Patrick Statements
PK
Data from Patrick`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Sep, 2024
Next reporting period:
28 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
06 Feb, 2025
Patrick Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
919.44
-9.6 %
100
706.93
76.9
212.51
-8.1 %
23.1
—
0
113.65
12.4
138.1
-5.8 %
15
74.417
-12.1 %
8.1
-20.05
-2.2
—
0
54.367
-15.5 %
5.9
13.501
1.5
40.866
-14.7 %
4.4
1.805
22.641
1 016.62
8.9 %
100
785.33
77.2
231.29
12.9 %
22.8
—
0
122.33
12
146.6
0.8 %
14.4
84.689
42.7 %
8.3
-20.343
-2.001
—
0
64.346
63.9 %
6.3
16.462
1.6
47.884
36.4 %
4.7
2.16
22.169
933.49
19.5 %
100
728.64
78.1
204.85
14.5 %
21.9
—
0
122.69
13.1
145.51
19.7 %
15.6
59.342
3.5 %
6.4
-20.09
-2.2
—
0
39.252
-6.5 %
4.2
4.159
0.4
35.093
13.9 %
3.8
1.589
22.08
781.19
-9.8 %
100
602.28
77.1
178.9
-10.1 %
22.9
—
0
101.98
13.1
121.59
-5 %
15.6
57.316
-19.4 %
7.3
-15.319
-2
—
0
41.997
-22.5 %
5.4
11.18
1.4
30.817
-22.2 %
3.9
1.406
21.911
866.1
-5.9 %
100
667
77
199.1
-5.2 %
23
—
0
108.5
12.5
128
-4.8 %
14.8
71.1
-6 %
8.2
-16.9
-2
—
0
54.2
-5.4 %
6.3
14.6
1.7
39.6
-6.6 %
4.6
1.81
21.9
920.7
2.3 %
100
710.7
77.2
210
8.1 %
22.8
—
0
114.6
12.4
134.4
-2.6 %
14.6
75.6
34.5 %
8.2
-18.3
-2
—
0
57.3
51.6 %
6.2
15
1.6
42.4
40.4 %
4.6
1.94
21.8
900.1
-5.4 %
100
705.9
78.4
194.2
-3.4 %
21.6
—
0
118.2
13.1
138
3.4 %
15.3
56.2
-16.9 %
6.2
-18.5
-2.06
—
0
37.8
-27.2 %
4.2
7.6
0.8
30.2
-24.9 %
3.4
1.34
22.5
951.9
-14.4 %
100
750.9
78.9
201
-15 %
21.1
—
0
114.4
12
133.4
-7.2 %
14
67.6
-27.2 %
7.1
-15.8
-1.7
—
0
51.9
-33 %
5.5
11.7
1.2
40.2
-31.6 %
4.2
1.66
24.2
1 112.1
-24.6 %
100
875.6
78.7
236.5
-27.7 %
21.3
—
0
124.9
11.2
143.7
-6.1 %
12.9
92.8
-46.7 %
8.3
-15.3
-1.4
—
0
77.5
-51.3 %
7
18.6
1.7
58.8
-49.5 %
5.3
2.41
24.4
1 475.7
9.9 %
100
1 148.6
77.8
327.1
10.8 %
22.2
—
0
134.5
9.1
153.1
14.6 %
10.4
174
7.5 %
11.8
-14.8
-1.003
—
0
159.2
8.4 %
10.8
42.7
2.9
116.5
3.4 %
7.9
4.77
24.4
1 342.2
17 %
100
1 046.8
78
295.3
30.1 %
22
—
0
116.7
8.7
133.6
1 %
10
161.8
70.9 %
12.1
-14.9
-1.1
—
0
146.9
88.3 %
10.9
34.2
2.5
112.7
84.8 %
8.4
4.53
24.9
1 147.5
8.2 %
100
920.5
80.2
227
9 %
19.8
—
0
116.7
10.2
132.3
15.1 %
11.5
94.7
1.5 %
8.3
-16.7
-1.5
—
0
78
0.3 %
6.8
17
