Kellogg Statements
K.
Data from Kellogg`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
06 Feb, 2025
Kellogg Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 233
1.3 %
100
2 045
63.3
1 188
1.5 %
36.7
—
0
720
22.3
720
7.8 %
22.3
468
-6.8 %
14.5
-75
-2.3
21
0.6
402
-9.3 %
12.4
34
1.1
367
6.7 %
11.4
1.058
347
3 192
-0.3 %
100
2 022
63.3
1 170
3.4 %
36.7
—
0
668
20.9
668
4.9 %
20.9
502
1.4 %
15.7
-83
-2.6
33
1
443
25.5 %
13.9
97
3
344
28.8 %
10.8
0.997
345
3 200
193.8 %
100
2 068
64.6
1 132
185.1 %
35.4
—
0
638
19.9
637
116.7 %
19.9
495
380.6 %
15.5
-84
-2.6
43
1.3
353
291.8 %
11
82
2.6
267
888.9 %
8.3
0.776
344
1 089
-72.4 %
100
692
63.5
397
-70.4 %
36.5
—
0
323
29.7
294
-65.9 %
27
103
-78.6 %
9.5
-41
-3.8
-200
-18.4
-184
-149.1 %
-16.9
-36
-3.3
27
-90 %
2.5
0.07
342
3 939
-2.5 %
100
2 596
65.9
1 343
0.8 %
34.1
—
0
861
21.9
861
4.5 %
21.9
482
-5.3 %
12.2
-83
-2.1
-24
-0.6
375
-19 %
9.5
104
2.6
269
-24.6 %
6.8
0.78
345
4 041
-0.3 %
100
2 708
67
1 333
10.2 %
33
—
0
824
20.4
824
7 %
20.4
509
15.7 %
12.6
-82
-2.03
36
0.9
463
19.9 %
11.5
104
2.6
357
19.8 %
8.8
1.03
345
4 053
5.7 %
100
2 843
70.1
1 210
4.3 %
29.9
—
0
770
19
770
-6.7 %
19
440
31.3 %
10.9
-80
-2
26
0.6
386
371.8 %
9.5
86
2.1
298
404.1 %
7.4
0.86
345
3 833
-2.9 %
100
2 673
69.7
1 160
0.6 %
30.3
—
0
825
21.5
825
5.1 %
21.5
335
-9 %
8.7
-69
-1.8
-408
-10.6
-142
-137.1 %
-3.7
-39
-1.02
-98
-131.6 %
-2.6
-0.28
346.5
3 946
2.1 %
100
2 793
70.8
1 153
0.9 %
29.2
—
0
785
19.9
785
7.8 %
19.9
368
-11.3 %
9.3
-39
-1
54
1.4
383
-9 %
9.7
74
1.9
310
-4.9 %
7.9
0.9
344
3 864
5.2 %
100
2 721
70.4
1 143
-1.4 %
29.6
—
0
728
18.8
728
13.4 %
18.8
415
-19.7 %
10.7
-54
-1.4
60
1.6
421
-21.3 %
10.9
97
2.5
326
-22.7 %
8.4
0.95
342
3 672
7.4 %
100
2 513
68.4
1 159
13.3 %
31.6
—
0
642
17.5
642
-3.7 %
17.5
517
45.2 %
14.1
-56
-1.5
74
2
535
-4.5 %
14.6
112
3.1
422
-2.5 %
11.5
1.23
342
3 420
-5.6 %
100
2 397
70.1
1 023
-8.9 %
29.9
—
0
667
19.5
667
-7.2 %
19.5
356
-11.9 %
10.4
-51
-1.5
282
8.2
560
42.9 %
16.4
129
3.8
433
41 %
12.7
1.25
345.6
3 622
1.9 %
100
2 499
69
1 123
-4.7 %
31
—
0
719
19.9
719
-0.3 %
19.9
404
-11.6 %
11.2
