Investor Statements
IV
Data from Investor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Investor Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18 770
-22.7 %
100
8 457
45.1
10 313
-37.3 %
54.9
—
0
5 522
29.4
5 521
6.3 %
29.4
4 792
-57.4 %
25.5
61 021
325.1
-143
-0.8
65 630
-2 %
349.7
483
2.6
65 204
-2.7 %
347.4
21.27
3 065.54
24 291
37.4 %
100
7 849
32.3
16 442
76.9 %
67.7
—
0
5 192
21.4
5 192
-16 %
21.4
11 250
261.5 %
46.3
55 929
230.2
-180
-0.7
66 999
12.4 %
275.8
43
0.2
67 034
11.8 %
276
21.87
3 065.11
17 678
9.3 %
100
8 386
47.4
9 292
12.2 %
52.6
—
0
6 182
35
6 180
23.2 %
35
3 112
-4.7 %
17.6
56 898
321.9
-334
-1.9
59 611
657.6 %
337.2
-221
-1.3
59 944
640.5 %
339.1
19.55
3 066.48
16 175
-19.3 %
100
7 892
48.8
8 283
-32.1 %
51.2
—
0
5 018
31
5 016
-0.7 %
31
3 267
-54.3 %
20.2
-13 779
-85.2
-175
-1.08
-10 691
-123.4 %
-66.1
443
2.7
-11 090
-124.5 %
-68.6
-3.62
3 063.54
20 049
10 %
100
7 859
39.2
12 190
13.3 %
60.8
—
0
5 050
25.2
5 049
4.6 %
25.2
7 141
20.4 %
35.6
38 706
193.1
-184
-0.9
45 654
37.9 %
227.7
346
1.7
45 343
38 %
226.2
14.8
3 063.72
18 224
15.1 %
100
7 465
41
10 759
35.3 %
59
—
0
4 829
26.5
4 828
-1.7 %
26.5
5 931
94.8 %
32.5
27 199
149.2
5
0.03
33 112
-36.5 %
181.7
299
1.6
32 848
-36.3 %
180.2
10.72
3 064.18
15 829
5.3 %
100
7 876
49.8
7 953
6.5 %
50.2
—
0
4 907
31
4 909
7.4 %
31
3 044
4.9 %
19.2
49 234
311
-161
-1.02
52 116
513.6 %
329.2
550
3.5
51 530
515.6 %
325.5
16.83
3 062.68
15 028
6.9 %
100
7 557
50.3
7 471
1.6 %
49.7
—
0
4 569
30.4
4 569
3.2 %
30.4
2 902
-0.8 %
19.3
5 460
36.3
117
0.8
8 494
113 %
56.5
177
1.2
8 371
112.8 %
55.7
2.73
3 066.67
14 061
-23.3 %
100
6 711
47.7
7 350
-38.3 %
52.3
—
0
4 427
31.5
4 426
5.2 %
31.5
2 924
-62.1 %
20.8
-67 847
-482.5
-345
-2.5
-65 323
5.3 %
-464.6
198
1.4
-65 490
5.2 %
-465.8
-21.38
3 063.14
18 321
27.4 %
100
6 402
34.9
11 919
42.1 %
65.1
—
0
4 206
23
4 207
10.1 %
23
7 712
68.9 %
42.1
-76 767
-419.01
90
0.5
-68 971
-184.9 %
-376.5
154
0.8
-69 093
-185.2 %
-377.1
-22.55
3 063.99
14 383
26.1 %
100
5 997
41.7
8 386
44.5 %
58.3
—
0
3 821
26.6
3 820
-11.1 %
26.6
4 566
202.8 %
31.7
77 417
538.3
-676
-4.7
81 215
201.3 %
564.7
124
0.9
81 098
200.7 %
563.8
26.46
3 065.1
11 408
1.3 %
100
5 605
49.1
5 803
-5.7 %
50.9
—
0
4 296
37.7
4 295
25.7 %
37.6
1 508
-44.9 %
13.2
25 551
224
-26
-0.2
26 958
-14.8 %
236.3
23
0.2
26 966
-15.1 %
236.4
8.8
3 064.32
11 257
-24.7 %
100
5 102
45.3
6 155
-37.9 %
54.7
—
0
3 416
30.3
3 417
3.7 %
30.4
2 738
-58.6 %
24.3