1.5
61
6.3 %
5.3
2.62
23.3
1 060.2
3.9 %
100
852
80.4
208.2
1.8 %
19.6
—
0
100.1
9.4
114.9
5.2 %
10.8
93.3
-2.1 %
8.8
-15.4
-1.5
—
0
77.8
-3.6 %
7.3
20.4
1.9
57.4
-2.7 %
5.4
2.45
23.4
1 020
19.9 %
100
815.5
80
204.5
26.6 %
20
—
0
95.2
9.3
109.2
17.4 %
10.7
95.3
39.1 %
9.3
-14.6
-1.4
—
0
80.7
40.8 %
7.9
21.7
2.1
59
24.2 %
5.8
2.52
23.4
850.5
10.1 %
100
689
81
161.5
13.5 %
19
—
0
81.1
9.5
93
16 %
10.9
68.5
10.1 %
8.1
-11.2
-1.3
—
0
57.3
12.4 %
6.7
9.8
1.2
47.5
25.7 %
5.6
2.04
23.3
772.6
10.3 %
100
630.3
81.6
142.3
6.6 %
18.4
—
0
68.9
8.9
80.2
8.8 %
10.4
62.2
4 %
8.1
-11.2
-1.4
—
0
51
3.4 %
6.6
13.2
1.7
37.8
1.3 %
4.9
1.64
23.1
700.7
65.3 %
100
567.2
80.9
133.5
81.1 %
19.1
—
0
63.4
9
73.7
23.7 %
10.5
59.8
324.1 %
8.5
-10.5
-1.5
—
0
49.3
3692.3 %
7
12
1.7
37.3
5228.6 %
5.3
1.62
23.1
424
-28 %
100
350.3
82.6
73.7
-32.7 %
17.4
—
0
51.8
12.2
59.6
-15.1 %
14.1
14.1
-64.1 %
3.3
-10.8
-2.5
—
0
1.3
-95.5 %
0.3
0.6
0.1
0.7
-96.7 %
0.2
0.03
22.9
589.2
7.2 %
100
479.8
81.4
109.5
10.3 %
18.6
—
0
60.6
10.3
70.2
10.7 %
11.9
39.3
9.2 %
6.7
-10.5
-1.8
—
0
28.8
12.5 %
4.9
7.6
1.3
21.2
6 %
3.6
0.91
23.3
549.5
-2.9 %
100
450.1
81.9
99.3
-4.8 %
18.1
—
0
53.9
9.8
63.4
-5.2 %
11.5
36
-3.7 %
6.6
-10.4
-1.9
—
0
25.6
-11.1 %
4.7
5.6
1
20
-6.1 %
3.6
0.86
23.3
566.2
-7.7 %
100
461.9
81.6
104.3
-7.5 %
18.4
—
0
57.7
10.2
66.9
-0.7 %
11.8
37.4
-17.3 %
6.6
-8.6
-1.5
—
0
28.8
-21.3 %
5.1
7.5
1.3
21.3
-22.3 %
3.8
0.92
23.3
613.2
0.8 %
100
500.6
81.6
112.7
5.8 %
18.4
—
0
59.2
9.7
67.4
-4.7 %
11
45.2
26.3 %
7.4
-8.6
-1.4
—
0
36.6
36.6 %
6
9.2
1.5
27.4
31.7 %
4.5
1.18
23.3
608.2
14.5 %
100
501.7
82.5
106.5
10.1 %
17.5
—
0
61.7
10.1
70.7
22.3 %
11.6
35.8
-8 %
5.9
-9
-1.5
—
0
26.8
-11.8 %
4.4
6
1
20.8
-23 %
3.4
0.9
23.2
531.2
-7.6 %
100
434.5
81.8
96.7
-9.4 %
18.2
—
0
48.7
9.2
57.8
-6.6 %
10.9
38.9
-13 %
7.3
-8.5
-1.6
—
0
30.4
-18.7 %
5.7
3.5
0.7
27
-3.2 %
5.1
1.15
23.4
575.1
-4.9 %
100
468.5
81.5
106.7
-7.1 %
18.6
—
0
53.1
9.2
61.9
0.3 %
10.8
44.7
-15.8 %
7.8
-7.3
-1.3
—
0
37.4
-20.1 %
6.5
9.4
1.6
27.9
-20.1 %
4.9
1.15
24.2
604.9
9.6 %
100
490.1
81
114.8
17.4 %
19
—
0
52.6
8.7
61.7
10.2 %
10.2
53.1
27 %
8.8
-6.3
-1.04
—
0
46.8
25.1 %
7.7
11.9
2
34.9
15.9 %
5.8
1.42
24.5
551.8
16 %
100
454.1
82.3
