Villars Statements
VI
Data from Villars`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Villars Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.695
-11.6 %
100
—
0
—
—
0
—
0
—
0
34.78
-12.3 %
103.2
-1.085
28.1 %
-3.2
2.503
7.4
—
0
1.418
62.2 %
4.2
0.306
0.9
1.112
143.3 %
3.3
10.66
0.104
38.13
9.4 %
100
—
0
—
—
0
—
0
—
0
39.639
12.3 %
104
-1.509
-247.7 %
-4
2.383
6.2
—
0
0.874
-23.6 %
2.3
0.256
0.7
0.457
-56.7 %
1.2
4.38
0.104
34.853
-2.6 %
100
—
0
—
—
0
—
0
—
0
35.287
677.4 %
101.2
-0.434
-368.7 %
-1.2
1.578
4.5
—
0
1.144
-17.8 %
3.3
0.25
0.7
1.055
-13.7 %
3
10.1
0.104
35.772
36.7 %
100
41.722
116.6
-5.95
—
-16.6
—
0
21.364
59.7
-6.111
-122.8 %
-17.08
0.162
124.3 %
0.5
1.231
3.4
—
0
1.393
112.4 %
3.9
0.116
0.3
1.222
173.3 %
3.4
11.711
0.104
26.175
-14.5 %
100
—
0
—
—
0
—
0
—
0
26.84
-10.7 %
102.5
-0.666
-221.1 %
-2.5
1.321
5
—
0
0.655
-61.3 %
2.5
0.263
1
0.447
-70.4 %
1.7
4.28
0.104
30.619
5.9 %
100
—
0
—
—
0
—
0
—
0
30.07
-3.8 %
98.2
0.55
123.5 %
1.8
1.144
3.7
—
0
1.694
300.4 %
5.5
0.25
0.8
1.511
272.6 %
4.9
14.468
0.104
28.904
-37.8 %
100
—
0
—
—
0
—
0
—
0
31.246
-31.5 %
108.1
-2.341
-368.7 %
-8.1
1.496
5.2
—
0
-0.845
-146.1 %
-2.9
0.051
0.2
-0.876
-138.5 %
-3.03
-8.39
0.104
46.479
5.1 %
100
—
0
—
—
0
—
0
—
0
45.608
1.1 %
98.1
0.871
195.7 %
1.9
0.964
2.1
—
0
1.835
205 %
3.9
-0.402
-0.9
2.273
439.1 %
4.9
21.77
0.104
44.221
-6.3 %
100
—
0
—
—
0
—
0
—
0
45.132
-4.7 %
102.1
-0.91
-408.5 %
-2.06
1.512
3.4
—
0
0.602
-42.3 %
1.4
0.225
0.5
0.422
-66.9 %
1
4.04
0.104
47.195
4.8 %
100
—
0
—
—
0
—
0
—
0
47.374
2.6 %
100.4
-0.179
84.1 %
-0.4
1.221
2.6
—
0
1.042
389.7 %
2.2
-0.194
-0.4
1.274
1399.9 %
2.7
12.208
0.104
45.027
-1.8 %
100
—
0
—
—
0
—
0
—
0
46.156
1.4 %
102.5
-1.129
-423.8 %
-2.5
1.342
3
—
0
0.213
-86.9 %
0.5
0.171
0.4
0.085
-93.3 %
0.2
0.814
0.104
45.874
4.2 %
—
—
—
—
—
45.525
2 %
0.349
158.4 %
1.273
—
1.622
139.1 %
0.374
1.268
-94.9 %
12.15
0.104
44.023
8.5 %
—
—
—
—
—
44.62
10.4 %
-0.597
-414.4 %
1.276
—
0.678
-49.8 %
0.217
24.822
1334.8 %
237.76
0.104
40.58
4.6 %
—
—
—
—
—
40.4
3.3 %
0.19
155.9 %
1.16
-0.68
1.35
68.8 %
0.19
1.73
51.8 %
17.29
0.1
38.79
-6.2 %
—
—
—
—
—
39.12
-5 %
-0.34
-288.9 %
1.14
-0.46
0.8
-38.9 %
0.17
1.14
-40.3 %
11.39
0.1
41.36
2.8 %
—
—
—
—
—
41.18
0.5 %
0.18
124.7 %
1.13
-0.77
1.31
244.7 %
0.24
1.91
141.8 %
19.09
0.1
40.23
-5.8 %
—
—
—
—
—
40.96
-3.4 %
-0.73
-343.3 %
1.11
-0.48
0.38
-72.1 %
0.14
