
820.6
419.2
401.4
—
228.1
383.7
17.7
-22.5
0
-4.8
5.7
-18.1
-3.87
4.7
856.9
403
453.9
—
260.8
449.3
4.6
-23.4
0
-18.8
12
-38
-8.08
4.7