Vera Statements
EL
Data from Vera`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
03 Aug, 2024
Next reporting period:
01 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
11 Sep, 2024
Expected release date:
11 Dec, 2024
Vera Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
110.82
37.5 %
100
54.461
49.1
56.361
34.5 %
50.9
—
0
53.627
48.4
53.489
0.3 %
48.3
2.872
125.1 %
2.6
0.343
0.3
—
0
3.215
129.7 %
2.9
-2.491
-2.2
5.706
170.3 %
5.1
0.191
29.817
80.603
-39.5 %
100
38.694
48
41.909
-39.8 %
52
—
0
53.781
66.7
53.339
-19.8 %
66.2
-11.43
-463.9 %
-14.2
0.603
0.7
—
0
-10.827
-396.7 %
-13.4
-2.706
-3.4
-8.121
-337.8 %
-10.08
-0.265
30.66
133.26
15.9 %
100
63.624
47.7
69.641
10.5 %
52.3
—
0
66.642
50
66.5
18.9 %
49.9
3.141
-55.7 %
2.4
0.649
0.5
—
0
-2.18
-130.8 %
-1.6
-0.325
-0.2
-1.855
-136.2 %
-1.4
-0.06
30.824
114.99
-10.3 %
100
51.98
45.2
63.007
-12.5 %
54.8
—
0
56.059
48.8
55.917
-5.2 %
48.6
7.09
-45.5 %
6.2
0.285
0.2
—
0
7.071
-45.2 %
6.1
1.953
1.7
5.118
-45 %
4.5
0.163
31.322
128.2
35.8 %
100
56.2
43.8
72
39.3 %
56.2
—
0
59.3
46.3
59
5.4 %
46
13
402.3 %
10.1
—
0
—
0
12.9
301.6 %
10.1
3.6
2.8
9.3
297.9 %
7.3
0.3
31.1
94.4
-35.8 %
100
42.6
45.1
51.7
-13.8 %
54.8
—
0
56.4
59.7
56
-16.2 %
59.3
-4.3
36.8 %
-4.6
—
0
—
0
-6.4
87.1 %
-6.8
-1.7
-1.8
-4.7
83.3 %
-5
-0.15
30.8
147.1
18.6 %
100
87.1
59.2
60
-9 %
40.8
—
0
66.9
45.5
66.8
14.6 %
45.4
-6.8
-189.5 %
-4.6
—
0
—
0
-49.8
-944.1 %
-33.9
-9.2
-6.3
-28.2
-642.3 %
-19.2
-0.91
30.8
124
-4.9 %
100
58.2
46.9
65.9
8.6 %
53.1
—
0
58.5
47.2
58.3
-10.9 %
47
7.6
261.7 %
6.1
—
0
—
0
5.9
113.8 %
4.8
1.1
0.9
5.2
117.4 %
4.2
0.17
31.2
130.4
32.4 %
100
69.7
53.5
60.7
15.6 %
46.5
—
0
65.4
50.2
65.4
7.6 %
50.2
-4.7
42.7 %
-3.6
—
0
—
0
-42.9
-416.9 %
-32.9
-6
-4.6
-29.8
-325.7 %
-22.9
-0.95
31.4
98.5
-34.2 %
100
45.9
46.6
52.5
-31 %
53.3
—
0
60.9
61.8
60.8
-10.5 %
61.7
-8.2
-198.8 %
-8.3
—
0
—
0
-8.3
-201.2 %
-8.4
-1.6
-1.6
-7
-234.6 %
-7.1
-0.21
32.7
149.6
11.1 %
100
73.4
49.1
76.1
5.3 %
50.9
—
0
67.9
45.4
67.9
5.6 %
45.4
8.3
3.8 %
5.5
—
0
—
0
8.2
3.8 %
5.5
2.6
1.7
5.2
-10.3 %
3.5
0.15
34.3
134.7
-8.4 %
100
62.5
46.4
72.3
-10.1 %
53.7
—
0
64.5
47.9
64.3
-5 %
47.7
8
-36.5 %
5.9
—
0
—
0
7.9
-36.8 %
5.9
1.7
1.3
5.8
-36.3 %
4.3
0.17
34.5
147
34.7 %
100
66.7
45.4
80.4
35.8 %
54.7
—
0
68.7
46.7
67.7
10.6 %
46.1
12.6
730 %
8.6
-0.1
-0.07
—
0
12.5
725 %
8.5
2.7
1.8
9.1
533.3 %
6.2
0.26
34.5
