Leoni Statements
LE
Data from Leoni`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Leoni Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 251.99
135.8 %
100
2 479.16
110.1
-227.17
-421.2 %
-10.09
38.752
1.7
223.44
9.9
290.66
89.5 %
12.9
-517.82
-526.4 %
-23
-23.646
-1.05
—
0
-541.47
-527.3 %
-24.04
-56.957
-2.5
-516.58
-486.8 %
-22.9
-15.81
32.669
955.13
2.3 %
100
884.41
92.6
70.724
-29.5 %
7.4
31.744
3.3
104.11
10.9
153.39
40.7 %
16.1
-82.67
-857.9 %
-8.7
-3.651
-0.4
—
0
-86.321
-356.3 %
-9.04
15.409
1.6
-88.031
-85.7 %
-9.2
-2.69
32.669
933.43
-2 %
100
833.07
89.2
100.36
42.4 %
10.8
33.087
3.5
97.547
10.5
108.99
354.2 %
11.7
-8.63
-118.6 %
-0.9
-1.785
-0.2
—
0
-18.917
-152.7 %
-2.03
31.883
3.4
-47.41
-200.6 %
-5.08
-1.45
32.669
952.81
-26.7 %
100
882.34
92.6
70.468
-59.2 %
7.4
36.314
3.8
110.9
11.6
23.995
-85.9 %
2.5
46.473
2130 %
4.9
-10.565
-1.1
—
0
35.908
597.8 %
3.8
3.55
0.4
47.121
218.5 %
4.9
1.44
32.669
1 300.45
45.6 %
100
1 127.74
86.7
172.71
31.1 %
13.3
28.296
2.2
164.53
12.7
170.62
7.9 %
13.1
2.084
107.9 %
0.2
-9.297
-0.7
—
0
-7.213
79.3 %
-0.6
32.809
2.5
-39.781
-48.3 %
-3.06
-1.218
32.669
893.18
-12.4 %
100
761.5
85.3
131.69
-6.1 %
14.7
30.896
3.5
106.17
11.9
158.08
4.4 %
17.7
-26.395
-134.9 %
-3
-8.438
-0.9
—
0
-34.833
-141.6 %
-3.9
14.472
1.6
-26.83
-207 %
-3.004
-0.82
32.669
1 019.79
-24.6 %
100
879.58
86.3
140.22
-30.1 %
13.7
31.524
3.1
115.02
11.3
151.45
-4.9 %
14.9
-11.238
-127.2 %
-1.1
-3.179
-0.3
—
0
-14.417
-140.1 %
-1.4
12.447
1.2
-8.74
-131.6 %
-0.9
-0.26
32.669
1 353.06
6.7 %
100
1 152.48
85.2
200.59
67.2 %
14.8
35.113
2.6
144.25
10.7
159.34
-18.9 %
11.8
41.248
153.9 %
3
-5.254
-0.4
—
0
35.994
145 %
2.7
8.21
0.6
27.629
131.4 %
2
0.846
32.669
1 268.37
19.3 %
100
1 148.38
90.5
119.99
-4.1 %
9.5
29.511
2.3
151.55
11.9
196.46
17.8 %
15.5
-76.468
-83.8 %
-6.03
-3.53
-0.3
—
0
-79.998
-75.1 %
-6.3
8.099
0.6
-87.99
-68.1 %
-6.9
-2.693
32.669
1 063.58
57.9 %
100
938.41
88.2
125.18
845.5 %
11.8
30.736
2.9
135.83
12.8
166.78
11.1 %
15.7
-41.609
69.6 %
-3.9
-4.077
-0.4
—
0
-45.686
68.5 %
-4.3
6.805
0.6
-52.344
57.3 %
-4.9
-1.602
32.669
673.42
-40.3 %
100
