Under Statements
U9
Data from Under`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
06 Feb, 2025
Under Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 399.02
18.2 %
100
702.89
50.2
696.13
23.7 %
49.8
—
0
529.72
37.9
530.12
-4.4 %
37.9
166.02
1971.3 %
11.9
-1.747
-0.1
-3.42
-0.2
167.91
155.9 %
12
-2.136
-0.2
170.38
155.8 %
12.2
0.391
435.69
1 183.66
-11.1 %
100
620.99
52.5
562.67
-6.2 %
47.5
—
0
554.26
70.7
554.66
-8 %
70.7
8.015
325.5 %
-23.2
2.344
0.2
-2.73
-0.2
-300.11
-6173.3 %
-25.4
5.149
0.4
-305.43
-4750.2 %
-25.8
-0.701
435.69
1 332.2
-10.3 %
100
732.6
55
599.6
-10.6 %
45
—
0
603.15
45.3
603.15
-0.2 %
45.3
-3.554
-105.3 %
-0.3
2.478
0.2
-3.708
-0.3
-4.784
-104.2 %
-0.4
-11.327
-0.9
6.568
-93.9 %
0.5
0.01
447.38
1 485.96
-5.2 %
100
815.03
53.5
670.93
-10.8 %
46.5
—
0
605.11
41.1
604.31
-0.3 %
41.1
66.616
-54.3 %
5.3
-0.211
-0.05
48.577
0.8
114.98
-17.3 %
6.1
7.868
0.9
107.31
-2.1 %
5.2
0.24
444.31
1 566.71
19 %
100
814.72
52
752
23.7 %
48
—
0
605.84
38.7
606.24
3.3 %
38.7
145.76
596.4 %
9.3
-0.373
-0.02
-6.429
-0.4
138.96
975.6 %
8.9
29.494
1.9
109.61
1182.2 %
7
0.24
453.71
1 317.01
-5.8 %
100
709.28
53.9
607.74
0.4 %
46.1
—
0
586.41
44.5
586.81
1.9 %
44.6
20.93
-29.2 %
1.6
-1.626
-0.1
-6.385
-0.5
12.919
-27 %
1
3.971
0.3
8.549
-95 %
0.6
0.02
454.51
1 398.61
-11.6 %
100
793.11
56.6
605.49
-12.8 %
43.4
—
0
575.93
40.7
575.93
-6.2 %
40.7
29.562
-63.1 %
2.7
-1.651
-0.1
-10.204
-0.8
17.707
-85.9 %
1.7
-153.17
-10.6
170.57
56.1 %
12.2
0.38
454.65
1 581.62
0.5 %
100
887.31
55.8
694.31
-2.7 %
44.2
—
0
615.18
38.1
614.18
3.3 %
38.2
80.131
-32.9 %
6
-1.615
-0.1
47.312
3
125.83
14.3 %
8.9
16.618
1.2
109.28
25.7 %
7.7
0.24
446.97
1 573.88
16.7 %
100
860.05
54.6
713.83
13.3 %
45.4
—
0
593.92
37.7
594.42
-0.2 %
37.8
119.41
246.3 %
7.6
-3.555
-0.2
-5.771
-0.4
110.08
673.2 %
7
22.251
1.4
86.925
1031.5 %
5.5
0.19
464.14
1 349.06
3.7 %
100
718.86
53.3
630.2
4.1 %
46.7
—
0
595.21
44.1
595.71
-0.3 %
44.2
34.483
341.1 %
2.6
-6.005
-0.4
-14.241
-1.06
14.237
127.3 %
1.1
5.657
0.4
7.682
112.9 %
0.6
0.02
468.17
1 300.94
-14.9 %
100
695.78
53.5
605.16
-22 %
46.5
—
0
597.35
45.7
597.35
-11.4 %
45.7
7.818
-92.3 %
0.8
-6.154
-0.5
-0.051
-0.004
-52.161
-150.9 %
-4.009
8.181
0.6
-59.61
-154.4 %
-4.6
-0.13
441.28
1 529.2
-1.1 %
100
753.27
49.3
775.93
-1.5 %
50.7
—
0
673.87
44.1
673.87
12.5 %
44.1
102.07
-46.1 %
6.7
-7.595
-0.5
24.037
1.6
102.57
-23.1 %
6.7
-6.798
-0.4
109.66
-3.3 %
7.2
0.23
479.82
1 545.53
14.4 %
100
757.43
49
788.1
17.8 %
51
—
0
598.78
38.7
598.78
10 %
38.7
189.32
52.3 %
12.2
-9.261
-0.6
-29.476
-1.9
133.33
92.1 %
8.6
18.962
1.2
113.44