-11
-0.3
-1
-0.03
392
-26.3 %
10.8
92
2.5
307
-19.2 %
8.5
0.9
343
3 555
-0.8 %
100
2 377
66.9
1 178
0.6 %
33.1
—
0
721
20.3
721
3.3 %
20.3
457
-3.4 %
12.9
-11
-0.3
86
2.4
532
10.4 %
15
144
4.1
380
3.3 %
10.7
1.11
343
3 584
3.5 %
100
2 413
67.3
1 171
-1.2 %
32.7
—
0
698
19.5
698
-10.3 %
19.5
473
16.2 %
13.2
-61
-1.7
70
2
482
78.5 %
13.4
109
3
368
79.5 %
10.3
1.07
344
3 464
1 %
100
2 279
65.8
1 185
-1.3 %
34.2
—
0
778
22.5
778
-1.5 %
22.5
407
-1 %
11.7
-85
-2.5
-38
-1.1
270
-35.4 %
7.8
55
1.6
205
-41.1 %
5.9
0.59
345
3 429
-1 %
100
2 228
65
1 201
-0.2 %
35
—
0
790
23
790
15.7 %
23
411
-21 %
12
-63
-1.8
70
2
418
-10.5 %
12.2
33
1
348
-0.9 %
10.1
1
346
3 465
1.6 %
100
2 262
65.3
1 203
7.7 %
34.7
—
0
683
19.7
683
-0.7 %
19.7
520
21.2 %
15
-69
-2
30
0.9
467
4.7 %
13.5
109
3.1
351
1.2 %
10.1
1.02
345
3 412
5.9 %
100
2 295
67.3
1 117
12.6 %
32.7
—
0
688
20.2
688
-2.5 %
20.2
429
50 %
12.6
-24
-0.7
42
1.2
446
87.4 %
13.1
94
2.8
347
139.3 %
10.2
1.01
344
3 223
-4.4 %
100
2 231
69.2
992
-0.1 %
30.8
—
0
706
21.9
706
-3.6 %
21.9
286
9.6 %
8.9
35
1.1
-56
-1.7
238
-30.2 %
7.4
84
2.6
145
-41.3 %
4.5
0.43
341
3 372
-2.6 %
100
2 379
70.6
993
-14.1 %
29.4
—
0
732
21.7
732
-0.4 %
21.7
261
-38 %
7.7
-52
-1.5
150
4.4
341
-7.1 %
10.1
91
2.7
247
-13.6 %
7.3
0.72
342
3 461
-1.7 %
100
2 305
66.6
1 156
—
33.4
—
0
735
21.2
735
1.5 %
21.2
421
-2.5 %
12.2
-34
-1
45
1.3
367
2.2 %
10.6
74
2.1
286
1.4 %
8.3
0.84
341
3 522
6.2 %
100
2 366
67.2
1 156
12.3 %
32.8
—
0
724
20.6
724
0.3 %
20.6
432
40.7 %
12.3
-118
-3.4
53
1.5
359
435.5 %
10.2
72
2
282
435.7 %
8
0.82
343
3 317
-4.4 %
100
2 288
69
1 029
-6 %
31
—
0
722
21.8
722
-7.3 %
21.8
307
-2.8 %
9.3
-53
-1.6
-359
-10.8
-107
-123.6 %
-3.2
-14
-0.4
-84
-122.1 %
-2.5
-0.24
350
3 469
3.2 %
100
2 374
68.4
1 095
-9.9 %
31.6
—
0
779
22.5
779
6.9 %
22.5
316
-35 %
9.1
-26
-0.7
130
3.7
454
-3.6 %
13.1
69
2
380
-36.2 %
11
1.09
349
3 360
-1.2 %
100
2 145
63.8
1 215
-6.4 %
36.2
—
0
729
21.7
729
1.7 %
21.7
486
-16.4 %
14.5
-71
-2.1
69
2.1
471
-7.8 %
14
70
2.1
596
34.2 %
17.7
1.71
348
3 401
6.8 %
100
2 103
61.8
1 298
20.7 %
38.2
—
0
717
21.1
717
-1.5 %
21.1