109.1
-23.4 %
100
49.9
45.7
59.2
-24 %
54.3
—
0
60.9
55.8
61.2
-6.3 %
56.1
-2
-115.9 %
-1.8
-0.1
-0.09
—
0
-2
-123.3 %
-1.8
-0.5
-0.5
-2.1
-126.6 %
-1.9
-0.06
33.6
142.4
14.1 %
100
64.5
45.3
77.9
5.6 %
54.7
—
0
65.3
45.9
65.3
5.8 %
45.9
12.6
3.3 %
8.8
-0.3
-0.2
—
0
8.6
-27.7 %
6
-0.3
-0.2
7.9
-11.2 %
5.5
0.23
34.3
124.8
-5.3 %
100
51
40.9
73.8
-7.3 %
59.1
—
0
61.7
49.4
61.7
-0.8 %
49.4
12.2
-30.3 %
9.8
-0.3
-0.2
—
0
11.9
-30 %
9.5
2.9
2.3
8.9
-36.4 %
7.1
0.26
34
131.8
90.2 %
100
52.1
39.5
79.6
132.7 %
60.4
—
0
62.2
47.2
62.2
11.1 %
47.2
17.5
180.3 %
13.3
-0.5
-0.4
—
0
17
166.4 %
12.9
8.7
6.6
14
163.3 %
10.6
0.42
33.7
69.3
-55.8 %
100
35.1
50.6
34.2
-60.3 %
49.4
—
0
56
80.8
56
-18.7 %
80.8
-21.8
-226.7 %
-31.5
-0.1
-0.1
—
0
-25.6
-247.1 %
-36.9
-10.1
-14.6
-22.1
-276.8 %
-31.9
-0.66
33.3
156.9
23.1 %
100
70.8
45.1
86.1
26.8 %
54.9
—
0
69
44
68.9
-0.7 %
43.9
17.2
1246.7 %
11
0.1
0.06
—
0
17.4
1438.5 %
11.1
4.5
2.9
12.5
12400 %
8
0.37
34.1
127.5
6.4 %
100
59.6
46.7
67.9
0.9 %
53.3
—
0
69.4
54.4
69.4
15.9 %
54.4
-1.5
-120.5 %
-1.2
0.1
0.08
—
0
-1.3
-116.9 %
-1.02
-0.4
-0.3
0.1
-98.3 %
0.08
—
34.1
119.8
31.6 %
100
52.5
43.8
67.3
33.3 %
56.2
—
0
60.7
50.7
59.9
10.7 %
50
7.3
302.8 %
6.1
0.4
0.3
—
0
7.7
340.6 %
6.4
2
1.7
5.9
345.8 %
4.9
0.17
34.4
91
-23 %
100
40.5
44.5
50.5
-24.7 %
55.5
—
0
54.3
59.7
54.1
-2.3 %
59.5
-3.6
-130.8 %
-4
0.4
0.4
—
0
-3.2
-126.4 %
-3.5
-0.8
-0.9
-2.4
-127.9 %
-2.6
-0.07
34.2
118.2
21 %
100
51.1
43.2
67.1
17.3 %
56.8
—
0
55.6
47
55.4
6.9 %
46.9
11.7
120.8 %
9.9
0.4
0.3
—
0
12.1
120 %
10.2
3.5
3
8.6
104.8 %
7.3
0.25
34.9
97.7
-14 %
100
40.5
41.5
57.2
-12.9 %
58.5
—
0
51.9
53.1
51.8
-3.5 %
53
5.3
-55.8 %
5.4
0.2
0.2
—
0
5.5
-55.3 %
5.6
1.3
1.3
4.2
-54.8 %
4.3
0.12
35.5
113.6
31.2 %
100
47.9
42.2
65.7
35.2 %
57.8
—
0
53.8
47.4
53.7
6.3 %
47.3
12
731.6 %
10.6
0.3
0.3
—
0
12.3
823.5 %
10.8
3
2.6
9.3
764.3 %
8.2
0.26
35.7
86.6
-34.4 %
100
38
43.9
48.6
-34.6 %
56.1
—
0
50.7
58.5
50.5
-11.4 %
58.3
-1.9
-111 %
-2.2
0.2
0.2
—
0
-1.7
-110.8 %
-2
-0.3
-0.3
-1.4
-116.5 %
-1.6
-0.04
35.5
132
15.7 %
100
57.7
43.7
74.3
14.7 %
56.3
—
0
57.1
43.3
57
8.8 %
43.2
17.3
38.4 %
13.1
0.2
0.2
—
0
15.8
2533.3 %
12
5.2
3.9
8.5
2025 %
6.4
0.23
35.9
114.1
1.5 %
100
49.2
43.1
64.8
2.4 %
56.8
—
0
52
45.6
52.4
-7.4 %
45.9
12.5
86.6 %
11
0.1
0.09
—
0
0.6
-84.2 %
0.5
0.2
0.2
0.4
-81.8 %
0.4
0.01
36
112.4
17 %
100
49.1
43.7
63.3
20.1 %
