Navient Statements
10
Data from Navient`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Navient Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
190
-10 %
100
-13
-6.8
203
-11.4 %
106.8
—
0
72
37.9
218
23.9 %
114.7
-15
-128.3 %
-7.9
-36
-18.9
—
0
12
-75 %
6.3
14
7.4
-2
-105.6 %
-1.05
-0.019
108
211
-7.9 %
100
-18
-8.5
229
-6.9 %
108.5
—
0
87
41.2
176
-5.4 %
83.4
53
-11.7 %
25.1
14
6.6
—
0
48
-45.5 %
22.7
12
5.7
36
-50.7 %
17.1
0.321
112
229
-5 %
100
-17
-7.4
246
-4.3 %
107.4
—
0
101
44.1
186
-25.6 %
81.2
60
757.1 %
26.2
32
14
—
0
88
344.4 %
38.4
15
6.6
73
360.7 %
31.9
0.64
114
241
-35.9 %
100
-16
-6.6
257
-34.3 %
106.6
—
0
99
41.1
250
-16.7 %
102.9
7
-92.3 %
3.7
-33
-13.7
—
0
-36
-132.7 %
-14.9
-8
-3.3
-28
-135.4 %
-11.6
-0.241
116
376
44.1 %
100
-15
-4
391
41.2 %
104
—
0
99
26.3
300
58.7 %
79.8
91
3.4 %
24.2
26
6.9
—
0
110
14.6 %
29.3
31
8.2
79
19.7 %
21
0.65
121
261
-14.7 %
100
-16
-6.1
277
-14.2 %
106.1
—
0
98
37.5
189
15.2 %
72.4
88
-44.7 %
33.7
26
10
—
0
96
-33.3 %
36.8
30
11.5
66
-40.5 %
25.3
0.53
125
306
3.7 %
100
-17
-5.6
323
3.5 %
105.6
—
0
105
34.3
164
-15.9 %
53.6
159
35.9 %
52
-8
-2.6
—
0
144
26.3 %
47.1
33
10.8
111
5.7 %
36.3
0.85
130
295
-7.8 %
100
-17
-5.8
312
-9.3 %
105.8
—
0
107
36.3
195
-9.7 %
66.1
117
-8.6 %
39.7
10
3.4
—
0
114
-16.8 %
38.6
9
3.1
105
—
35.6
0.78
135
320
-21.8 %
100
-24
-7.5
344
-19.2 %
107.5
—
0
106
33.1
216
7.5 %
67.5
128
-43.1 %
40
40
12.5
—
0
137
-43.9 %
42.8
32
10
105
-41.7 %
32.8
0.74
141
409
-5.8 %
100
-17
-4.2
426
-5.8 %
104.2
—
0
110
26.9
201
-4.7 %
49.1
225
-6.6 %
55
22
5.4
—
0
244
-26.5 %
59.7
64
15.6
180
-29.4 %
44
1.22
147
434
-0.7 %
100
-18
-4.1
452
-0.9 %
104.1
—
0
120
27.6
211
-51.3 %
48.6
241
947.8 %
55.5
98
22.6
—
0
332
3788.9 %
76.5
77
17.7
255
2418.2 %
58.8
1.67
153
437
-6.8 %
100
-19
-4.3
456
-11.6 %
104.3
—
0
136
31.1
433
62.2 %
99.1
23
-90.8 %
5.3
43
9.8
—
0
-9
-104.1 %
-2.06
2
0.5
-11
-106.4 %
-2.5
-0.07
158
469
1.1 %
100
-47
-10.02
516
0.4 %
110
—
0
141
30.1
267
8.1 %
56.9
249
-6.7 %
53.1
-5
-1.07
—
0
220
-8.3 %
46.9
47
10
173
-6.5 %
36.9
1.04
167
464
-7.6 %
100
-50
-10.8
514
-7.4 %
110.8
—
0
142
30.6
247
43.6 %
53.2
267
-30.3 %
57.5
-8
-1.7
—
0
240
-50.4 %
51.7
55
11.9
185
-50 %
39.9
1.05
176
502
8.2 %
100
-53
-10.6
555
7.8 %
110.6
—
0
149
29.7
172
-35.3 %
34.3
383
53.8 %
76.3
112
22.3
—
0
484
106.8 %
96.4
114
22.7
370
100 %
73.7
2
185
464
0.7 %
100
-51
-11
515
—
111
—
0
135
29.1
266
12.7 %
57.3
249
-10.8 %
53.7
-1
-0.2
—
0
234
-9.7 %
50.4
49
10.6
185
-10.6 %
39.9
0.98
189
461
14.7 %
100
-54
-11.7
515
13.4 %
111.7
—
0
121
26.2
236
14 %
51.2
279
13 %
60.5
-2
-0.4
—
0
259
52.4 %
56.2
52
11.3
207
65.6 %
44.9
1.07
194
402
5 %
100
-52
-12.9
454
2.9 %
112.9
—
0
117
29.1
207
-17.2 %
51.5
247
29.3 %
61.4
-30
-7.5
—
0
170
229.8 %
42.3
45
11.2
125
217.9 %
31.1
0.64
195
383
-8.4 %
100
-58
-15.1
441
-7.4 %
115.1
—
0
124
32.4
250
-9.7 %
65.3
191
-4 %
49.9
-223
-58.2
—
0
-131
-159.8 %
-34.2
-25
-6.5
-106
-161.6 %
-27.7
-0.53
200
418
-3.9 %
100
-58
-13.9
476