581
67.4 %
17.1
-146
-4.3
70
2.1
511
-11.7 %
15
67
2
444
6.5 %
13.1
1.28
348
3 185
-1.9 %
2 110
1 075
-2.5 %
—
728
728
-3.2 %
347
-0.9 %
-47
258
579
50 %
156
417
44.8 %
1.19
348
3 246
2.2 %
2 144
1 102
-8.8 %
—
752
752
-1.6 %
350
-21.2 %
-43
117
386
0.3 %
101
288
1.8 %
0.83
348
3 175
-2.2 %
1 967
1 208
0.2 %
—
764
764
1.5 %
444
-2 %
-70
63
385
25.4 %
102
283
6.4 %
0.8
352
3 248
4.9 %
2 042
1 206
-1.8 %
—
753
753
1.8 %
453
-7.2 %
-122
88
307
1002.9 %
43
266
601.9 %
0.75
354
3 097
-4.8 %
1 869
1 228
-3.8 %
—
740
740
-6.8 %
488
1.2 %
-273
-79
-34
-109.6 %
18
-53
-118.2 %
-0.15
350
3 254
-0.4 %
1 978
1 276
-1.5 %
—
794
794
0.8 %
482
-4.9 %
-90
4
355
-7.8 %
62
292
4.3 %
0.82
354
3 268
-3.7 %
1 973
1 295
0.1 %
—
788
788
2.3 %
507
-3.2 %
-48
4
385
74.2 %
106
280
60 %
0.79
354
3 395
8.1 %
2 101
1 294
3.9 %
—
770
770
-3.1 %
524
16.4 %
-245
—
221
299.1 %
47
175
526.8 %
0.49
355
3 142
-5.6 %
1 897
1 245
-9.7 %
—
795
795
-7.7 %
450
-13.1 %
-444
-25
-111
-140.8 %
-68
-41
-120 %
-0.12
341.7
3 329
-4.8 %
1 950
1 379
2.3 %
—
861
861
-0.7 %
518
7.7 %
-136
-6
272
-11.7 %
66
205
-8.1 %
0.58
356
3 498
-1.6 %
2 150
1 348
-1 %
—
867
867
5.2 %
481
-10.6 %
3
-46
308
1.3 %
85
223
-1.8 %
0.63
355
3 556
1.2 %
2 194
1 362
59.1 %
—
824
824
-35.5 %
538
227.5 %
-136
-22
304
163.5 %
76
227
177.5 %
0.64
357
3 514
-3.4 %
2 658
856
-36.9 %
—
1 278
1 278
33.8 %
-422
-205.2 %
-53
-4
-479
-253.5 %
-187
-293
-230.8 %
-0.83
355
3 639
-1.2 %
2 283
1 356
-6 %
—
955
955
-3.6 %
401
-11.1 %
-53
—
312
-25.7 %
86
224
-24.1 %
0.62
360
3 685
-1.5 %
2 243
1 442
-5.7 %
—
991
991
15.1 %
451
-32.5 %
-49
2
420
-26.6 %
122
295
-27.3 %
0.81
362
3 742
6.9 %
2 213
1 529
-14.2 %
—
861
861
80.5 %
668
-48.9 %
-51
9
572
-52.9 %
165
406
-50.4 %
1.12
362
3 501
-5.8 %
1 718
1 783
23 %
—
477
477
-49.6 %
1 306
159.1 %
-58
12
1 214
168.6 %
394
818
150.9 %
2.25
363
3 716
0.1 %
2 266
1 450
-1.8 %
—
946
946
4.3 %
504
-11.6 %
-56
4
452
-10.3 %
124
326
-7.4 %
0.9
364
3 714
-3.8 %
2 237
1 477
6 %
—
907
907
1.9 %
570
13.3 %
-61
-5
504
15.6 %
150
352
13.2 %
0.96
367
3 861
—
2 468
1 393
—
—
890
890
—
503
—
-57
-10
436
—
124
311
—
0.85
366