Blue Apron Statements
13
Data from Blue Apron`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Blue Apron Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
106.2
-6.1 %
100
66
62.1
40.2
-0.7 %
37.9
—
0
43.8
41.2
51.1
-6.4 %
48.1
-10.9
23.2 %
-10.3
-0.8
-0.8
-48.6
-45.8
-61.9
-264.1 %
-58.3
—
0
-61.9
-264.1 %
-58.3
-9.52
6.5
113.1
5.9 %
100
72.6
64.2
40.5
8.6 %
35.8
—
0
50.5
44.7
54.6
-9.9 %
48.3
-14.2
39.3 %
-12.6
-1
-0.9
—
0
-17
24.4 %
-15.03
—
0
-17
24.1 %
-15.03
-3.08
5.5
106.8
-2.6 %
100
69.6
65.2
37.3
5.7 %
34.9
—
0
53.5
50.1
60.6
1.7 %
56.7
-23.4
3.7 %
-21.9
1
0.9
—
0
-22.5
12.5 %
-21.07
—
0
-22.4
13.2 %
-21
-6.05
3.7
109.7
-11.7 %
100
74.4
67.8
35.3
-18.1 %
32.2
—
0
54.3
49.5
59.6
-10.5 %
54.3
-24.3
-3.4 %
-22.2
-1.4
-1.3
—
0
-25.7
-10.3 %
-23.4
—
0
-25.8
-10.7 %
-23.5
-8.89
2.9
124.2
5.4 %
100
81.2
65.4
43.1
12.5 %
34.7
—
0
61
49.1
66.6
-14 %
53.6
-23.5
39.9 %
-18.9
-0.8
-0.6
0.4
0.3
-23.3
39.8 %
-18.8
0.1
0.08
-23.3
39.8 %
-18.8
-8.32
2.8
117.8
10.1 %
100
79.5
67.5
38.3
1.3 %
32.5
—
0
71.9
61
77.4
22.3 %
65.7
-39.1
-53.3 %
-33.2
-1.2
-1.02
1.6
1.4
-38.7
-46.6 %
-32.9
—
0
-38.7
-46.6 %
-32.9
-14.33
2.7
107
-2.5 %
100
69.2
64.7
37.8
4.1 %
35.3
—
0
57.8
54
63.3
13.8 %
59.2
-25.5
-32.1 %
-23.8
-1.8
-1.7
0.9
0.8
-26.4
4.3 %
-24.7
—
0
-26.4
4.3 %
-24.7
-13.89
1.9
109.7
-11.5 %
100
73.4
66.9
36.3
-21.8 %
33.1
—
0
50.1
45.7
55.6
-5.3 %
50.7
-19.3
-56.9 %
-17.6
-1.9
-1.7
-6.4
-5.8
-27.6
-48.4 %
-25.2
—
0
-27.6
-48.4 %
-25.2
-13.8
2
124
-4.4 %
100
77.6
62.6
46.4
-3.5 %
37.4
—
0
53.1
42.8
58.7
-5.5 %
47.3
-12.3
12.1 %
-9.9
-2.7
-2.2
0.5
0.4
-18.6
-18.5 %
-15.000000000000002
—
0
-18.6
-18.5 %
-15.000000000000002
-7.75
2.4
129.7
12.3 %
100
81.6
62.9
48.1
5.7 %
37.1
—
0
56.5
43.6
62.1
12.1 %
47.9
-14
-41.4 %
-10.8
-1.7
-1.3
—
0
-15.7
-31.9 %
-12.1
—
0
-15.7
-31.9 %
-12.1
-10.46
1.5
115.5
2.8 %
100
69.9
60.5
45.5
20.4 %
39.4
—
0
49.3
42.7
55.4
9.9 %
48
-9.9
22 %
-8.6
-2.4
-2.08
—
0
-11.9
21.7 %
-10.3
—
0
-11.9
22.2 %
-10.3
-7.93
1.5
112.3
-14.3 %
100
74.5
66.3
37.8
-28.9 %
33.7
—
0
44.5
39.6
50.4
0.6 %
44.9
-12.7
-509.7 %
-11.3
-1.5
-1.3
—
0
-15.2
-1481.8 %
-13.5
—
0
-15.3
-1490.9 %
-13.6
-11.76
1.3
131
28.6 %
100
77.9
59.5
53.2
29.1 %
40.6
—
0
44.1
33.7
50.1
-2.1 %
38.2
3.1
131 %
2.4
-1.5
-1.1
—
0
1.1
105.5 %
0.8
—
0
1.1
105.5 %
0.8
0.91
1.2
101.9
8.1 %
100
60.6
59.5
41.2
12 %
40.4
—
0
49.2
48.3
51.2
-9.2 %
50.2
-10
49 %
-9.8
-2.2
-2.2
—
0
-20.1
8.2 %
-19.7
—
0
-20.1
8.2 %
-19.7
-18.27
1.1
94.3
-5.2 %
100
57.6