91.6 %
7.3
0.24
473.12
1 351.53
7.5 %
100
682.71
50.5
668.82
6.4 %
49.5
—
0
544.5
40.3
544.5
6.1 %
40.3
124.32
7.6 %
9.2
-13.307
-1
-38.494
-2.8
69.404
-18.9 %
5.1
10.027
0.7
59.207
-23.9 %
4.4
0.13
462.29
1 257.19
-10.4 %
100
628.55
50
628.64
-9.4 %
50
—
0
513.14
40.9
513.14
-12 %
40.9
115.5
4.8 %
9.1
-14.137
-1.1
-7.18
-0.6
85.573
-61 %
6.8
9.881
0.8
77.752
-57.8 %
6.2
0.17
459.23
1 403.77
-2 %
100
710.14
50.6
693.62
1.1 %
49.4
—
0
583.38
41.6
583.38
5.7 %
41.6
110.24
-17.9 %
7.9
-15.008
-1.07
178.65
12.7
219.48
502.5 %
15.6
48.678
3.5
184.45
373.6 %
13.1
0.4
454.81
1 433.02
102.5 %
100
746.7
52.1
686.32
96.6 %
47.9
—
0
552.05
38.5
552.05
16.2 %
38.5
134.27
206.7 %
9.4
-14.955
-1.05
-7.184
-0.5
36.431
119.6 %
2.5
-3.714
-0.3
38.946
121.3 %
2.7
0.09
456.67
707.64
-23.9 %
100
358.47
50.7
349.17
-19 %
49.3
—
0
475.01
67.1
475.01
-13.9 %
67.1
-125.84
-4 %
-17.8
-11.336
-1.6
-4.843
-0.7
-185.85
67 %
-26.3
-3.137
-0.4
-182.9
69 %
-25.8
-0.4
454.12
930.24
-35.5 %
100
499.26
53.7
430.98
-36.8 %
46.3
—
0
552
59.3
552
-9.1 %
59.3
-121.02
-263.4 %
-13.008
-8.765
-0.9
4.339
0.5
-562.61
-962.2 %
-60.5
21.547
2.3
-589.68
-3753.1 %
-63.4
-1.3
452.87
1 441.22
0.8 %
100
759.7
52.7
681.53
-1.2 %
47.3
—
0
607.45
42.2
607.45
10.3 %
42.2
74.073
-46.7 %
5.1
-5.324
-0.4
-3.499
-0.2
65.25
-50.9 %
4.5
38.289
2.7
-15.304
-115 %
-1.06
-0.03
451.64
1 429.46
19.9 %
100
739.56
51.7
689.9
24.5 %
48.3
—
0
550.98
38.5
550.98
-2.6 %
38.5
138.92
1309.9 %
9.7
-5.611
-0.4
-0.473
-0.03
132.84
814.2 %
9.3
29.344
2
102.31
689.7 %
7.2
0.23
454.69
1 191.73
-1.1 %
100
637.41
53.5
554.32
1.8 %
46.5
—
0
565.8
47.5
565.8
11 %
47.5
-11.482
-132.6 %
-1
-5.836
-0.5
-1.28
-0.1
-18.598
-161.3 %
-1.6
-5.74
-0.5
-17.349
-177.2 %
-1.5
-0.04
451.07
1 204.72
-13.3 %
100
659.93
54.8
544.79
-12.9 %
45.2
—
0
509.53
42.3
509.53
-13.3 %
42.3
35.259
-6.7 %
2.9
-3.598
-0.3
-1.307
-0.1
30.354
273.7 %
2.5
8.131
0.7
22.477
432.9 %
1.9
0.05
453.23
1 389.98
-3.7 %
100
764.75
55
625.23
-6 %
45
—
0
587.45
42.3
587.45
11.3 %
42.3
37.781
-72.5 %
2.7
-6.882
-0.5
-0.148
-0.007
-17.478
-116.6 %
-1.3
-22.743
-1.6
4.218
-94.4 %
0.3
0.01
448.47
1 442.98
22.8 %
100
777.77
53.9
665.21
26.3 %
46.1
—
0
527.64
36.6
527.64
-4.5 %
36.6
137.57
628.4 %
9.5
-4.152
-0.3
-9.293
-0.6
105.52
186.9 %
7.3
30.874
2.1
75.266
178.8 %
5.2
0.17
451.04
1 174.86
-0.9 %
100
648.27
55.2
526.58
0.6 %
44.8
—
0
552.62
47
552.62
7.4 %
47
-26.035
-395.2 %
-2.2
-0.163
-0.02
-16.458
-1.4
-121.5
-253.8 %
-10.3
-26.09
-2.2
-95.544
-215.9 %
-8.1
-0.21
444.63
1 185.37
-13.4 %
100
661.92
55.8
523.45
-11.8 %
44.2
—
0
514.63
43.4
514.63
-13.5 %
43.4
