Graham Statements
WP
Data from Graham`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Graham Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 207.16
-48.4 %
100
826.78
68.5
380.38
-44.6 %
31.5
—
0
269.02
22.3
298.73
-50.1 %
24.7
81.648
-6.8 %
6.8
-10.851
-0.9
38.446
3.2
113.01
-26.7 %
9.4
38.5
3.2
72.004
-29.8 %
6
16.425
4.384
2 337.94
102.8 %
100
1 651.83
70.2
686.12
106.2 %
29.8
—
0
532.97
22.7
598.48
101.3 %
25.4
87.64
147.3 %
4.4
21.172
-5.8
67.958
2.1
154.11
-8.7 %
-1.2
47.6
0.3
102.63
-17.1 %
-1.8
23.308
4.404
1 152.66
-1.2 %
100
819.96
71.1
332.7
-2.3 %
28.9
—
0
263.98
22.9
297.26
-0.8 %
25.8
35.442
-13.1 %
3.1
89.956
7.8
42.972
3.7
168.84
132.6 %
14.6
43.5
3.8
123.73
134 %
10.7
27.985
4.421
1 166.81
5 %
100
826.28
70.8
340.53
3.2 %
29.2
—
0
265.98
22.8
299.74
3.8 %
25.7
40.794
-1 %
3.5
-4.3
-0.4
35.346
3
72.59
718.6 %
6.2
16.9
1.4
52.888
329.2 %
4.5
11.712
4.516
1 111.52
-48 %
100
781.59
70.3
329.93
-48.6 %
29.7
—
0
254.76
22.9
288.72
-48 %
26
41.209
-52.3 %
3.7
7.991
0.7
36.251
3.3
-11.734
-104.9 %
-1.06
9.4
0.8
-23.08
-113.3 %
-2.08
-5.015
4.602
2 136.55
107.1 %
100
1 495.07
70
641.48
110.8 %
30
—
0
486.64
22.8
555.02
101.1 %
26
86.456
204.4 %
4
75.935
3.6
63.255
3
238.15
229.9 %
11.1
61
2.9
174.13
235.2 %
8.2
37.44
4.651
1 031.55
-3.1 %
100
727.21
70.5
304.33
-12.6 %
29.5
—
0
241.96
23.5
275.93
0.6 %
26.7
28.401
-61.6 %
2.8
10.705
1
32.801
3.2
72.177
131.8 %
7
19.2
1.9
51.944
746.5 %
5
10.986
4.729
1 064.03
5.1 %
100
715.63
67.3
348.4
9.7 %
32.7
—
0
245.18
23
274.34
6.3 %
25.8
74.057
24.4 %
7
22.205
2.1
46.131
4.3
31.143
-32.9 %
2.9
24.5
2.3
6.136
-81.2 %
0.6
1.282
4.785
1 012.44
8.5 %
100
694.76
68.6
317.68
5.4 %
31.4
—
0
223.86
22.1
258.15
-1.5 %
25.5
59.532
51.4 %
5.9
-66.017
-6.5
51.549
5.1
46.44
152.8 %
4.6
12.6
1.2
32.587
148.3 %
3.2
6.761
4.82
933.3
2 %
100
631.83
67.7
301.47
0.8 %
32.3
—
0
227.84
24.4
262.15
1.1 %
28.1
39.328
-1.6 %
4.2
-179.92
-19.3
51.823
5.6
-88.015
-166.6 %
-9.4
-21.4
-2.3
-67.531
-170.7 %
-7.2
-13.947
4.842
914.72
6 %
100
615.5
67.3
299.22
-1 %
32.7
—
0
224.86
24.6
259.25
-6.8 %
28.3
39.971
67.1 %
4.4
38.842
4.2
51.804
5.7
132.17
28.5 %
14.4
35.6
3.9
95.503
13.4 %
10.4
19.667
4.856
862.93
6.6 %
100
560.75
65
302.18
15.9 %
35
—
0
244.67
28.4
278.26
11 %
32.2
23.919
135.7 %
2.8
50.735
5.9
28.561
3.3
102.88
204.5 %
11.9
17.8
2.1
84.227
114.2 %
9.8
17.119
4.92
809.44
-46.5 %
100
548.68
67.8
260.76
-48.7 %
32.2
