Shop Apotheke Statements
SA
Data from Shop Apotheke`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shop Apotheke Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
475.5
13.2 %
100
366.1
77
109.4
2.6 %
23
—
0
109.14
23
109.03
2.8 %
22.9
0.366
-26.8 %
0.08
10.917
2.3
—
0
8.899
297.8 %
1.9
-0.211
-0.04
8.319
280.8 %
1.7
0.355
23.411
419.9
12.8 %
100
313.3
74.6
106.6
3.4 %
25.4
—
0
106.2
25.3
106.1
-0.3 %
25.3
0.5
114.7 %
0.1
-2.3
-0.5
—
0
-4.5
57.9 %
-1.07
-0.4
-0.1
-4.6
54.9 %
-1.1
-0.24
18.8
372.1
13.5 %
100
269
72.3
103.1
13 %
27.7
—
0
106.5
28.6
106.4
4.9 %
28.6
-3.4
66.7 %
-0.9
-3.1
-0.8
—
0
-10.7
34.8 %
-2.9
-0.5
-0.1
-10.2
-4.1 %
-2.7
-0.55
18.4
327.8
15.2 %
100
236.6
72.2
91.2
14.3 %
27.8
—
0
101.4
30.9
101.4
7.1 %
30.9
-10.2
31.5 %
-3.1
-4.9
-1.5
—
0
-16.4
18.4 %
-5.003
-6.6
-2.01
-9.8
51.2 %
-3
-0.56
17.4
284.5
-0.9 %
100
204.7
72
79.8
—
28
—
0
94.8
33.3
94.7
-0.4 %
33.3
-14.9
3.2 %
-5.2
-3.4
-1.2
—
0
-20.1
19 %
-7.07
—
0
-20.1
19 %
-7.07
-1.11
18.2
287.2
-5.8 %
100
207.5
72.2
79.8
-1.5 %
27.8
—
0
95.2
33.1
95.1
1.3 %
33.1
-15.4
-19.4 %
-5.4
-3
-1.04
—
0
-24.8
-8.3 %
-8.6
—
0
-24.8
-8.3 %
-8.6
-1.34
18.5
304.8
5.8 %
100
223.8
73.4
81
14.2 %
26.6
—
0
93.9
30.8
93.9
4.6 %
30.8
-12.9
31.7 %
-4.2
-3.7
-1.2
—
0
-22.9
50.4 %
-7.5
—
0
-22.9
46.1 %
-7.5
-1.28
17.9
288
21.1 %
100
217.1
75.4
70.9
19.6 %
24.6
—
0
89.9
31.2
89.8
29.6 %
31.2
-18.9
-90.9 %
-6.6
-2.5
-0.9
—
0
-46.2
-214.3 %
-16.04
-3.8
-1.3
-42.5
-189.1 %
-14.8
-2.46
17.2
237.9
-5 %
100
178.5
75
59.3
-6.5 %
24.9
—
0
69.3
29.1
69.3
0.4 %
29.1
-9.9
-76.8 %
-4.2
-2.8
-1.2
—
0
-14.7
-31.3 %
-6.2
—
0
-14.7
-31.3 %
-6.2
-0.79
18.6
250.4
-11.9 %
100
187
74.7
63.4
-13 %
25.3
—
0
69.1
27.6
69
-5.2 %
27.6
-5.6
-5700 %
-2.2
-3.5
-1.4
—
0
-11.2
-93.1 %
-4.5
—
0
-11.2
-93.1 %
-4.5
-0.52
21.3
284.1
7.3 %
100
211.2
74.3
72.9
16.3 %
25.7
—
0
72.8
25.6
72.8
12.5 %
25.6
0.1
104.8 %
0.04
-3.4
-1.2
—
0
-5.8
3.3 %
-2.04
—
0
-5.8
20.5 %
-2.04
-0.4
14.4
264.7
10.9 %
100
202.1
76.4
62.7
19.7 %
23.7
—
0
64.8
24.5
64.7
20.5 %
24.4
-2.1
-61.5 %
-0.8
-4
-1.5
—
0
-6
-33.3 %
-2.3
1.3
0.5
-7.3
-69.8 %
-2.8
-0.59
12.4
238.7
2.6 %
100
186.3
78
52.4
-4 %
22
—
0
53.7
22.5
53.7
2.1 %
22.5
-1.3
-165 %
-0.5
-3.2
-1.3
—
0
-4.5
-1400 %
-1.9
-0.2
-0.08
-4.3
-2050 %
-1.8
-0.25
17.5
232.7
0.3 %
100
178.1
76.5
54.6
9.4 %
23.5
—
0
52.6
22.6
52.6
6.5 %
22.6
2
300 %
0.9
-2.3
-1
—
0
-0.3
94.1 %