61.1
36.8
14.6 %
39
—
0
47.4
50.3
56.4
0.7 %
59.8
-19.6
18 %
-20.8
-2.2
-2.3
—
0
-21.9
16.4 %
-23.2
—
0
-21.9
16.4 %
-23.2
-19.9
1.1
99.5
-16.5 %
100
67.4
67.7
32.1
-32.7 %
32.3
—
0
47.5
47.7
56
5.3 %
56.3
-23.9
-334.5 %
-24.02
-2.3
-2.3
—
0
-26.2
-240.3 %
-26.3
—
0
-26.2
-240.3 %
-26.3
-23.81
1.1
119.2
-16 %
100
71.5
60
47.7
-19.4 %
40
—
0
44.8
37.6
53.2
-14.2 %
44.6
-5.5
-96.4 %
-4.6
-2.2
-1.8
—
0
-7.7
-45.3 %
-6.5
—
0
-7.7
-45.3 %
-6.5
-7
1.1
141.9
0.9 %
100
82.7
58.3
59.2
7.4 %
41.7
—
0
53.4
37.6
62
-19.2 %
43.7
-2.8
87 %
-2
-2.2
-1.6
—
0
-5.3
77.6 %
-3.7
—
0
-5.3
77.6 %
-3.7
-4.81
1.1
140.7
-6.6 %
100
85.6
60.8
55.1
14.3 %
39.2
—
0
65.7
46.7
76.7
-4.4 %
54.5
-21.6
32.5 %
-15.4
-2.1
-1.5
—
0
-23.7
30.1 %
-16.8
—
0
-23.7
30.1 %
-16.8
-21.54
1.1
150.6
-16.1 %
100
102.4
68
48.2
-24 %
32
—
0
71.6
47.5
80.2
-15 %
53.3
-32
-3.2 %
-21.2
-1.9
-1.3
—
0
-33.9
-3.4 %
-22.5
—
0
-33.9
-3.4 %
-22.5
-30.81
1.1
179.6
-8.7 %
100
116.2
64.7
63.4
-5.9 %
35.3
—
0
85.7
47.7
94.3
-3.1 %
52.5
-31
-3.7 %
-17.3
-1.8
-1.002
—
0
-32.8
-3.8 %
-18.3
—
0
-32.8
-3.5 %
-18.3
-29.81
1.1
196.7
4.8 %
100
129.3
65.7
67.4
19.9 %
34.3
—
0
88.8
45.1
97.3
3.8 %
49.5
-29.9
20.3 %
-15.2
-1.8
-0.9
—
0
-31.6
19.2 %
-16.07
—
0
-31.7
18.9 %
-16.1
-28.81
1.1
187.7
-10.9 %
131.5
56.2
21.6 %
—
78.4
93.7
-18.3 %
-37.5
45.3 %
-1.6
—
-39.1
55.2 %
—
-39.1
55.2 %
-35.54
1.1
210.6
-11.5 %
164.4
46.2
-38 %
—
100
114.7
8.6 %
-68.5
-121 %
-1.3
-17.6
-87.3
-177.1 %
-0.1
-87.2
-175.9 %
-87.2
1
238.1
-2.7 %
163.5
74.5
-2.4 %
—
100.2
105.6
-17.5 %
-31
40 %
-3.1
2.6
-31.5
39.7 %
0.1
-31.6
39.5 %
-28.72
1.1
244.8
13.4 %
168.5
76.3
11.1 %
—
123.8
128
35.3 %
-51.7
-99.6 %
-0.5
—
-52.2
-100 %
—
-52.2
-100 %
-47.45
1.1
215.9
5.1 %
147.2
68.7
14.9 %
—
91.7
94.6
-2.7 %
-25.9
30.7 %
-0.2
—
-26.1
30 %
—
-26.1
30.2 %
-23.72
1.1
205.5
1.8 %
145.6
59.8
-19.8 %
—
95.2
97.2
40.7 %
-37.4
-780 %
0.1
—
-37.3
-766.1 %
—
-37.4
-780 %
-33.99
1.1
201.9
17.3 %
127.3
74.6
25.2 %
—
67.3
69.1
22.1 %
5.5
83.3 %
0.1
—
5.6
86.7 %
—
5.5
83.3 %
5
1.1
172.1
47.5 %
112.5
59.6
100.7 %
—
55.1
56.6
39.1 %
3
127.3 %
0.1
—
3
127.3 %
—
3
127.3 %
2.72
1.1
116.7
14.1 %
87
29.7
59.7 %
—
39.4
40.7
7.4 %
-11
43 %
—
—
-11
43 %
—
-11
43.3 %
-10
1.1
102.3
39.6 %
83.7
18.6
1.6 %
—
37.2
37.9
37.3 %
-19.3
-107.5 %
—
—
-19.3
-107.5 %
—
-19.4
-108.6 %
-17.63
1.1
73.3
50.8 %
55
18.3
66.4 %
—
27
27.6
50.8 %
-9.3
-27.4 %
—
—
-9.3
-27.4 %
—
-9.3
-27.4 %
-8.45
1.1
48.6
—
37.6
11
—
—
17.9
18.3
—
-7.3
—
—
—
-7.3
—
—
-7.3
—
-6.63
1.1