SFL Statements
UG
Data from SFL`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
SFL Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
255.32
33.7 %
100
94.238
36.9
161.09
28.1 %
63.1
—
0
4.928
1.9
66.946
5.5 %
26.2
94.139
51.3 %
36.9
-46.008
-18.02
-0.542
-0.2
47.589
113.4 %
18.6
3.068
1.2
44.521
115.8 %
17.4
0.333
133.77
190.91
-16.7 %
100
65.204
34.2
125.71
-15 %
65.8
—
0
5.364
2.8
63.485
1.8 %
33.3
62.226
-27.2 %
32.6
-39.228
-20.5
-0.702
-0.4
22.296
-53.6 %
11.7
1.664
0.9
20.632
-54.5 %
10.8
0.164
125.94
229.06
9.3 %
100
81.234
35.5
147.83
-39.9 %
64.5
—
0
5.461
2.4
62.339
-64 %
27.2
85.491
17.1 %
37.3
-36.675
-16.01
-0.714
-0.3
48.085
48.4 %
21
2.783
1.2
45.302
44.4 %
19.8
0.36
125.76
209.57
2.3 %
100
-36.442
-17.4
246.01
101.7 %
117.4
—
0
3.793
1.8
173.01
194.2 %
82.6
73.009
15.5 %
34.8
-41.239
-19.7
0.632
0.3
32.402
10.6 %
15.5
1.034
0.5
31.368
7.1 %
15
0.246
127.53
204.9
24.5 %
100
82.9
40.5
122
22 %
59.5
—
0
3.3
1.6
58.8
7.9 %
28.7
63.2
38.9 %
30.8
-32.6
-15.9
-3.5
-1.7
29.3
73.4 %
14.3
—
0
29.3
73.4 %
14.3
0.23
125.8
164.6
-5 %
100
64.6
39.2
100
-3.2 %
60.8
—
0
3.5
2.1
54.5
-2.7 %
33.1
45.5
-3.6 %
27.6
-33.1
-20.1
-1.8
-1.09
16.9
168.3 %
10.3
—
0
16.9
168.3 %
10.3
0.13
126.8
173.3
-12.4 %
100
70
40.4
103.3
-28 %
59.6
—
0
5
2.9
56
-18.8 %
32.3
47.2
-36.6 %
27.2
-40.7
-23.5
-2.9
-1.7
6.3
-87 %
3.6
—
0
6.3
-87 %
3.6
0.05
126.8
197.8
18.5 %
100
54.4
27.5
143.4
23.4 %
72.5
—
0
3.4
1.7
69
36.1 %
34.9
74.4
13.6 %
37.6
-42.7
-21.6
16.8
8.5
48.5
-2.8 %
24.5
—
0
48.5
-2.8 %
24.5
0.29
169.1
166.9
8.9 %
100
50.7
30.4
116.2
2.4 %
69.6
—
0
3.2
1.9
50.7
0.6 %
30.4
65.5
3.8 %
39.2
-11.2
-6.7
-4.4
-2.6
49.9
-13.1 %
29.9
—
0
49.9
-13.1 %
29.9
0.39
126.8
153.3
0.6 %
100
39.8
26
113.5
4.2 %
74
—
0
3.8
2.5
50.4
1.6 %
32.9
63.1
6.4 %
41.2
-16.7
-10.9
-2.2
-1.4
57.4
22.1 %
37.4
—
0
57.4
22.1 %
37.4
0.45
126.8
152.4
0.2 %
100
43.5
28.5
108.9
-0.5 %
71.5
—
0
4.8
3.1
49.6
8.1 %
32.5
59.3
-6.6 %
38.9
-10.9
-7.2
-1.4
-0.9
47
-41.3 %
30.8
—
0
47
-41.3 %
30.8
0.37
126.8
152.1
12.3 %
100
42.6
28
109.4
17.4 %
71.9
—
0
3.5
2.3
45.9
18.9 %
30.2
63.5
16.3 %
41.7
-29.1
-19.1
6.3
4.1
80.1
141.3 %
52.7
—
0
80.1
141.3 %
52.7
0.42
191.2
135.4
15.9 %
100
42.2
31.2
93.2
14.6 %
68.8
—
0