-0.1
-0.2
-0.09
-0.2
96 %
-0.09
-0.01
14.6
232
20.9 %
100
182.1
78.5
49.9
31.3 %
21.5
—
0
49.4
21.3
49.4
6.9 %
21.3
0.5
106.2 %
0.2
-5.6
-2.4
—
0
-5.1
52.8 %
-2.2
-0.2
-0.09
-5
15.3 %
-2.2
-0.38
13.1
191.9
12.3 %
100
153.8
80.1
38
17.6 %
19.8
—
0
46.8
24.4
46.2
21.3 %
24.1
-8.1
-39.7 %
-4.2
-2.7
-1.4
—
0
-10.8
-14.9 %
-5.6
-4.9
-2.6
-5.9
35.2 %
-3.07
-0.49
11.9
170.9
4.5 %
100
138.6
81.1
32.3
-6.9 %
18.9
—
0
38.2
22.4
38.1
-1.8 %
22.3
-5.8
-41.5 %
-3.4
-2.4
-1.4
—
0
-9.4
-30.6 %
-5.5
-0.3
-0.2
-9.1
-37.9 %
-5.3
-0.67
13.5
163.6
-6.3 %
100
128.9
78.8
34.7
6.4 %
21.2
—
0
38.9
23.8
38.8
-14.7 %
23.7
-4.1
68 %
-2.5
-2.2
-1.3
—
0
-7.2
51.4 %
-4.4
-0.6
-0.4
-6.6
55.1 %
-4.03
-0.5
13.3
174.6
15.5 %
100
142
81.3
32.6
18.5 %
18.7
—
0
45.4
26
45.5
23.6 %
26.1
-12.8
-37.6 %
-7.3
-1.4
-0.8
—
0
-14.8
-34.5 %
-8.5
—
0
-14.7
-37.4 %
-8.4
-1.22
12
151.2
15.2 %
100
123.7
81.8
27.5
8.3 %
18.2
—
0
37
24.5
36.8
16.8 %
24.3
-9.3
-55 %
-6.2
-1.8
-1.2
-0.2
-0.1
-11
-37.5 %
-7.3
-0.4
-0.3
-10.7
-33.7 %
-7.08
-0.89
12
131.3
3.7 %
100
105.8
80.6
25.4
8.5 %
19.3
—
0
31.4
23.9
31.5
9.8 %
24
-6
-11.1 %
-4.6
-2
-1.5
—
0
-8
-14.3 %
-6.09
—
0
-8
-17.6 %
-6.09
-0.66
12.1
126.6
-3.1 %
100
103.2
81.5
23.4
1.7 %
18.5
—
0
28.8
22.7
28.7
-7.4 %
22.7
-5.4
33.3 %
-4.3
-1.6
-1.3
—
0
-7
17.6 %
-5.5
-0.2
-0.2
-6.8
16 %
-5.4
-0.47
14.5
130.7
40.8 %
100
107.7
82.4
23
35.3 %
17.6
—
0
31.1
23.8
31
22.5 %
23.7
-8.1
1.2 %
-6.2
-0.5
-0.4
—
0
-8.5
6.6 %
-6.5
-0.4
-0.3
-8.1
8 %
-6.2
-0.85
9.5
92.8
43.9 %
75.8
17
26.9 %
—
26.2
25.3
43.7 %
-8.2
-90.7 %
-0.8
—
-9.1
-89.6 %
-0.3
-8.8
-79.6 %
-0.81
10.8
64.5
2.5 %
51.1
13.4
-4.3 %
—
18.3
17.6
8 %
-4.3
-95.5 %
-0.6
—
-4.8
-92 %
—
-4.9
-81.5 %
-0.54
9.1
62.9
-1.4 %
48.9
14
6.1 %
—
16.8
16.3
-9.9 %
-2.2
55.1 %
-0.3
-0.5
-2.5
53.7 %
0.2
-2.7
50 %
-0.3
9.1
63.8
21.1 %
50.5
13.2
23.4 %
—
18.9
18.1
19.1 %
-4.9
-8.9 %
-0.5
-0.8
-5.4
54.6 %
0.1
-5.4
42.6 %
-0.6
9.1
52.7
24 %
42
10.7
23 %
—
15.9
15.2
39.4 %
-4.5
-104.5 %
-7.4
—
-11.9
-325 %
-2.5
-9.4
-235.7 %
-1.57
6
42.5
3.2 %
33.8
8.7
2.4 %
—
11.4
10.9
4.8 %
-2.2
-15.8 %
-0.6
-0.5
-2.8
-7.7 %
—
-2.8
-7.7 %
-0.31
9.2
41.2
0.5 %
32.7
8.5
1.2 %
—
10.9
10.4
-8.8 %
-1.9
36.7 %
-0.7
-0.5
-2.6
27.8 %
—
-2.6
27.8 %
-0.29
9.1
41
18.8 %
32.6
8.4
27.3 %
—
11.9
11.4
16.3 %
-3
9.1 %
-0.7
-0.6
-3.6
7.7 %
—
-3.6
7.7 %
-0.4
9.1
34.5
—
28
6.6
—
—
10.4
9.8
—
-3.3
—
-0.6
-0.6
-3.9
—
—
-3.9
—
-0.78
5