660.18
98
13.239
-89 %
2
31.905
4.7
116.01
17.2
150.12
-19 %
22.3
-136.88
-112.1 %
-20.3
-8.383
-1.2
—
0
-145.26
-120.3 %
-21.6
-22.702
-3.4
-122.54
-82.8 %
-18.2
-3.751
32.669
1 128.17
-4.5 %
100
1 007.45
89.3
120.72
2368.2 %
10.7
36.557
3.2
151.36
13.4
185.26
3.9 %
16.4
-64.542
62.8 %
-5.7
-1.412
-0.1
—
0
-65.954
61.8 %
-5.8
1.032
0.09
-67.031
60.8 %
-5.9
-2.052
32.669
1 181.87
2.3 %
100
1 176.98
99.6
4.891
-96.3 %
0.4
39.769
3.4
145.45
12.3
178.27
-13.3 %
15.1
-173.38
-135.7 %
-14.7
0.895
0.08
—
0
-172.48
-129.5 %
-14.6
-1.504
-0.1
-170.85
-94.1 %
-14.5
-5.23
32.669
1 154.82
-7.4 %
100
1 022.8
88.6
132.03
-9.6 %
11.4
39.533
3.4
168.43
14.6
205.58
12.4 %
17.8
-73.552
-99.3 %
-6.4
-1.6
-0.1
—
0
-75.152
-90.8 %
-6.5
12.809
1.1
-88.012
-100.2 %
-7.6
-2.694
32.669
1 247.03
-1.2 %
100
1 101.03
88.3
146
104.6 %
11.7
39.264
3.1
143.56
11.5
182.9
-11 %
14.7
-36.909
72.5 %
-3
-2.486
-0.2
—
0
-39.395
70.1 %
-3.2
4.359
0.3
-43.973
66.6 %
-3.5
-1.346
32.669
1 261.99
1.6 %
100
1 190.63
94.3
71.363
-54.5 %
5.7
42.589
3.4
159.19
12.6
205.48
14.5 %
16.3
-134.12
-491.9 %
-10.6
2.248
0.2
—
0
-131.87
-436.2 %
-10.4
0.277
0.02
-131.71
-291.2 %
-10.4
-4.032
32.669
1 242.32
3.1 %
100
1 085.49
87.4
156.82
-20.5 %
12.6
39.519
3.2
145.3
11.7
179.48
8.7 %
14.4
-22.659
-170.3 %
-1.8
-1.932
-0.2
—
0
-24.591
-178 %
-2
9.748
0.8
-33.673
-244.2 %
-2.7
-1.031
32.669
1 205
-9.2 %
100
1 007.74
83.6
197.26
-16.4 %
16.4
37.629
3.1
128.23
10.6
165.05
-9.1 %
13.7
32.212
-41.1 %
2.7
-0.697
-0.06
—
0
31.515
-44.2 %
2.6
8.38
0.7
23.352
-44.4 %
1.9
0.715
32.669
1 326.4
-0.1 %
100
1 090.3
82.2
236.1
4.5 %
17.8
36.1
2.7
142.9
10.8
181.5
7.3 %
13.7
54.7
-3.7 %
4.1
1.8
0.1
—
0
56.5
-1.7 %
4.3
15.7
1.2
42
-4.3 %
3.2
1.29
32.7
1 327.4
4.2 %
100
1 101.4
83
226
16.1 %
17
37
2.8
133.5
10.1
169.2
-5.9 %
12.7
56.8
283.8 %
4.3
0.7
0.05
0
0
57.5
68.1 %
4.3
13.9
1
43.9
101.4 %
3.3
1.34
32.7
1 274.5
7.4 %
1 079.9
194.6
-0.1 %
30.9
132.3
179.8
14.2 %
14.8
-60.2 %
-9.8
-0.1
34.2
-10.7 %
13
21.8
-19.9 %
0.67
32.7
1 186.7
-4.5 %
992
194.7
-13.8 %
34.3
125.2
157.5
9.5 %
37.2
-54.6 %
1.1
0
38.3
-51.5 %
11.8
27.2
-55.6 %
0.83
32.7
1 242.3
