EDAG Engineering Statements
ED
Data from EDAG Engineering`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
30 Aug, 2024
EDAG Engineering Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
211.89
-2.3 %
100
24.307
11.5
187.58
-5 %
88.5
—
0
146.66
69.2
179.34
-2.7 %
84.6
8.247
-37.3 %
3.9
-3.256
-1.5
—
0
5.192
-50.8 %
2.5
1.728
0.8
3.464
-50.8 %
1.6
0.14
24.743
216.84
0 %
100
19.388
8.9
197.46
4.8 %
91.1
—
0
152.06
70.1
184.29
4.7 %
85
13.162
7.3 %
6.1
-2.792
-1.3
—
0
10.554
36.3 %
4.9
3.515
1.6
7.039
32.2 %
3.2
0.28
25.139
216.91
4.8 %
100
28.561
13.2
188.34
4.1 %
86.8
—
0
142.34
65.6
176.08
7.8 %
81.2
12.266
-30.1 %
5.7
-3.669
-1.7
—
0
7.743
-46.2 %
3.6
2.419
1.1
5.324
-44.6 %
2.5
0.215
24.748
206.96
-1.7 %
100
26.035
12.6
180.93
-4.6 %
87.4
—
0
131.71
63.6
163.37
-9.1 %
78.9
17.557
76.3 %
8.5
-3.19
-1.5
—
0
14.397
70.3 %
7
4.788
2.3
9.609
70.6 %
4.6
0.38
25.287
210.6
0.1 %
100
20.89
9.9
189.71
1.3 %
90.1
—
0
150.42
71.4
179.75
3.9 %
85.4
9.956
-30.7 %
4.7
-2.052
-1
—
0
8.453
-32.4 %
4
2.822
1.3
5.631
-32.5 %
2.7
0.23
24.483
210.31
2 %
100
23.009
10.9
187.3
7.7 %
89.1
—
0
144.95
68.9
172.94
8.5 %
82.2
14.36
-1.1 %
6.8
-1.932
-0.9
—
0
12.501
12 %
5.9
4.162
2
8.339
5.5 %
4
0.33
25.27
206.22
-0.7 %
100
32.296
15.7
173.92
3 %
84.3
—
0
127.5
61.8
159.41
2.2 %
77.3
14.518
13.3 %
7
-2.041
-1
—
0
11.162
5.5 %
5.4
3.259
1.6
7.903
12 %
3.8
0.314
25.161
207.58
9.8 %
100
38.784
18.7
168.8
4 %
81.3
—
0
125.57
60.5
155.99
2.9 %
75.1
12.813
19.3 %
6.2
-2.249
-1.08
—
0
10.578
27.2 %
5.1
3.522
1.7
7.056
27.2 %
3.4
0.28
25.2
189.12
-1.6 %
100
26.837
14.2
162.28
-7.5 %
85.8
—
0
127.91
67.6
151.54
-6.1 %
80.1
10.743
-23.4 %
5.7
-2.437
-1.3
—
0
8.318
-33.6 %
4.4
2.77
1.5
5.548
-33.6 %
2.9
0.22
25.218
192.13
5.9 %
100
16.754
8.7
175.37
15.1 %
91.3
—
0
133.88
69.7
161.34
12 %
84
14.031
68.2 %
7.3
-1.763
-0.9
—
0
12.52
200.2 %
6.5
4.169
2.2
8.351
182.1 %
4.3
0.334
25
181.45
4.6 %
100
29.059
16
152.39
2.4 %
84
—
0
113.04
62.3
144.05
5.6 %
79.4
8.343
-32.3 %
4.6
-2.084
-1.1
—
0
4.171
-60.4 %
2.3
1.211
0.7
2.96
-57.9 %
1.6
0.117
25.326
173.49
-1.8 %
100
24.697
