Spice Private Statements
SP
Data from Spice Private`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2022
Next reporting period:
27 Dec, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Spice Private Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
-6.586
-163.3 %
100
0.964
-14.6
-7.55
-182.3 %
114.6
—
0
—
0
0.706
-0.4 %
-10.7
-8.256
-197.5 %
125.4
-0.036
0.5
—
0
-8.292
-198.3 %
125.9
—
0
-8.292
-198.3 %
125.9
-1.697
4.885
10.411
-63.9 %
100
1.238
11.9
9.173
-66.9 %
88.1
—
0
—
0
0.709
104.3 %
6.8
8.464
-69.1 %
81.3
-0.032
-0.3
—
0
8.432
-69 %
81
—
0
8.433
-69 %
81
1.588
5.309
28.809
1137.5 %
100
1.055
3.7
27.754
1921.4 %
96.3
—
0
—
0
0.347
-50.1 %
1.2
27.407
3948.3 %
95.1
-0.173
-0.6
—
0
27.234
3916.8 %
94.5
—
0
27.233
3916.7 %
94.5
5.103
5.336
2.328
104.1 %
100
0.955
41
1.373
102.4 %
59
—
0
—
0
0.696
8.9 %
29.9
0.677
101.2 %
29.1
0.001
0.04
—
0
0.678
101.2 %
29.1
—
0
0.678
101.2 %
29.1
0.127
5.338
-56.573
-292.4 %
100
1.202
-2.1
-57.775
-259.3 %
102.1
—
0
—
0
0.639
-26.2 %
-1.1
-58.414
-244.7 %
103.3
-0.085
0.2
—
0
-58.499
-245.2 %
103.4
—
0
-58.499
-245.2 %
103.4
-10.957
5.339
-14.419
-361.2 %
100
1.663
-11.5
-16.082
-494.6 %
111.5
—
0
—
0
0.866
32.8 %
-6.006
-16.948
-595 %
117.5
0.002
-0.01
—
0
-16.946
-595.8 %
117.5
—
0
-16.946
-595.8 %
117.5
-3.174
5.34
5.521
159.6 %
100
1.445
26.2
4.076
134.8 %
73.8
—
0
—
0
0.652
-10.2 %
11.8
3.424
127.5 %
62
-0.006
-0.1
—
0
3.418
127.5 %
61.9
—
0
3.418
127.5 %
61.9
0.64
5.339
-9.267
-41.2 %
100
2.442
-26.4
-11.709
-35.6 %
126.4
—
0
—
0
0.726
-25.5 %
-7.8
-12.435
-29.4 %
134.2
-0.002
0.02
—
0
-12.437
-28.4 %
134.2
—
0
-12.437
-28.4 %
134.2
-2.329
5.34
-6.564
-202.6 %
100
2.071
-31.6
-8.635
-330.1 %
131.6
—
0
—
0
0.974
-63.1 %
-14.8
-9.609
-964.9 %
146.4
-0.078
1.2
—
0
-9.687
-698.7 %
147.6
—
0
-9.687
-699.1 %
147.6
-1.813
5.342
6.399
4253.1 %
2.647
3.752
255.7 %
—
—
2.641
196.7 %
1.111
133.7 %
0.507
—
1.618
148.7 %
—
1.617
148.7 %
0.303
5.345
0.147
104.2 %
2.557
-2.41
49.9 %
—
—
0.89
134.2 %
-3.3
36.4 %
-0.022
—
-3.322
36.2 %
—
-3.321
36.3 %
-0.621
5.346
-3.54
-221.2 %
1.27
-4.81
-491.1 %
—
—
0.38
1050 %
-5.19
-511.9 %
-0.02
0.38
-5.21
-454.4 %
—
-5.21
-454.4 %
-0.97
5.35
2.92
479.2 %
1.7
1.23
153.9 %
—
—
-0.04
-106.8 %
1.26
143.9 %
0.21
-0.03
1.47
143.4 %
—
1.47
143.4 %
0.27
5.42
-0.77
-141.4 %
1.51
-2.28
-117.1 %
—
—
0.59
-38.5 %
-2.87
-42.1 %
-0.53
0.59
-3.39
-87.3 %
—
-3.39
-578 %
-0.63
5.37
1.86
-74.1 %
2.91
-1.05
-115.2 %
—
—
0.96
500 %
-2.02
-130 %
0.21
0.97
-1.81
-124.6 %
—
-0.5
-106.8 %
-0.09
5.42
7.18
39.7 %
0.29
6.9
213.6 %
—
—
0.16
-86.6 %
6.73
566.3 %
0.64
0.17
7.37
675.8 %
—
7.37
667.7 %
1.38
5.35
5.14
501.6 %
2.94
2.2
267.9 %
—
—