56.3
—
0
56.7
50.4
56.6
0.7 %
50.4
6.7
291.4 %
6
0.1
0.09
—
0
3.8
179.2 %
3.4
1.6
1.4
2.2
155 %
2
0.06
36.2
96.1
-28.7 %
100
43.4
45.2
52.7
-29.8 %
54.8
—
0
56.5
58.8
56.2
-20.2 %
58.5
-3.5
-174.5 %
-3.6
—
0
—
0
-4.8
-202.1 %
-5
-0.7
-0.7
-4
-214.3 %
-4.2
-0.11
36.2
134.8
6.4 %
100
59.8
44.4
75.1
3 %
55.7
—
0
70.6
52.4
70.4
14.3 %
52.2
4.7
-58.8 %
3.5
—
0
—
0
4.7
-58.4 %
3.5
1.2
0.9
3.5
-60.2 %
2.6
0.09
36.4
126.7
6.3 %
100
53.7
42.4
72.9
6.6 %
57.5
—
0
61.8
48.8
61.6
2.7 %
48.6
11.4
37.3 %
9
-0.1
-0.08
—
0
11.3
37.8 %
8.9
2.6
2.1
8.8
72.5 %
6.9
0.24
36.7
119.2
13.3 %
100
50.9
42.7
68.4
14.6 %
57.4
—
0
60.3
50.6
60
7.5 %
50.3
8.3
112.8 %
7
-0.1
-0.08
—
0
8.2
115.8 %
6.9
3.1
2.6
5.1
112.5 %
4.3
0.14
37.1
105.2
-31.7 %
100
45.5
43.3
59.7
-33.4 %
56.7
—
0
56.4
53.6
55.8
-13.1 %
53
3.9
-84.6 %
3.7
—
0
—
0
3.8
-85 %
3.6
1.4
1.3
2.4
-84.7 %
2.3
0.06
37.7
154.1
21.6 %
100
64.5
41.9
89.6
22.2 %
58.1
—
0
64.9
42.1
64.2
13.6 %
41.7
25.4
51.2 %
16.5
-0.1
-0.06
—
0
25.4
52.1 %
16.5
9.7
6.3
15.7
52.4 %
10.2
0.41
38.1
126.7
5 %
100
53.4
42.1
73.3
10.1 %
57.9
—
0
57
45
56.5
-0.9 %
44.6
16.8
76.8 %
13.3
-0.1
-0.08
—
0
16.7
77.7 %
13.2
6.5
5.1
10.3
80.7 %
8.1
0.27
38.1
120.7
19.4 %
100
54.2
44.9
66.6
28.8 %
55.2
—
0
57.4
47.6
57
0.5 %
47.2
9.5
290 %
7.9
-0.1
-0.08
—
0
9.4
288 %
7.8
3.7
3.1
5.7
239 %
4.7
0.15
39.3
101.1
-33.7 %
100
49.4
48.9
51.7
-35.4 %
51.1
—
0
57.6
57
56.7
4.8 %
56.1
-5
-119.3 %
-4.9
-0.1
-0.1
—
0
-5
-119.4 %
-4.9
-0.9
-0.9
-4.1
-123.7 %
-4.06
-0.1
39.9
152.6
21.9 %
100
72.6
47.6
80
21.6 %
52.4
—
0
54.7
35.8
54.1
3.6 %
35.5
25.9
90.4 %
17
-0.1
-0.07
—
0
25.8
92.5 %
16.9
8.5
5.6
17.3
150.7 %
11.3
0.43
40.4
125.2
5.2 %
100
59.4
47.4
65.8
3.8 %
52.6
—
0
53.3
42.6
52.2
4 %
41.7
13.6
3 %
10.9
-0.2
-0.2
—
0
13.4
1.5 %
10.7
4.7
3.8
6.9
-9.2 %
5.5
0.16
40.7
119
6.1 %
100
55.5
46.6
63.4
6 %
53.3
—
0
50.7
42.6
50.2
3.5 %
42.2
13.2
16.8 %
11.1
—
0
—
0
13.2
17.9 %
11.1
5.3
4.5
7.6
15.2 %
6.4
0.19
40.7
112.2
-28.3 %
100
52.4
46.7
59.8
-27.6 %
53.3
—
0
50
44.6
48.5
-5.6 %
43.2
11.3
-63.9 %
10.1
-0.1
-0.09
—
0
11.2
-64.1 %
10
4.3
3.8
6.6
-66 %
5.9
0.17
40.7
156.4
21.3 %
100
73.8
47.2
82.6
16 %
52.8
—
0
52.5
33.6
51.4
10.5 %
32.9
31.3
26.7 %
20
-0.1
-0.06
—
0
31.2
26.8 %
19.9
11.3
7.2
19.4
27.6 %
12.4
0.49
40.7
128.9
—
100
57.7
44.8
71.2
—
55.2
—
0
47.6
36.9
46.5
—
36.1
24.7
—
19.2
-0.1
-0.08
—
0
24.6
—
19.1
8.9
6.9
15.2
—
11.8
0.39
40.7