28 876
256.5
61
0.5
31 648
-64.2 %
281.1
-90
-0.8
31 771
-64 %
282.2
17.15
1 852.54
14 944
13.1 %
100
5 039
33.7
9 905
38 %
66.3
—
0
3 296
22.1
3 296
-2.4 %
22.1
6 609
74 %
44.2
82 034
548.9
-142
-1
88 501
1022.8 %
592.2
300
2
88 230
1052.9 %
590.4
28.79
3 065.14
13 216
23.9 %
100
6 040
45.7
7 176
39 %
54.3
—
0
3 378
25.6
3 377
11.3 %
25.6
3 799
78.4 %
28.7
4 595
34.8
-137
-1.04
7 882
-70.9 %
59.6
297
2.2
7 653
-71.8 %
57.9
2.5
3 064.69
10 669
10.5 %
100
5 505
51.6
5 164
-1.1 %
48.4
—
0
3 033
28.4
3 035
0.4 %
28.4
2 129
-3.2 %
20
24 938
233.7
-4
-0.04
27 065
-58 %
253.7
-105
-1
27 186
-57.8 %
254.8
8.87
3 064.07
9 658
-28.2 %
100
4 434
45.9
5 224
-34.7 %
54.1
—
0
3 025
31.3
3 024
-15.2 %
31.3
2 200
-50.5 %
22.8
63 118
653.5
-879
-9.1
64 440
239.3 %
667.2
93
1
64 366
238.7 %
666.5
21.01
3 063.59
13 444
18.8 %
100
5 438
40.4
8 006
37.4 %
59.6
—
0
3 565
26.5
3 565
5.7 %
26.5
4 441
80.9 %
33
-50 645
-376.7
5
0.04
-46 263
-234.6 %
-344.1
178
1.3
-46 416
-237.6 %
-345.3
-15.16
3 061.74
11 317
-3.6 %
100
5 489
48.5
5 828
7.5 %
51.5
—
0
3 372
29.8
3 373
7.2 %
29.8
2 455
7.9 %
21.7
32 585
287.9
-526
-4.6
34 372
64.7 %
303.7
659
5.8
33 724
63.6 %
298
11.02
3 061.34
11 743
-17.7 %
100
6 321
53.8
5 422
-30.4 %
46.2
—
0
3 147
26.8
3 147
-3.8 %
26.8
2 275
-49.6 %
19.4
18 627
158.6
-34
-0.3
20 868
13.6 %
177.7
225
1.9
20 615
14.1 %
175.6
6.73
3 063.15
14 263
-3.5 %
100
6 474
45.4
7 789
-10.6 %
54.6
—
0
3 272
22.9
3 272
5.5 %
22.9
4 517
-19.5 %
31.7
14 688
103
-84
-0.6
18 370
-36.7 %
128.8
292
2
18 073
-37.3 %
126.7
5.9
3 063.22
14 774
13.4 %
100
6 059
41
8 715
67.8 %
59
—
0
3 102
21
3 102
-2.8 %
21
5 613
180.2 %
38
24 144
163.4
-17
-0.1
29 040
164.7 %
196.6
232
1.6
28 813
163.9 %
195
9.41
3 061.95
13 029
10.3 %
100
7 836
60.1
5 193
9.1 %
39.9
—
0
3 191
24.5
3 190
5.6 %
24.5
2 003
15.2 %
15.4
-46 725
-358.6
-173
-1.3
-44 895
-274.1 %
-344.6
220
1.7
-45 094
-276.1 %
-346.1
-14.74
3 059.61
11 809
-18.3 %
100
7 048
59.7
4 761
-35.9 %
40.3
—
0
3 020
25.6
3 022
2.7 %
25.6
1 739
-61.2 %
14.7
23 648
200.3
406
3.4
25 793
89.5 %
218.4
192
1.6
25 606
99.7 %
216.8
8.36
3 062.92
14 456
15.2 %
100
7 028
48.6
7 428
5.5 %
51.4
—
0
2 942
20.4
2 942
26.9 %
20.4
4 486
-5 %
31
9 528
65.9
-404
-2.8
13 610
197.3 %
94.1
797
5.5
12 824
190.6 %
88.7
4.19
3 062.45
12 547
27.4 %
100
5 504
43.9
7 043
73.6 %
56.1
—
0
2 319
18.5
2 319
-29.3 %
18.5
4 724
506.4 %
37.7
-179
-1.4
33
0.3
4 578
494 %
36.5
176
1.4
4 413
538.2 %
35.2
1.44
3 064.58
9 846
7.8 %
100
