V-ZUG Statements
VZ
V-ZUG Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
287.27
100
186.87
65
100.41
35
23.892
8.3
68.252
23.8
88.732
30.9
11.674
4.1
-2.935
-1.02
—
0
8.739
3
1.384
0.5
7.355
2.6
1.15
6.393
298.15
100
198.58
66.6
99.57
33.4
26.065
8.7
71.55
24
94.467
31.7
5.103
1.7
-0.264
-0.09
—
0
4.839
1.6
0.508
0.2
4.331
1.5
0.67
6.464
333.28
100
145.8
43.7
187.48
56.3
—
0
109.17
32.8
180.94
54.3
6.536
2
-0.236
-0.07
—
0
5.802
1.7
1.632
0.5
4.17
1.3
0.649
6.429
303
100
123.94
40.9
179.06
59.1
—
0
110.81
36.6
174.81
57.7
4.251
1.4
-0.024
-0.008
—
0
4.227
1.4
0.459
0.2
3.768
1.2
0.586
6.429
315.42
100
117.14
37.1
198.28
62.9
—
0
106.57
33.8
173.05
54.9
25.237
8
-0.444
-0.1
—
0
23.933
7.6
2.463
0.8
21.47
6.8
3.34
6.429
312.28
100
106.01
33.9
206.27
66.1
—
0
108.67
34.8
167.97
53.8
38.303
12.3
-0.187
-0.06
—
0
38.116
12.2
4.158
1.3
33.958
10.9
5.282
6.429
310.79
100
108.34
34.9
202.45
65.1
—
0
104.21
33.5
165.72
53.3
36.736
11.8
-0.042
-0.01
—
0
36.209
11.7
4.277
1.4
31.932
10.3
6.184
5.164
258.63
100
88.572
34.2
170.06
65.8
—
0
100.24
38.8
157.15
60.8
12.915
5
-0.386
-0.1
—
0
12.529
4.8
1.254
0.5
11.275
4.4
1.754
6.429
285.95
100
101.74
35.6
184.21
64.4
—
0
98.342
34.4
158.21
55.3
26.001
9.1
-0.259
-0.09
—
0
25.643
9
1.08
0.4
24.563
8.6
3.821
6.429
257.67
100
85.027
33
172.65
67
—
0
104.97
40.7
168.97
65.6
3.677
1.4
-0.424
-0.2
—
0
3.253
1.3
0.507
0.2
2.746
1.1
0.427
6.429