97.8
21.2 %
17.7
—
0
48.9
8.9
56
20.2 %
10.1
41.8
22.6 %
7.6
-4.4
-0.8
—
0
37.4
18.7 %
6.8
7.3
1.3
30.1
3.8 %
5.5
1.2
25.1
475.6
16.7 %
394.9
80.7
16.6 %
—
41.4
46.6
19.5 %
34.1
12.9 %
-2.6
—
31.5
12.5 %
9.8
29
62 %
1.15
25.1
407.5
0.1 %
338.3
69.2
-3.2 %
—
33.8
39
3.2 %
30.2
-10.4 %
-2.1
—
28
-11.7 %
10.1
17.9
-16 %
0.72
25
407.1
17.9 %
335.6
71.5
24.3 %
—
33
37.8
12.5 %
33.7
41 %
-2
—
31.7
44.7 %
10.4
21.3
21.7 %
0.85
25
345.4
6.6 %
287.9
57.5
8.5 %
—
29.4
33.6
9.1 %
23.9
8.1 %
-2
—
21.9
9 %
4.4
17.5
18.2 %
0.75
23.3
323.9
6.5 %
271
53
8.4 %
—
27.2
30.8
7.3 %
22.1
10 %
-2
—
20.1
10.4 %
5.3
14.8
22.3 %
0.64
23.3
304.2
-3.5 %
255.3
48.9
-11.6 %
—
25
28.7
5.1 %
20.1
-28.2 %
-1.9
—
18.2
-31.1 %
6.1
12.1
-32.4 %
0.53
23
315.2
13.1 %
259.9
55.3
21.8 %
—
24.1
27.3
10.5 %
28
35.9 %
-1.6
—
26.4
38.9 %
8.5
17.9
49.2 %
0.78
23.2
278.6
12 %
233.3
45.4
9.4 %
—
21.9
24.7
9.3 %
20.6
9 %
-1.6
—
19
9.8 %
6.9
12
—
0.53
22.7
248.7
15.8 %
207.2
41.5
18.6 %
—
19.8
22.6
14.1 %
18.9
24.3 %
-1.5
—
17.3
23.6 %
5.3
12
33.3 %
0.52
23.2
214.8
-8 %
179.8
35
-13.4 %
—
17.5
19.8
-1 %
15.2
-25.5 %
-1.2
—
14
-28.2 %
5.1
9
-25.6 %
0.38
23.3
233.5
4.5 %
193.1
40.4
14.1 %
—
18
20
1 %
20.4
30.8 %
-0.9
—
19.5
31.8 %
7.4
12.1
31.5 %
0.52
23.3
223.4
17.8 %
188
35.4
20 %
—
18.2
19.8
11.9 %
15.6
32.2 %
-0.8
—
14.8
33.3 %
5.6
9.2
26 %
0.39
23.2
189.6
0.8 %
160.1
29.5
-1.7 %
—
16.3
17.7
0.6 %
11.8
-4.8 %
-0.6
—
11.1
-5.9 %
3.8
7.3
—
0.31
23.7
188.1
0.1 %
158.1
30
-5.7 %
—
16.2
17.6
8 %
12.4
-20 %
-0.7
—
11.8
-21.3 %
4.5
7.3
-20.7 %
0.3
24.1
187.9
10.4 %
156
31.8
17.3 %
—
15.4
16.3
5.8 %
15.5
31.4 %
-0.5
—
15
33.9 %
5.8
9.2
33.3 %
0.38
24.2
170.2
16.1 %
143
27.1
25.5 %
—
14.6
15.4
18.5 %
11.8
37.2 %
-0.5
—
11.2
38.3 %
4.3
6.9
38 %
0.28
24.3
146.6
—
125
21.6
-0.9 %
—
12.2
13
1.6 %
8.6
-4.4 %
-0.6
—
8.1
-3.6 %
3.1
5
-9.1 %
0.21
24.1
146.6
-8.1 %
124.8
21.8
-13.5 %
—
12.3
12.8
0.8 %
9
-28 %
-0.5
—
8.4
-32.3 %
3
5.5
-27.6 %
0.23
24.1
159.6
12.3 %
134.4
25.2
12.5 %
—
12.2
12.7
5.8 %
12.5
20.2 %
-0.5
—
12.4
25.3 %
4.8
7.6
26.7 %
0.31
24.2
142.1
33.9 %
119.7
22.4
53.4 %
—
11.5
12
21.2 %
10.4
126.1 %
-0.6
—
9.9
230 %
3.8
6
87.5 %
0.24
24.7
106.1
—
91.6
14.6
—
—
9.4
9.9
—
4.6
—
-1.6
—
3
—
-0.2
3.2
—
0.134
23.9