5 789
58.8
4 057
7.1 %
41.2
—
0
3 279
33.3
3 278
60.4 %
33.3
779
-55.4 %
7.9
-1 941
-19.7
—
0
-1 162
-121.1 %
-11.8
-147
-1.5
-1 007
-118.7 %
-10.2
-0.33
3 058.5
9 137
-19.8 %
100
5 348
58.5
3 789
-35.1 %
41.5
—
0
2 044
22.4
2 044
-8.5 %
22.4
1 745
-51.6 %
19.1
3 765
41.2
1
0.01
5 511
-42.9 %
60.3
137
1.5
5 377
-43.6 %
58.8
1.76
3 063.82
11 396
-8.3 %
100
5 560
48.8
5 836
-17.3 %
51.2
—
0
2 234
19.6
2 234
1.7 %
19.6
3 602
-25.9 %
31.6
6 043
53
—
0
9 645
-68.4 %
84.6
109
1
9 540
-68.6 %
83.7
3.12
3 062.6
12 423
29.8 %
100
5 363
43.2
7 060
73.5 %
56.8
—
0
2 197
17.7
2 197
1.8 %
17.7
4 863
154.3 %
39.1
25 686
206.8
—
0
30 549
230.3 %
245.9
145
1.2
30 408
231.1 %
244.8
9.94
3 060.7
9 574
-2.8 %
100
5 504
57.5
4 070
-16.6 %
42.5
—
0
2 158
22.5
2 158
15.1 %
22.5
1 912
-36.4 %
20
7 336
76.6
—
0
9 248
-70.1 %
96.6
68
0.7
9 183
-70.2 %
95.9
3
3 061.78
9 852
1.1 %
100
4 970
50.4
4 882
0.9 %
49.6
—
0
1 875
19
1 875
2.4 %
19
3 007
0 %
30.5
27 891
283.1
—
0
30 898
753.1 %
313.6
126
1.3
30 773
806.2 %
312.4
10.05
3 061.23
9 747
-11.1 %
100
4 908
50.4
4 839
-22.5 %
49.6
—
0
1 831
18.8
1 831
4 %
18.8
3 008
-32.9 %
30.9
613
6.3
1
0.01
3 622
137.5 %
37.2
222
2.3
3 396
135.1 %
34.8
1.11
3 052.58
10 960
36.6 %
100
4 719
43.1
6 241
84.2 %
56.9
—
0
1 760
16.1
1 760
-6.8 %
16.1
4 481
198.5 %
40.9
-14 131
-128.9
—
0
-9 650
-164.7 %
-88.05
38
0.3
-9 687
-165.8 %
-88.4
-3.18
3 048.62
8 025
14.5 %
100
4 636
57.8
3 389
5.6 %
42.2
—
0
1 888
23.5
1 888
13.4 %
23.5
1 501
-2.8 %
18.7
14 136
176.1
-716
-8.9
14 921
165.3 %
185.9
205
2.6
14 713
164.5 %
183.3
4.82
3 052.26
7 009
-20.3 %
100
3 799
54.2
3 210
-34.4 %
45.8
—
0
1 665
23.8
1 665
9.4 %
23.8
1 545
-54.2 %
22
-24 415
-348.3
24
0.3
-22 846
-177.8 %
-326
-22
-0.3
-22 823
-169.5 %
-325.6
-7.49
3 047.36
8 795
-6.6 %
100
3 900
44.3
4 895
-15.1 %
55.7
—
0
1 522
17.3
1 522
6.1 %
17.3
3 373
-22.1 %
38.4
-11 589
-131.8
-9
-0.1
-8 225
-124 %
-93.5
246
2.8
-8 470
-124.9 %
-96.3
-2.78
3 044.03
9 415
60.5 %
100
3 650
38.8
5 765
168.8 %
61.2
—
0
1 435
15.2
1 435
-3.7 %
15.2
4 330
561.1 %
46
30 098
319.7
-104
-1.1
34 324
162.6 %
364.6
311
3.3
34 013
161.8 %
361.3
11.14
3 053.92
5 866
1.4 %
100
3 721
63.4
2 145
-14.8 %
36.6
—
0
1 490
25.4
1 490
0.5 %
25.4
655
-36.8 %
11.2
13 563
231.2
-1 147
-19.6
13 071
-7.4 %
222.8
76
1.3
12 994
-7 %
221.5
4.26
3 052.04
5 787
—
100
3 269
56.5
2 518
—
43.5
—
0
1 482
25.6
1 482
—
25.6
1 036
—
17.9
13 091
226.2
-16
-0.3
14 111
—
243.8
133
2.3
13 978
—
241.5
4.58
3 051.97