3
2.2
38.6
6.6 %
28.5
54.6
21.1 %
40.3
-19.7
-14.5
-1.8
-1.3
33.2
70.3 %
24.5
—
0
33.2
70.3 %
24.5
0.26
126.8
116.8
7.1 %
100
35.5
30.4
81.3
11.7 %
69.6
—
0
4.3
3.7
36.2
17.9 %
31
45.1
7.1 %
38.6
-20.6
-17.6
-3
-2.6
19.5
-38.1 %
16.7
—
0
19.5
-38.1 %
16.7
0.16
118.5
109.1
-5 %
100
36.4
33.4
72.8
-5.6 %
66.7
—
0
2.2
2
30.7
-0.3 %
28.1
42.1
-9.1 %
38.6
-9.5
-8.7
-1.1
-1.008
31.5
119.1 %
28.9
—
0
31.5
119.1 %
28.9
0.27
116.3
114.9
-0.8 %
100
37.8
32.9
77.1
0.5 %
67.1
—
0
2.7
2.3
30.8
1 %
26.8
46.3
0.4 %
40.3
37.3
32.5
1.9
1.7
-165.2
-1132.5 %
-143.8
—
0
-165.2
-1132.5 %
-143.8
-1.49
111.2
115.8
-2.3 %
100
39.1
33.8
76.7
-4.2 %
66.2
—
0
2.7
2.3
30.5
-0.7 %
26.3
46.1
-6.7 %
39.8
-29.5
-25.5
-0.7
-0.6
16
34.5 %
13.8
—
0
16
34.5 %
13.8
0.15
109.1
118.5
-2.8 %
100
38.4
32.4
80.1
-1.7 %
67.6
—
0
2.5
2.1
30.7
0 %
25.9
49.4
-2.8 %
41.7
-5.8
-4.9
-31.7
-26.8
11.9
113.7 %
10
—
0
11.9
113.7 %
10
0.11
107.9
121.9
1.7 %
100
40.4
33.1
81.5
-4 %
66.9
—
0
3.5
2.9
30.7
0.3 %
25.2
50.8
-6.4 %
41.7
-64.2
-52.7
4.6
3.8
-87.1
-469.1 %
-71.5
—
0
-87.1
-469.1 %
-71.5
-0.81
107.6
119.9
7.5 %
100
35
29.2
84.9
9.4 %
70.8
—
0
2.2
1.8
30.6
-2.9 %
25.5
54.3
17.8 %
45.3
5.9
4.9
-2.5
-2.09
23.6
521.1 %
19.7
—
0
23.6
521.1 %
19.7
0.22
108
111.5
0.5 %
100
33.9
30.4
77.6
-0.3 %
69.6
—
0
2.1
1.9
31.5
-0.6 %
28.3
46.1
—
41.3
-13.3
-11.9
-3
-2.7
3.8
-86.5 %
3.4
—
0
3.8
-86.5 %
3.4
0.04
107.6
110.9
-4.8 %
100
33.1
29.8
77.8
-7.5 %
70.2
—
0
2.6
2.3
31.7
-3.6 %
28.6
46.1
-10.1 %
41.6
-9.6
-8.7
-0.1
-0.09
28.1
-16.4 %
25.3
—
0
28.1
-16.4 %
25.3
0.22
129.3
116.5
-1.8 %
100
32.4
27.8
84.1
-0.7 %
72.2
—
0
3.3
2.8
32.9
0.3 %
28.2
51.3
-1.2 %
44
-17.6
-15.1
-0.1
-0.09
33.6
860 %
28.8
—
0
33.6
860 %
28.8
0.31
107.7
118.6
6.8 %
100
33.9
28.6
84.7
8.7 %
71.4
—
0
2
1.7
32.8
13.9 %
27.7
51.9
5.7 %
43.8
-15
-12.6
-3.5
-3
3.5
-88.2 %
3
—
0
3.5
-88.2 %
3
0.03
107.6
111
14.7 %
100
33.1
29.8
77.9
18.2 %
70.2
—
0
2
1.8
28.8
7.9 %
25.9
49.1
25.3 %
44.2
-14.2
-12.8
0.9
0.8
29.7
88 %
26.8
—
0
29.7
88 %
26.8
0.2
146.2
96.8
4.9 %
100
30.9
31.9
65.9
6.8 %
68.1
—
0
2.6
2.7
26.7
7.2 %
27.6
39.2
6.5 %
40.5
-1.1
-1.1
-0.3
-0.3
15.8
-36 %
16.3
—
0
15.8
-36 %
16.3
0.15
105.1
92.3
-4 %
100
30.7
33.3
61.7
-2.1 %
66.8
—
0
2.5
2.7
24.9
2 %