14.2
148.79
-5.3 %
85.8
—
0
113.06
65.2
136.46
-8.4 %
78.7
12.332
50.2 %
7.1
-2.142
-1.2
—
0
10.537
101.3 %
6.1
3.508
2
7.029
101.3 %
4.1
0.28
25.104
176.59
13.1 %
100
19.451
11
157.14
10.7 %
89
—
0
121.54
68.8
148.93
4.4 %
84.3
8.209
1171.7 %
4.6
-2.622
-1.5
—
0
5.235
269.7 %
3
1.744
1
3.491
269.7 %
2
0.14
24.936
156.08
-7.4 %
100
14.192
9.1
141.89
-5.7 %
90.9
—
0
119.86
76.8
142.66
-1.1 %
91.4
-0.766
-112.4 %
-0.5
-2.296
-1.5
—
0
-3.084
46.2 %
-2
-1.027
-0.7
-2.057
63.3 %
-1.3
-0.082
25
168.47
12.1 %
100
18.048
10.7
150.42
12 %
89.3
—
0
106.75
63.4
144.26
8 %
85.6
6.161
905.1 %
3.7
-2.464
-1.5
—
0
-5.736
-210.2 %
-3.4
-0.127
-0.08
-5.609
-321.1 %
-3.3
-0.224
25
150.34
4.9 %
100
16.102
10.7
134.24
7.7 %
89.3
—
0
102.48
68.2
133.63
0.4 %
88.9
0.613
107.2 %
0.4
-2.19
-1.5
—
0
-1.849
91.9 %
-1.2
-0.517
-0.3
-1.332
91.9 %
-0.9
-0.053
25
143.38
-25 %
100
18.724
13.1
124.66
-22.4 %
86.9
—
0
108.49
75.7
133.16
-15.7 %
92.9
-8.506
-421.1 %
-5.9
-2.856
-2
—
0
-22.873
-254244.4 %
-16
-6.406
-4.5
-16.467
-274550 %
-11.5
-0.659
25
191.27
-4.1 %
100
30.713
16.1
160.56
2.1 %
83.9
—
0
128.53
67.2
157.91
3.8 %
82.6
2.649
-48.4 %
1.4
-2.483
-1.3
—
0
0.009
100.3 %
0.005
0.003
0.002
0.006
100.3 %
0.003
0
25
199.42
4.3 %
100
42.185
21.2
157.24
-1.6 %
78.8
—
0
120.81
60.6
152.1
2 %
76.3
5.133
-52 %
2.6
-2.569
-1.3
—
0
-3.432
-147.2 %
-1.7
-1.087
-0.5
-2.345
-148.3 %
-1.2
-0.094
25
191.21
-0.6 %
100
31.405
16.4
159.81
-0.6 %
83.6
—
0
118.17
61.8
149.11
-4.5 %
78
10.693
128.6 %
5.6
-2.401
-1.3
—
0
7.278
1246.1 %
3.8
2.424
1.3
4.854
1242.1 %
2.5
0.194
25
192.28
-3.8 %
100
31.497
16.4
160.78
-4.4 %
83.6
—
0
125.08
65.1
156.1
-1.4 %
81.2
4.678
-51.9 %
2.4
-2.333
-1.2
—
0
-0.635
-108.6 %
-0.3
-0.21
-0.1
-0.425
-108.6 %
-0.2
-0.017
25
199.86
-2.3 %
100
31.732
15.9
168.13
0.2 %
84.1
—
0
127.07
63.6
158.4
0.6 %
79.3
9.732
-6.2 %
4.9
-2.335
-1.2
—
0
7.402
6.2 %
3.7
2.463
1.2
4.939
5 %
2.5
0.198
25
204.64
5.7 %
100
36.794
18
167.85
1.2 %
82
—
0
124.84
61
157.47
4.7 %
77
10.376
-32.9 %
5.1
-2.991
-1.5
—
0
6.972
-41.5 %
3.4
2.265
1.1
4.706
-40.6 %
2.3
0.188
25
193.63
-1.5 %