1.7 %
1 016.4
225.9
8.6 %
32
131.6
143.9
-11.1 %
82
77.9 %
-3.1
0
78.9
55.6 %
17.7
61.3
68.9 %
1.88
32.7
1 221.8
8.9 %
1 013.8
208
18.9 %
31.9
127.7
161.9
16.1 %
46.1
29.9 %
-0.4
0
50.7
124.3 %
14.1
36.3
4637.5 %
1.11
32.7
1 122.3
4.7 %
947.4
174.9
2.3 %
34.4
119.2
139.4
-4.3 %
35.5
39.8 %
-5
0.1
22.6
221.5 %
22.6
-0.8
96.7 %
-0.02
32.7
1 071.5
-6.7 %
900.5
171
-19.9 %
33.7
115.7
145.6
-9.4 %
25.4
-51.8 %
-2
0
-18.6
-158.1 %
5.8
-24.4
-200.4 %
-0.75
32.7
1 148.2
5.4 %
934.8
213.5
24.3 %
33.6
125.3
160.7
8.1 %
52.7
127.2 %
-0.3
0
32
69.3 %
7.7
24.3
111.3 %
0.75
32.7
1 089.3
-3.3 %
917.5
171.8
-0.3 %
32.6
120.2
148.6
8.9 %
23.2
-35.2 %
-3.6
0
18.9
-38 %
7.3
11.5
16.2 %
0.35
32.7
1 126.7
1.3 %
954.5
172.3
-0.3 %
29.9
122.6
136.4
-4.8 %
35.8
21.4 %
-5.1
0
30.5
28.2 %
20.7
9.9
-36.5 %
0.3
32.7
1 111.7
-3.8 %
938.9
172.8
-11.7 %
29.1
115
143.3
0.2 %
29.5
-44.1 %
-5.7
-1.8
23.8
-45.7 %
8.1
15.6
-55.4 %
0.48
32.7
1 155.7
4.2 %
959.9
195.8
7.5 %
29.6
116.2
143
-1.2 %
52.8
41.2 %
-7.5
0
43.8
57.6 %
8.7
35
109.6 %
1.07
32.7
1 108.8
5.6 %
926.7
182.1
1.2 %
31.3
116.1
144.7
11.7 %
37.4
-25.6 %
-9.6
0
27.8
-32.9 %
11
16.7
-55.3 %
0.51
32.7
1 050
3.6 %
870.1
180
9.1 %
27.6
102.1
129.6
-0.6 %
50.3
45.8 %
-8.3
—
41.4
59.2 %
3.8
37.4
133.8 %
1.14
32.7
1 013.8
-0.5 %
848.8
165
-7.4 %
27.3
105.2
130.4
0.5 %
34.5
-28.7 %
-8.7
0.1
26
-34.5 %
9.9
16
-46.3 %
0.49
32.7
1 019.4
-0.1 %
841.2
178.2
-0.6 %
28.3
103.1
129.7
2.3 %
48.4
-7.5 %
-7.7
0.1
39.7
-9.2 %
9.8
29.8
-5.1 %
0.91
32.7
1 020.2
3.1 %
841.1
179.2
4 %
26.2
100.9
126.8
4 %
52.3
3.8 %
-8.6
-1.8
43.7
8.2 %
12.1
31.4
-24.7 %
0.96
32.7
989.9
3.3 %
817.6
172.3
2.9 %
27
96.4
121.9
-5.6 %
50.4
31.9 %
-10.3
1.6
40.4
35.1 %
-1.4
41.7
133 %
1.28
32.7
957.9
-5.3 %
790.6
167.4
-3.3 %
27.1
92.3
129.1
2.5 %
38.2
-19.1 %
3.7
-1.7
29.9
-3.2 %
11.9
17.9
-23.5 %
0.55
32.7
1 011
5.4 %
837.9
173.1
4.9 %
25.2
98.2
125.9
-0.2 %
47.2
21.3 %
-6.9
-1.7
30.9
3 %
7.3
23.4
4 %
0.72
32.7
959
4.5 %
794.1
165
6.9 %
26.7
100.5
126.1
-14.3 %
38.9
440.3 %
-5.2
-2.7
30
11.1 %
7.5
22.5
-12.8 %
0.69
32.7
917.6
—
763.3
154.3
—
24.5
94
147.1
—
7.2
—
-3.4
-0.7
27
—
1.1
25.8
—
0.79
32.7