27
36.8
-4.7 %
39.9
-11
-11.9
0.2
0.2
24.7
22.9 %
26.8
—
0
24.7
22.9 %
26.8
0.23
105
96.1
2.6 %
33.1
63
3.1 %
—
1.7
24.4
2.5 %
38.6
3.5 %
-12.6
-1.6
20.1
-30 %
—
20.1
-30 %
0.2
101.9
93.7
-0.5 %
32.6
61.1
-0.7 %
—
1.7
23.8
0.8 %
37.3
-1.6 %
-6.4
-2.4
28.7
42.8 %
—
28.7
42.8 %
0.2
144.5
94.2
-2.8 %
32.7
61.5
-3.1 %
—
1.9
23.6
-0.8 %
37.9
-4.5 %
-17.7
-0.9
20.1
-37.8 %
—
20.1
-37.8 %
0.22
93.5
96.9
-0.9 %
33.4
63.5
-2 %
—
2.2
23.8
-7.8 %
39.7
1.8 %
-6.6
-0.9
32.3
13.3 %
—
32.3
13.3 %
0.27
118.8
97.8
4.6 %
33
64.8
9.3 %
—
2
25.8
-2.6 %
39
18.5 %
-4.8
-0.4
28.5
-11.8 %
—
28.5
-11.8 %
0.32
93.5
93.5
-10.1 %
34.2
59.3
-15.4 %
—
2.2
26.5
3.5 %
32.9
-25.9 %
0.1
-0.5
32.3
-16.8 %
—
32.3
-16.8 %
0.26
121.4
104
-11.6 %
33.9
70.1
-15.2 %
—
2
25.6
0.8 %
44.4
-22.4 %
-5.4
-0.3
38.8
-17.1 %
—
38.8
-17.1 %
0.31
121.4
117.6
3.2 %
34.9
82.7
2.4 %
—
2.8
25.4
10 %
57.2
-0.9 %
-10
-0.4
46.8
-13.8 %
—
46.8
-13.8 %
0.38
121.4
113.9
2.9 %
33.1
80.8
5.6 %
—
1.2
23.1
8.5 %
57.7
4.5 %
73.1
-46.8
54.3
19.3 %
—
54.3
19.3 %
0.45
119
110.7
20.3 %
34.2
76.5
15.9 %
—
1.4
21.3
6 %
55.2
20.3 %
1.3
-14.4
45.5
-33 %
—
45.5
-33 %
0.38
119
92
2.1 %
26
66
5.4 %
—
2.3
20.1
-1 %
45.9
8.5 %
2.7
48.6
67.9
105.1 %
—
67.9
105.1 %
0.57
119
90.1
1.6 %
27.5
62.6
8.9 %
—
1.8
20.3
0.5 %
42.3
13.7 %
-0.5
-8.6
33.1
31.9 %
—
33.1
31.9 %
0.27
119
88.7
6.6 %
31.2
57.5
9.3 %
—
1.8
20.2
6.3 %
37.2
10.7 %
5
-15.1
25.1
-27.5 %
—
25.1
-27.5 %
0.13
187
83.2
14 %
30.6
52.6
19.3 %
—
1.8
19
3.3 %
33.6
30.2 %
-3.5
-0.4
34.6
54.5 %
—
34.6
54.5 %
0.29
116.8
73
-11.7 %
28.8
44.1
-18 %
—
1.8
18.4
6.4 %
25.8
-29.1 %
-2.3
-6.2
22.4
-45 %
—
22.4
-45 %
0.19
116.9
82.7
15.3 %
28.9
53.8
32.5 %
—
2.2
17.3
0.6 %
36.4
55.6 %
-4.9
-1
40.7
122.4 %
—
40.7
122.4 %
0.34
116.6
71.7
5.3 %
31.1
40.6
-0.5 %
—
1.9
17.2
4.2 %
23.4
-3.7 %
-1.1
-4
18.3
35.6 %
—
18.3
35.6 %
0.16
113.3
68.1
3.2 %
27.2
40.8
-3.1 %
—
1.8
16.5
1.9 %
24.3
-5.8 %
-7.3
-3.6
13.5
-46.2 %
—
13.5
-46.2 %
0.14
93.3
66
1.4 %
23.9
42.1
0.7 %
—
1.9
16.2
1.3 %
25.8
0 %
2.8
-3.6
25.1
-22.5 %
—
25.1
-22.5 %
0.29
86.1
65.1
-16.2 %
23.3
41.8
-21 %
—
2
16
-3.6 %
25.8
-29.1 %
-8.4
-3
32.4
-36.6 %
—
32.4
-36.6 %
0.3
107
77.7
—
24.7
52.9
—
—
2.3
16.6
—
36.4
—
-4.5
-2.3
51.1
—
—
51.1
—
0.603
84.8