100
27.796
14.4
165.83
-2.3 %
85.6
—
0
119.76
61.9
150.37
-5.5 %
77.7
15.457
45.8 %
8
-3.429
-1.8
—
0
11.92
58.9 %
6.2
3.987
2.1
7.919
58.4 %
4.1
0.317
25
196.5
1.6 %
100
26.8
13.6
169.7
0.8 %
86.4
—
0
127.2
64.7
159.1
2.1 %
81
10.6
-14.5 %
5.4
-3
-1.5
—
0
7.5
-18.5 %
3.8
2.5
1.3
5
-18 %
2.5
0.2
25
193.5
1.8 %
100
25.1
13
168.4
7.2 %
87
—
0
125.7
65
155.9
3.5 %
80.6
12.4
90.8 %
6.4
-3.2
-1.7
0.1
0.05
9.2
67.3 %
4.8
3.1
1.6
6.1
84.8 %
3.2
0.24
25
190.1
6.1 %
100
33
17.4
157.1
2.4 %
82.6
—
0
115.7
60.9
150.6
5.2 %
79.2
6.5
-36.3 %
3.4
-1
-0.5
—
0
5.5
-36 %
2.9
2.2
1.2
3.3
-42.1 %
1.7
0.13
25.6
179.2
1.8 %
100
25.8
14.4
153.4
1.4 %
85.6
—
0
112.7
62.9
143.2
-3.6 %
79.9
10.2
251.7 %
5.7
-1.6
-0.9
—
0
8.6
437.5 %
4.8
2.9
1.6
5.7
470 %
3.2
0.23
24.9
176
-1.9 %
100
24.7
14
151.3
-5.1 %
86
—
0
117.7
66.9
148.5
-0.7 %
84.4
2.9
-70.1 %
1.6
-1.3
-0.7
—
0
1.6
-80.2 %
0.9
0.5
0.3
1
-81.5 %
0.6
0.04
25
179.4
-1.1 %
100
20.1
11.2
159.4
3.6 %
88.9
—
0
121.3
67.6
149.6
4.6 %
83.4
9.7
-10.2 %
5.4
-1.6
-0.9
0
0
8.1
-1.2 %
4.5
2.7
1.5
5.4
20 %
3
0.22
24.5
181.4
6.1 %
100
27.6
15.2
153.8
5.2 %
84.8
—
0
111.6
61.5
143
3.8 %
78.8
10.8
28.6 %
6
-2.6
-1.4
0
0
8.2
32.3 %
4.5
3.7
2
4.5
9.8 %
2.5
0.18
25
170.9
-5.1 %
100
24.7
14.5
146.2
-7.1 %
85.5
—
0
107.3
62.8
137.8
-7.8 %
80.6
8.4
6.3 %
4.9
-2.2
-1.3
—
0
6.2
8.8 %
3.6
2.1
1.2
4.1
17.1 %
2.4
0.16
25
180
-1.5 %
100
22.7
12.6
157.4
-0.7 %
87.4
—
0
118.1
65.6
149.5
1.3 %
83.1
7.9
-26.9 %
4.4
-2.2
-1.2
—
0
5.7
-34.5 %
3.2
2.1
1.2
3.5
-41.7 %
1.9
0.14
25
182.7
-2.7 %
100
24.2
13.2
158.5
-1.4 %
86.8
—
0
117.9
64.5
147.6
1.4 %
80.8
10.8
-29.4 %
5.9
-2.1
-1.1
0
0
8.7
-36 %
4.8
2.7
1.5
6
-32.6 %
3.3
0.24
25
187.8
4.8 %
100
27
14.4
160.8
4.6 %
85.6
—
0
114.7
61.1
145.5
2.9 %
77.5
15.3
24.4 %
8.1
-1.7
-0.9
0
0
13.6
25.9 %
7.2
4.7
2.5
8.9
25.4 %
4.7
0.36
25
179.2
-0.9 %
100
25.5
14.2
153.7
-1.3 %
85.8
—
0
109
60.8
141.4
1.9 %
78.9
12.3
-27.2 %
6.9
-1.5
-0.8
—
0
10.8
-27 %
6
3.7
2.1
7.1
-31.7 %
4
0.28
25
180.9
—
100
25.2
13.9
155.8
—
86.1
—
0
112.8
62.4
138.8
—
76.7
16.9
—
9.3
-2.1
-1.2
0
0
14.8
—
8.2
4.4
2.4
10.4
—
5.7
0.52
20