8.819
876.3 %
0.7
-11.707
-1
6.031
0.5
-34.337
29.4 %
-2.9
-4.093
-0.3
-30.244
65.6 %
-2.5
-0.07
443.05
1 369.22
-2.8 %
775.66
593.56
-8.5 %
—
594.69
594.69
18.6 %
-1.136
-100.8 %
-10.682
-0.85
-48.62
-194.3 %
0.5
-87.92
-262.1 %
-0.19
441.84
1 408.99
29.1 %
760.26
648.73
29.4 %
—
501.55
501.55
-0.3 %
147.18
8824.2 %
-9.113
-1.531
51.536
432.3 %
-2.706
54.242
540.7 %
0.06
893.37
1 091.19
-2.6 %
590
501.19
-1.3 %
—
502.88
502.88
0.5 %
-1.687
-122.4 %
-5.791
-4.934
-15.51
-778.5 %
-3.202
-12.308
-441.5 %
-0.01
885.05
1 119.84
-14.2 %
611.91
507.94
-13 %
—
500.4
500.4
19.2 %
7.536
-95.4 %
-6.849
1.599
2.286
-98.5 %
4.559
-2.273
-102.2 %
—
884.39
1 305.28
-11.3 %
721.57
583.7
-16.4 %
—
419.8
419.8
-15.9 %
163.9
-17.8 %
3.957
-13.645
154.21
-19 %
50.981
103.23
-19.5 %
0.23
447.36
1 471.57
47 %
772.95
698.62
46.3 %
—
499.31
499.31
9 %
199.31
928.5 %
-8.897
-0.064
190.35
1684.1 %
62.124
128.22
343.5 %
0.29
445.85
1 000.78
-4.5 %
523.14
477.65
-0.6 %
—
458.27
458.27
2.8 %
19.378
-44.4 %
-7.262
-1.447
10.669
-67.7 %
4.325
-52.656
-374.5 %
-0.12
435.54
1 047.7
-10.5 %
567.07
480.64
-14.4 %
—
445.75
445.75
16.1 %
34.883
-80.4 %
-2.462
0.632
33.053
-80.7 %
13.873
19.18
-81.8 %
0.04
443.26
1 170.69
-2.8 %
609.02
561.67
-4.3 %
—
384.09
384.09
-7.6 %
177.58
3.6 %
-7.316
1.064
171.33
4.4 %
65.728
105.6
5.1 %
0.48
221.35
1 204.11
53.7 %
616.95
587.16
54.9 %
—
415.76
415.76
19.8 %
171.4
437.3 %
-7.965
0.626
164.06
492.7 %
63.581
100.48
580.5 %
0.45
221.05
783.58
-2.7 %
404.52
379.05
0.4 %
—
347.15
347.15
-0.8 %
31.901
15.3 %
-4.221
—
27.68
17.2 %
12.914
14.766
25.9 %
0.07
219.92
804.94
-10.1 %
427.28
377.66
-15.4 %
—
350
350
16.7 %
27.667
-81.1 %
-4.05
—
23.617
-83.4 %
11.889
11.728
-86.6 %
0.05
219.62
895.2
-4.6 %
448.94
446.26
-4.1 %
—
299.96
299.97
-6 %
146.3
0.1 %
-4.155
—
142.14
0.7 %
54.435
87.709
-1.6 %
0.39
224.72
937.91
53.8 %
472.61
465.3
55.1 %
—
319.19
319.19
20.3 %
146.11
321.1 %
-4.89
—
141.22
319 %
52.111
89.105
403.4 %
0.41
217.98
609.7
-5 %
309.7
300
-0.2 %
—
265.3
265.3
-3.1 %
34.7
29 %
-1
—
33.7
34.3 %
16
17.7
31.1 %
0.08
217.3
641.6
-6 %
340.9
300.7
-14.2 %
—
273.8
273.9
8.7 %
26.9
-72.7 %
-1.7
—
25.1
-74.2 %
11.6
13.5
-79 %
0.06
216.9
682.8
-5.6 %
332.4
350.4
0.1 %
—
251.9
251.9
9.9 %
98.5
-18.5 %
-1.4
0.1
97.2
-19 %
33
64.2
-11.8 %
0.29
219.3
723.1
59.1 %
373
350.1
59.4 %
—
229.3
229.3
22.4 %
120.8
274 %
-0.8
—
120
289.6 %
47.2
72.8
313.6 %
0.34
215.5
454.5
-3.6 %
234.9
219.6
1.4 %
—
187.3
187.3
-7.7 %
32.3
139.3 %
-1.5
—
30.8
136.9 %
13.2
17.6
125.6 %
0.08
214.8
471.6
—
255.1
216.6
—
—
203.1
203
—
13.5
—
-0.5
—
13
—
5.2
7.8
—
0.04
214.2