PIERER Statements
PK
PIERER Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 273.61
100
951.01
74.7
322.6
25.3
23.149
1.8
238.28
18.7
257.97
20.3
64.632
5.1
-40.186
-3.2
0.67
0.05
25.116
2
1.741
0.1
25.173
2
0.744
33.845
1 387.6
100
1 026.11
73.9
361.49
26.1
30.615
2.2
237.3
17.1
268.44
19.3
93.054
6.7
-20.747
-1.5
-5.29
-0.4
67.017
4.8
13.979
1
55.01
4
1.63
33.748
1 283.15
100
904.15
70.5
379
29.5
33.033
2.6
209.53
16.3
240.6
18.8
138.4
10.8
-5.371
-0.4
-6.714
-0.5
126.32
9.8
23.876
1.9
102.34
8
3.027
33.805
1 154.05
100
841.73
72.9
312.32
27.1
22.319
1.9
198.17
17.2
220.47
19.1
91.855
8
-4.925
-0.4
2.657
0.2
89.587
7.8
21.404
1.9
67.576
5.9
2
33.788
963.7
100
674.21
70
289.5
30
18.167
1.9
182.05
18.9
200.98
20.9
88.511
9.2
-3.303
-0.3
3.741
0.4
88.949
9.2
24.387
2.5
42.378
4.4
1.566
27.059
1 078.03
100
795.22
73.8
282.81
26.2
15.163
1.4
163.85
15.2
179.5
16.7
103.31
9.6
-6.025
-0.6
5.356
0.5
102.64
9.5
24.329
2.3
40.162
3.7
1.79
22.437
930.39
100
644.85
69.3
285.54
30.7
18.938
2
160.26
17.2
179.2
19.3
106.34
11.4
-6.451
-0.7
-1.786
-0.2
98.099
10.5
19.093
2.1
39.708
4.3
1.818
21.846
600
100
458.7
76.5
141.3
23.5
4.453
0.7
134.6
22.4
139.21
23.2
2.085
0.3
-8.313
-1.4
-1.047
-0.2
-7.275
-1.2
2.276
0.4
-4.797
-0.8
-0.21
22.843
765.25
100
531.74
69.5
233.51
30.5
7.07
0.9
150.42
19.7
147.38
19.3
86.13
11.3
-6.61
-0.9
—
0
79.52
10.4
13.15
1.7
66.38
8.7
2.93
22.6
754.88
100
542.38
71.8
212.5
28.2
16.62
2.2
148.69
19.7
165.44
21.9
47.06
6.2
-8.74
-1.2
—
0
38.31
5.1
8.98
1.2
29.34
3.9
1.3
22.46
737.74
100
504.28
68.4
233.47
31.6
13.5
1.8
117.8
16
146.11
19.8
87.36
11.8
-15.1
-2.05
—
0
72.25
9.8
17.1
2.3
55.15
7.5
2.44
22.54
724.49
100
525.03
72.5
199.46
27.5
13.608
1.9
125.08
17.3
153.16
21.1
46.301
6.4
-6.241
-0.9
—
0
40.06
5.5
10.03
1.4
33.652
4.6
1.49
22.539