—
0
215.89
26.7
250.61
-42 %
31
10.146
-86.7 %
1.3
17.605
2.2
31.482
3.9
33.783
-89.2 %
4.2
-5.9
-0.7
39.319
-82.6 %
4.9
7.9
4.977
1 513.61
112.4 %
100
1 005.1
66.4
508.51
110.8 %
33.6
—
0
371.29
24.5
432.26
109.4 %
28.6
76.25
119.1 %
5
183.06
12.1
57.02
3.8
312.96
103.2 %
20.7
84.4
5.6
226.27
102.6 %
14.9
45.45
4.979
712.5
-9.5 %
100
471.2
66.1
241.2
-17.7 %
33.9
—
0
175.9
24.7
206.4
-16.3 %
29
34.8
-25.2 %
4.9
87.9
12.3
31.5
4.4
154
-51.5 %
21.6
41.4
5.8
111.7
-52.6 %
15.7
22.34
5
787
9.8 %
100
493.8
62.7
293.2
22.7 %
37.3
—
0
216.3
27.5
246.7
25.4 %
31.3
46.5
10.2 %
5.9
45.7
5.8
19.8
2.5
317.7
193.9 %
40.4
80.8
10.3
235.9
205.6 %
30
47.18
5
717
9.8 %
100
478
66.7
239
13.8 %
33.3
—
0
164.2
22.9
196.8
2.2 %
27.4
42.2
142.5 %
5.9
56.9
7.9
10.1
1.4
108.1
77.8 %
15.1
30
4.2
77.2
306.3 %
10.8
15.13
5.1
652.9
-10.8 %
100
442.9
67.8
210
-10.6 %
32.2
—
0
155.4
23.8
192.6
-8.4 %
29.5
17.4
-29 %
2.7
36.2
5.5
11.9
1.8
60.8
176.7 %
9.3
41.9
6.4
19
157.1 %
2.9
3.72
5.1
732.3
-4.1 %
100
497.4
67.9
234.8
-1.8 %
32.1
—
0
179.5
24.5
210.3
4.7 %
28.7
24.5
-36.2 %
3.3
-103.7
-14.2
18.9
2.6
-79.3
-142.8 %
-10.8
-45.4
-6.2
-33.3
-122.9 %
-4.5
-6.4
5.2
763.5
3.3 %
100
524.3
68.7
239.2
8.3 %
31.3
—
0
170.6
22.3
200.8
-1.7 %
26.3
38.4
129.9 %
5
40.6
5.3
111.6
14.6
185.1
218 %
24.2
39.1
5.1
145.1
238.2 %
19
27.37
5.3
738.8
0.2 %
100
517.9
70.1
220.9
-5.5 %
29.9
—
0
175.3
23.7
204.2
16.6 %
27.6
16.7
-71.6 %
2.3
21.4
2.9
20.1
2.7
58.2
-21.2 %
7.9
15.2
2.1
42.9
-24.5 %
5.8
8.09
5.3
737.6
6.6 %
100
503.8
68.3
233.8
8.7 %
31.7
—
0
148.4
20.1
175.1
0.1 %
23.7
58.7
46.8 %
8
7.4
1
12.3
1.7
73.9
-32.4 %
10
16.7
2.3
56.8
-30.1 %
7.7
10.51
5.4
692.2
0.4 %
100
477.2
68.9
215
-16.1 %
31.1
—
0
148.4
21.4
175
-3.2 %
25.3
40
-47.1 %
5.8
20.5
3
19.6
2.8
109.3
58.2 %
15.8
27.6
4
81.3
44.1 %
11.7
15.33
5.3
689.1
2.1 %
100
432.7
62.8
256.4
13.6 %
37.2
—
0
152.6
22.1
180.8
15.2 %
26.2
75.6
9.7 %
11
-61.3
-8.9
57.5
8.3
69.1
-48.9 %
10
12.4
1.8
56.4
-54.6 %
8.2
10.63
5.3
674.8
0.3 %
100
448.9
66.5
225.8
-2.7 %
33.5
—
0
131.1
19.4
157
-5.6 %
23.3
68.9
5 %
10.2
54.8
8.1
18.6
2.8
135.1
115.5 %
20
10
1.5
124.2
168.3 %
18.4
23.43
5.3
672.7
2 %
100
440.7
65.5
232
-21.2 %
34.5
—
0
141.4
21
166.4
-33.4 %
24.7
65.6
48.4 %
9.8
-19.2
-2.9
23.8
3.5
62.7
10.8 %
9.3
16.1
2.4
46.3
8.7 %
6.9
8.57
5.4
659.4
-2.4 %
100
365.2
55.4
294.3
-3.2 %
44.6
—
0
225
34.1
250
-1.7 %
37.9
44.2
-10.7 %
6.7
-15.2
-2.3
21.6
3.3