1.19
357.7 %
1.01
164.7 %
-0.06
1.19
0.95
148.7 %
—
0.96
149.2 %
0.18
5.41
-1.28
84.9 %
0.02
-1.31
84.6 %
—
—
0.26
-75.2 %
-1.56
83.7 %
-0.39
0.25
-1.95
93.9 %
—
-1.95
94.4 %
-0.36
5.36
-8.47
-344.8 %
0.03
-8.5
-347.1 %
—
—
1.05
81 %
-9.55
-433.9 %
-22.45
1.05
-32
-257.8 %
-0.01
-34.58
-287.6 %
-6.46
5.35
3.46
-15.4 %
0.03
3.44
-15.3 %
—
—
0.58
184.1 %
2.86
-39.7 %
17.42
0.58
20.28
253.9 %
—
18.43
219.4 %
3.43
5.36
4.09
-35.7 %
0.03
4.06
-35.9 %
—
—
-0.69
-302.9 %
4.74
-20.9 %
0.99
0.86
5.73
31.1 %
—
5.77
32 %
1.07
5.42
6.36
518.4 %
0.03
6.33
461.7 %
—
—
0.34
101.1 %
5.99
-79.4 %
-1.62
0.34
4.37
-84 %
—
4.37
965.9 %
0.82
5.36
-1.52
-116.1 %
0.23
-1.75
-118.6 %
—
—
-30.82
-4915.6 %
29.08
232 %
-0.91
—
27.3
4236.4 %
-0.03
0.41
162.1 %
0.08
4.72
9.43
172 %
0.03
9.4
171.8 %
—
—
0.64
-98.1 %
8.76
118.9 %
-9.42
0.64
-0.66
98.6 %
—
-0.66
98.6 %
-0.12
5.36
-13.1
-401.1 %
—
-13.1
-401.1 %
—
—
33.21
4449.3 %
-46.31
-1375.8 %
-0.28
0.01
-46.58
-502.6 %
0.05
-46.63
-502 %
-7.78
5.99
4.35
-86.3 %
—
4.35
-73.6 %
—
—
0.73
-63.7 %
3.63
-74.9 %
7.94
0.73
11.57
2.7 %
-0.03
11.6
17.9 %
2.95
3.93
31.79
270.5 %
15.3
16.49
668.6 %
—
—
2.01
71.8 %
14.48
455.8 %
-0.13
0
11.27
302 %
0.02
9.84
297.6 %
2.5
3.93
8.58
-30.3 %
11.48
-2.9
-192.9 %
—
—
1.17
30 %
-4.07
-283.3 %
-0.13
1.16
-5.58
-1000 %
0.01
-4.98
-958.6 %
-1.27
3.93
12.31
31 %
9.19
3.12
194.3 %
—
—
0.9
-33.8 %
2.22
865.5 %
-0.26
0.91
0.62
112.7 %
0.07
0.58
112.9 %
0.15
3.93
9.4
-52.4 %
8.33
1.06
-85.6 %
—
—
1.36
-15 %
-0.29
-105 %
-0.64
1.35
-4.88
-184.6 %
0.01
-4.49
-190.3 %
-1.14
3.93
19.76
378.5 %
12.38
7.38
231.1 %
—
—
1.6
25 %
5.77
183.6 %
—
1.6
5.77
183.6 %
0.42
4.97
180.6 %
1.26
3.93
4.13
-70.3 %
9.76
-5.63
-196.9 %
—
—
1.28
9.4 %
-6.9
-248.4 %
—
1.28
-6.9
-248.4 %
-0.04
-6.17
-259.8 %
-1.57
3.93
13.89
78.1 %
8.07
5.81
2626.1 %
—
—
1.17
-0.8 %
4.65
429.8 %
—
1.16
4.65
429.8 %
0.16
3.86
344.3 %
0.98
3.97
7.8
151.1 %
8.03
-0.23
97.9 %
—
—
1.18
-23.9 %
-1.41
88.7 %
—
1.18
-1.41
88.7 %
0.03
-1.58
86.2 %
-0.4
3.93
-15.27
-170.2 %
-4.34
-10.93
-188.8 %
—
—
1.55
28.1 %
-12.48
-212.4 %
—
1.55
-12.48
-212.4 %
0.11
-11.45
-216.8 %
-2.91
3.93
21.76
1632.4 %
9.46
12.31
204 %
—
—
1.21
705 %
11.1
195.4 %
—
1.21
11.1
195.4 %
0.06
9.8
193.1 %
2.49
3.93
-1.42
-173.6 %
10.42
-11.84
-85.9 %
—
—
-0.2
-105.4 %
-11.63
-15.3 %
—
0.84
-11.63
-15.3 %
0.03
-10.53
-16.1 %
-2.97
3.54
1.93
-90.8 %
8.3
-6.37
-136 %
—
—
3.72
-43.4 %
-10.09
-190.7 %
—
—
-10.09
-190.7 %
0.11
-9.07
-163.2 %
-2.31
3.93
21.08
159.5 %
3.39
17.69
145 %
—
3.28
6.57
24.2 %
11.13
124.9 %
—
0
11.13
124.9 %
0.46
14.35
132.1 %
3.65
3.93
-35.44
—
3.89
-39.33
—
—
—
5.29
—
-44.62
—
—
0
-44.62
—
0.07
-44.69
—
-11.38
3.93