-3.8 %
113.9
—
0
116
27.8
277
-9.5 %
66.3
199
5.3 %
47.6
43
10.3
—
0
219
18.4 %
52.4
47
11.2
172
18.6 %
41.1
0.79
218
435
4.6 %
100
-60
-13.8
495
4 %
113.8
—
0
120
27.6
306
2.7 %
70.3
189
6.2 %
43.4
4
0.9
—
0
185
-4.6 %
42.5
40
9.2
145
-5.2 %
33.3
0.64
228
416
3 %
100
-60
-14.4
476
2.1 %
114.4
—
0
125
30
298
-5.7 %
71.6
178
18.7 %
42.8
-16
-3.8
—
0
194
18.3 %
46.6
41
9.9
153
19.5 %
36.8
0.64
238
404
-4.9 %
100
-62
-15.3
466
-4.7 %
115.3
—
0
128
31.7
316
-10 %
78.2
150
8.7 %
37.1
7
1.7
—
0
164
53.3 %
40.6
36
8.9
128
77.8 %
31.7
0.52
247
425
3.2 %
100
-64
-15.06
489
1.5 %
115.1
—
0
127
29.9
351
12.5 %
82.6
138
-18.8 %
32.5
-48
-11.3
—
0
107
-27.2 %
25.2
35
8.2
72
-36.8 %
16.9
0.28
255
412
3.8 %
100
-70
-17
482
3 %
117
—
0
121
29.4
312
4 %
75.7
170
1.2 %
41.3
2
0.5
—
0
147
30.1 %
35.7
54
13.1
114
37.3 %
27.7
0.43
264
397
-9.4 %
100
-71
-17.9
468
-7.7 %
117.9
—
0
125
31.5
300
-20.4 %
75.6
168
29.2 %
42.3
-40
-10.08
—
0
113
-30.2 %
28.5
46
11.6
83
-34.1 %
20.9
0.3
269
438
-7.6 %
100
-69
-15.8
507
-6.6 %
115.8
—
0
134
30.6
377
4.1 %
86.1
130
-28.2 %
29.7
48
11
—
0
162
-11 %
37
59
13.5
126
250 %
28.8
0.46
269
474
-7.4 %
-69
543
-7.5 %
—
138
362
6.8 %
181
-27 %
38
—
182
-32.3 %
474
-84
-147.7 %
-0.31
263
512
10.8 %
-75
587
10.3 %
—
128
339
3 %
248
22.2 %
28
—
269
56.4 %
93
176
57.1 %
0.64
274
462
5 %
-70
532
3.1 %
—
124
329
-6.8 %
203
24.5 %
-25
—
172
22 %
60
112
27.3 %
0.39
285
440
-8.3 %
-76
516
-6.9 %
—
130
353
16.1 %
163
-34.8 %
-16
—
141
-41.7 %
53
88
-39.7 %
0.3
296
480
-5.7 %
-74
554
-5.3 %
—
121
304
-9 %
250
-0.4 %
6
—
242
-35.8 %
96
146
-36.5 %
0.49
301
509
-4 %
-76
585
-2.7 %
—
122
334
-7.5 %
251
4.6 %
137
—
377
83 %
147
230
84 %
0.73
316
530
-8 %
-71
601
-8.7 %
—
124
361
-2.7 %
240
-16.4 %
-28
—
206
-27.5 %
81
125
-30.9 %
0.38
328
576
-8.6 %
-82
658
-7.6 %
—
132
371
0.8 %
287
-16.6 %
1
—
284
-34.3 %
103
181
-33.7 %
0.53
343
630
-1.3 %
-82
712
-0.3 %
—
123
368
4.8 %
344
-5.2 %
72
—
432
13.7 %
159
273
15.2 %
0.76
361
638
-1.5 %
-76
714
-5.3 %
—
106
351
-15.6 %
363
7.4 %
20
—
380
28.8 %
144
237
30.2 %
0.63
375
648
-3.6 %
-106
754
0.7 %
—
115
416
19.5 %
338
-15.7 %
-11
—
295
-37.6 %
113
182
-37.7 %
0.47
387
672
-3.2 %
-77
749
-3.4 %
—
123
348
9.1 %
401
-12.1 %
76
—
473
12.4 %
181
292
10.6 %
0.72
405
694
0.7 %
-81
775
0.6 %
—
91
319
6 %
456
-2.8 %
-22
—
421
-25 %
158
264
-26.5 %
0.64
413
689
-13.2 %
-81
770
-11.2 %
—
109
301
-18 %
469
-6.2 %
108
—
561
12.7 %
200
359
17.7 %
0.85
423
794
-9.5 %
-73
867
-7.6 %
—
116
367
-32.7 %
500
27.2 %
61
—
498
40.3 %
191
305
42.5 %
0.71
430
877
-2.2 %
-61
938
-2.7 %
—
142
545
18.2 %
393
-21.9 %
-8
—
355
4.1 %
136
214
-18.9 %
0.49
435
897
-0.7 %
-67
964
-2.2 %
—
124
461
1.3 %
503
-5.3 %
-133
—
341
-12.1 %
131
264
3.5 %
0.59
446
903
1.1 %
-83
986
2.4 %
—
128
455
12.9 %
531
-5.2 %
-127
—
388
-51.7 %
136
255
-52.6 %
0.56
445
893
-0.1 %
-70
963
-0.1 %
—
127
403
-4 %
560
2.9 %
269
—
803
44.7 %
299
538
57.8 %
1.19
449.4
894
—
-70
964
—
—
125
420
—
544
—
25
—
555
—
210
341
—
0.75
450.5