56.6
3.1 %
8.6
13.6
2.1
42.6
-79.9 %
6.5
7.88
5.4
675.8
2.8 %
371.9
303.9
7.7 %
—
225.5
254.4
-0.2 %
49.5
81.3 %
-12.7
18.5
54.9
43.7 %
-131.4
212.2
762.6 %
38.58
5.5
657.2
-2.8 %
375
282.2
-4.1 %
—
228.1
255
8.3 %
27.3
-53.7 %
-7.1
18.4
38.2
-42 %
13.4
24.6
-40.9 %
4.39
5.6
676.1
16 %
381.7
294.3
14.5 %
—
209
235.4
-4.6 %
58.9
477.5 %
-3.1
19.2
65.9
176.9 %
23.9
41.6
99 %
7.42
5.6
582.7
-7.4 %
325.7
257
6.9 %
—
225.3
246.8
17.6 %
10.2
-66.6 %
-4.4
18.3
23.8
-62.9 %
2.7
20.9
-42.9 %
3.75
5.6
629.6
1.3 %
389.2
240.4
-26.8 %
—
186.8
209.9
-19.4 %
30.5
-55.1 %
-15.5
80.2
64.1
56.7 %
27.2
36.6
11.9 %
6.53
5.6
621.6
-1.2 %
293.2
328.4
-1.4 %
—
237.7
260.4
0.6 %
68
-8.4 %
-27.7
0.6
40.9
-51.9 %
7.8
32.7
-45.5 %
5.94
5.5
628.9
4.5 %
296
332.9
7.4 %
—
236.4
258.8
0.2 %
74.2
43 %
-27.9
1.4
85
40.3 %
23.8
60
60.9 %
10.71
5.6
601.7
-2.4 %
291.6
310.1
-6.8 %
—
235.2
258.2
-0.9 %
51.9
-27.9 %
-10
-0.1
60.6
-25.7 %
22.4
37.3
-27.1 %
6.67
5.6
616.4
-3.9 %
283.8
332.6
-2 %
—
239.8
260.6
-14.4 %
72
106.9 %
-8
0.4
81.6
131.2 %
30.5
51.2
122.2 %
8.98
5.7
641.4
-5.8 %
302
339.4
-8.2 %
—
285.6
304.6
-0.7 %
34.8
-44.8 %
-20.2
-1.2
-261.4
-539.3 %
-30.5
-230.8
-499.3 %
-40.49
5.7
680.9
5.2 %
311.1
369.8
9.3 %
—
276.4
306.7
-6.9 %
63.1
617 %
-4.8
0.3
59.5
10016.7 %
19.6
57.8
180.6 %
9.96
5.8
647.4
-11 %
309.2
338.2
-17.5 %
—
302.4
329.4
12.2 %
8.8
-92.4 %
-15.2
-0.3
-0.6
-100.1 %
0.9
20.6
-93.8 %
3.61
5.7
727.6
3.5 %
317.7
409.9
8.8 %
—
269.8
293.6
-12.5 %
116.3
182.3 %
-17
-0.6
478
1717.5 %
172
334.4
337.7 %
57.65
5.8
703.2
49.7 %
326.4
376.8
64.9 %
—
309.6
335.6
56.2 %
41.2
202.9 %
-14.7
-0.2
26.3
-92.8 %
16.1
76.4
-89.8 %
13.17
5.8
469.7
-43.8 %
241.2
228.5
-50.3 %
—
227.5
214.8
-43.7 %
13.6
-82.8 %
351
0.7
365.4
75.7 %
46.8
750.1
467.8 %
141.52
5.3
836.5
1296.5 %
376.5
460.1
4956 %
—
325.3
381.2
388.1 %
78.9
214.3 %
0.1
1.4
208
318.3 %
77.4
132.1
-15.6 %
17.85
7.4
59.9
-93 %
50.8
9.1
-98 %
—
144.3
78.1
-79.7 %
-69
-187.5 %
-24.3
1.3
-95.3
-213 %
-36.9
156.5
419.9 %
21.14
7.4
856.1
-0.9 %
393
463.1
-2.2 %
—
327.1
384.2
1.7 %
78.9
-17.6 %
5.2
0.2
84.3
7.8 %
29.9
30.1
-32.7 %
4.12
7.3
864
5.3 %
390.5
473.5
6.6 %
—
318.4
377.8
-4.8 %
95.7
103.2 %
-21
3.5
78.2
105.8 %
31.7
44.7
851.1 %
5.96
7.5
820.6
-8.4 %
376.5
444
-12.3 %
—
334.2
396.9
-5 %
47.1
-46.8 %
-5
-4.1
38
182.8 %
15.8
4.7
110.4 %
0.65
7.2
895.9
—
389.6
506.3
—
—
336.3
417.7
—
88.6
—
4.4
—
-45.9
—
5.1
-45.4
—
-6.306
7.2