0.79
-45.9 %
7.9
0.1
42.72
-0.7 %
—
—
—
—
—
42.42
-2.2 %
0.3
185.7 %
1.07
-0.64
1.36
91.5 %
0.25
1.46
14.1 %
14.6
0.1
43.01
-14.8 %
—
—
—
—
—
43.36
-13.5 %
-0.35
-206.1 %
1.06
-0.34
0.71
-47.4 %
0.16
1.28
-30.8 %
12.8
0.1
50.46
1.5 %
—
—
—
—
—
50.13
1.1 %
0.33
94.1 %
1.02
-0.57
1.35
-25 %
0.17
1.85
-6.6 %
18.5
0.1
49.73
8.5 %
—
—
—
—
—
49.57
8.8 %
0.17
-37 %
1.63
-0.36
1.8
13.2 %
0.42
1.98
1.5 %
18
0.11
45.85
3.1 %
—
—
—
—
—
45.58
1.6 %
0.27
167.5 %
1.32
-0.56
1.59
72.8 %
0.27
1.95
75.7 %
19.5
0.1
44.46
3.9 %
—
—
—
—
—
44.86
8.8 %
-0.4
-125.8 %
1.32
-0.3
0.92
-32.8 %
0.21
1.11
-22.9 %
10.09
0.11
42.79
6.2 %
—
—
—
—
—
41.24
4.5 %
1.55
93.8 %
-0.18
—
1.37
117.5 %
0.23
1.44
84.6 %
13.09
0.11
40.28
-22.1 %
—
—
—
—
—
39.48
-19.9 %
0.8
-67.6 %
-0.17
—
0.63
-72.8 %
0.14
0.78
-58.9 %
7.09
0.11
51.73
1.9 %
—
—
—
—
—
49.26
0.6 %
2.47
39.5 %
-0.16
—
2.32
45 %
0.44
1.9
52 %
17.27
0.11
50.76
-0.4 %
—
—
—
—
—
48.99
1.4 %
1.77
-33 %
-0.17
—
1.6
-35.7 %
0.38
1.25
-37.8 %
11.36
0.11
50.95
6.8 %
—
—
—
—
—
48.3
5.8 %
2.64
26.9 %
-0.16
—
2.49
30.4 %
0.5
2.01
34 %
18.27
0.11
47.72
-9.7 %
—
—
—
—
—
45.64
-9.8 %
2.08
-8 %
-0.17
—
1.91
-14.7 %
0.42
1.5
-18.9 %
13.63
0.11
52.84
-0.9 %
—
—
—
—
—
50.58
-1.2 %
2.26
7.1 %
-0.02
—
2.24
10.3 %
0.42
1.85
17.8 %
16.81
0.11
53.33
6.3 %
—
—
—
—
—
51.22
7.8 %
2.11
-20.1 %
-0.08
—
2.03
-23.1 %
0.46
1.57
-24.9 %
14.27
0.11
50.17
8.5 %
—
—
—
—
—
47.53
7.9 %
2.64
21.7 %
—
—
2.64
23.4 %
0.55
2.09
25.1 %
19
0.11
46.22
-1.9 %
—
—
—
—
—
44.05
-0.8 %
2.17
-19.6 %
-0.03
—
2.14
-17.1 %
0.47
1.67
-18.1 %
15.18
0.11
47.1
6.1 %
—
—
—
—
—
44.4
281.4 %
2.7
38.5 %
-0.12
—
2.58
44.1 %
0.56
2.04
43.7 %
18.54
0.11
44.39
-1 %
30.79
13.59
—
—
10.4
11.64
-72.7 %
1.95
-12.2 %
-0.16
—
1.79
-12.3 %
0.38
1.42
-12.9 %
12.9
0.11
44.83
9.5 %
—
—
—
—
—
42.61
9.3 %
2.22
13.8 %
-0.19
—
2.04
16.6 %
0.41
1.63
19 %
14.81
0.11
40.93
-2.4 %
—
—
—
—
—
38.98
-1.7 %
1.95
-14.1 %
-0.2
—
1.75
-13.8 %
0.39
1.37
-14.9 %
12.45
0.11
41.93
4.7 %
—
—
—
—
—
39.65
3.8 %
2.27
21.4 %
-0.24
—
2.03
23 %
0.42
1.61
23.8 %
14.63
0.11
40.06
1.6 %
—
—
—
—
—
38.19
2 %
1.87
-6 %
-0.22
—
1.65
-9.3 %
0.36
1.3
-7.8 %
11.81
0.11
39.44
5 %
—
—
—
—
—
37.45
4.3 %
1.99
21.3 %
-0.19
—
1.82
28.2 %
0.42
1.41
25.9 %
12.81
0.11
37.56
-5.8 %
—
—
—
—
—
35.92
-5.5 %
1.64
-12.8 %
-0.23
—
1.42
-18.4 %
0.3
1.12
-18.2 %
10.18
0.11
39.89
—
—
—
—
—
—
38.01
—
1.88
—
-0.19
—
1.74
—
0.37
1.37
—
12.45
0.11