Swatch Statements
UH
Swatch Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 445
100
530
15.4
2 915
84.6
—
0
1 316
38.2
2 711
78.7
204
5.9
20
0.6
—
0
224
6.5
78
2.3
136
3.9
2.621
51.888
3 869
100
608
15.7
3 261
84.3
—
0
1 258
32.5
2 756
71.2
505
13.1
-7
-0.2
2
0.05
500
12.9
107
2.8
383
9.9
7.376
51.924
4 019
100
569
14.2
3 450
85.8
—
0
1 292
32.1
2 764
68.8
686
17.1
-34
-0.8
—
0
652
16.2
155
3.9
486
12.1
9.373
51.853
3 887
100
681
17.5
3 206
82.5
—
0
1 164
29.9
2 551
65.6
655
16.9
-2
-0.05
—
0
653
16.8
150
3.9
496
12.8
9.564
51.862
3 612
100
628
17.4
2 984
82.6
—
0
1 199
33.2
2 480
68.7
504
14
-60
-1.7
—
0
443
12.3
123
3.4
311
8.6
6.006
51.778
3 921
100
816
20.8
3 105
79.2
—
0
1 099
28
2 486
63.4
619
15.8
-11
-0.3
—
0
608
15.5
105
2.7
498
12.7
9.605
51.849
3 392
100
689
20.3
2 703
79.7
—
0
1 107
32.6
2 301
67.8
402
11.9
1
0.03
—
0
403
11.9
132
3.9
267
7.9
5.164
51.707
3 398
100
896
26.4
2 502
73.6
—
0
952
28
2 123
62.5
379
11.2
1
0.03
—
0
380
11.2
136
4
252
7.4
4.85
51.914
2 197
100
451
20.5
1 746
79.5
—
0
1 020
46.4
2 073
94.4
-327
-14.9
-17
-0.8
—
0
-344
-15.7
4
0.2
-303
-13.8
-5.88
51.5
4 165
100
915
22
3 250
78
—
0
1 248
30
2 774
66.6
476
11.4
-12
-0.3
1
0.02
465
11.2
131
3.1
326
7.8
6.428
50.716
4 078
100
701
17.2
3 377
82.8
—
0
1 330
32.6
2 830
69.4
547
13.4
-8
-0.2
—
0
539
13.2
125
3.1
404
9.9
7.716
52.358
4 209
100
787
18.7
3 422
81.3
—
0
1 276
30.3
2 897
68.8
525
12.5
-10
-0.2
1
0.02
516
12.3
117
2.8
387
9.2
7.429
52.091
4 266
100
807
18.9
3 459
81.1
—
0
1 287
30.2
2 830
66.3
629
14.7
-12
-0.3
—
0
617
14.5
149
3.5
458
10.7
8.69
52.706
4 270
904
3 366
—
1 162
2 735
631
2
1
634
160
464
8.97
51.728
3 719
748
2 971
—
1 177
2 600
371
—
2
373
92
269
4.96
54.2
3 837
829
3 008
—
1 128
2 556
452
-22
-1
429
99
323
6.06
53.3
3 716
736
2 980
—
1 214
2 627
353
-10
5
348
85
251
4.63
54.3
4 259
916
3 343
—
1 167
2 653
690
6
-1
695
124
563
10.36
54.4
4 192
830
3 362
—
1 217
2 601
761
-53
1
709
161
526
9.69
54.3
4 607
996
3 611
—
1 168
2 689
922
-1
-1
920
184
725
13.33
54.4
4 102
847
3 255
—
1 175
2 425
830
15
—
845
165
659
12.13
54.3
4 450
1 048
3 402
—
1 075
1 998
1 404
-3
2
1 403
243
1 154
21.15
54.6
4 006
822
3 184
—
1 069
2 274
910
39
4
953
185
767
14.2
54
4 116
866
3 250
—
993
2 175
1 075
11
—
1 086
206
876
16.19
54.1
3 680
768
2 912
—
995
2 009
903
20
2
925
201
720
13.35
53.9
3 630
-450
4 080
—
—
3 222
858
4
10
872
175
694
12.84
54.1
3 222
-349
3 571
—
—
2 815
756
6
-23
739
160
575
10.63
54.1
3 282
-85
3 367
—
—
2 557
810
12
-26
796
181
612
10.74
57
2 965
-112
3 077
—
—
2 451
626
-4
-20
602
137
462
9
51.4
2 851
156
2 695
—
—
2 137
558
-6
25
577
115
460
8.51
54
2 395
-165
2 560
—
—
2 215
345
-3
30
372
71
299
5.71
52.4
3 033
-224
3 257
—
—
2 648
609
3
-79
533
113
418
7.52
55.6
2 875
-289
3 164
—
—
2 571
593
3
-123
473
55
416
8.01
51.9
3 091
1 320
1 771
—
—
1 046
725
-19
—
706
151
554
9.36
59.2
2 646
-238
2 884
—
—
2 373
511
56
—
567
107
457
8.53
53.6
2 524
—
—
—
—
1 953
571
71
—
642
142
499
8.42
59.2
2 419
—
—
—
—
2 017
402
13
—
415
85
328
5.92
55.4
2 214
—
—
—
—
1 772
442
16
—
458
104
350
5.94
58.9
2 135
—
—
—
—
1 842
293
33
—
326
59
264
4.75
55.6
2 074
—
—
—
—
1 697
377
-27
—
350
58
289
4.84
59.7
2 032
—
—
—
—
1 764
268
—
—
268
48
217
3.87
56.1
1 967
—
—
—
—
1 597
370
-3
—
367
58
306
5.2
58.8
1 906
—
—
—
—
1 682
224
2
—
226
38
186
3.31
56.2
1 914
—
—
—
—
1 553
361
-8
—
353
62
288
4.93
58.4