Feintool Statements
FT
Feintool Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
390.06
100
315.23
80.8
74.829
19.2
—
0
—
0
74.604
19.1
0.225
0.06
-3.179
-0.8
-1.306
-0.3
-4.26
-1.09
-1.065
-0.3
-3.195
-0.8
-0.22
14.523
397.68
100
307.07
77.2
90.605
22.8
—
0
—
0
72.896
18.3
17.709
4.5
-1.012
-0.3
-0.897
-0.2
15.8
4
4.476
1.1
17.112
4.3
1.16
14.685
450.03
100
362.08
80.5
87.948
19.5
—
0
—
0
75.783
16.8
12.165
2.7
-2.521
-0.6
-1.468
-0.3
8.176
1.8
1.693
0.4
-21.406
-4.8
-1.44
14.763
449.5
100
363.4
80.8
86.103
19.2
—
0
—
0
81.736
18.2
4.367
1
-2.724
-0.6
-0.581
-0.1
2.462
0.5
-5.482
-1.2
7.944
1.8
0.547
14.53
397.64
100
311.51
78.3
86.139
21.7
—
0
—
0
69.895
17.6
16.244
4.1
-0.91
-0.2
-1.507
-0.4
13.827
3.5
3.423
0.9
8.541
2.1
1.26
6.725
285.44
100
213.02
74.6
72.417
25.4
—
0
—
0
57.204
20
15.213
5.3
-0.435
-0.2
-1.148
-0.4
10.793
3.8
4.744
1.7
6.049
2.1
0.834
7.252
302.62
100
220.1
72.7
82.516
27.3
—
0
—
0
63.28
20.9
19.236
6.4
-2.276
-0.8
-0.733
-0.2
18.538
6.1
5.376
1.8
13.162
4.3
1.811
7.267
279.7
100
199.16
71.2
80.545
28.8
—
0
—
0
60.132
21.5
20.413
7.3
-2.221
-0.8
-0.519
-0.2
17.994
6.4
4.416
1.6
13.578
4.9
1.871
7.258
212.26
100
174.3
82.1
37.966
17.9
—
0
—
0
55.387
26.1
-17.421
-8.2
-1.895
-0.9
-0.633
-0.3
-19.949
-9.4
-2.422
-1.1
-17.527
-8.3
-2.413
7.264
300.83
100
230.05
76.5
70.777
23.5
—
0
—
0
62.458
20.8
8.319
2.8
0.264
0.09
-0.31
-0.1
8.273
2.8
2.282
0.8
5.991
2
0.827
7.247
331.86
100
258.81
78
73.047
22
—
0
—
0
62.506
18.8
10.541
3.2
-3.221
-1
-0.397
-0.1
6.923
2.1
2.263
0.7
4.66
1.4
0.95
4.905
342.29
100
256.21
74.9
86.08
25.1
—
0
—
0
64.27
18.8
21.81
6.4
-1.438
-0.4
-0.416
-0.1
19.956
5.8
6.332
1.8
13.624
4
2.878
4.735
92.4
70.9
21.5
—
—
18.6
2.9
-1.2
-1.6
1.7
0.5
3
0.41
7.2
113
87.6
25.4
—
3.4
21
4.4
-1.1
-0.9
3.2
0.8
2.4
2.99
0.8
97.3
—
—
—
—
—
-85.8
—
-2.7
-88.5
—
-92.3
—
—