Swiss Statements
SR
Data from Swiss`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
22 Aug, 2024
Expected release date:
14 Nov, 2024
Swiss Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 931
-84.6 %
100
—
0
—
—
0
—
0
—
0
973
-95.7 %
24.8
2 958
12.8 %
75.2
-198
-5.04
-36
-0.9
2 724
5.5 %
69.3
627
16
2 026
14.7 %
51.5
6.865
295.11
25 456
6.2 %
100
—
0
—
—
0
—
0
208
0.8
22 834
3.9 %
89
2 622
30.9 %
10.2
-39
-0.2
—
0
2 583
39.2 %
10.1
805
3.1
1 767
22.1 %
6.9
5.683
310.92
23 975
1.5 %
100
—
0
—
—
0
—
0
156
0.7
21 972
-4.7 %
91.6
2 003
253.3 %
8.4
-148
-0.6
—
0
1 855
331.4 %
7.7
405
1.7
1 447
359.4 %
6
4.747
304.8
23 627
4.3 %
100
—
0
—
—
0
—
0
190
0.8
23 060
6.2 %
97.6
567
-39.3 %
2.4
-77
-0.3
—
0
430
94.6 %
1.8
110
0.5
315
100.6 %
1.3
0.993
317.17
22 651
-4.2 %
100
—
0
—
—
0
—
0
90
0.4
21 717
-6.2 %
95.9
934
84.2 %
4.1
-713
-3.1
—
0
221
-53 %
1
61
0.3
157
-59.8 %
0.7
0.543
289
23 656
5.9 %
100
—
0
—
—
0
—
0
219
0.9
23 149
9.3 %
97.9
507
-56.2 %
2.1
-36
-0.2
—
0
470
-65.5 %
2
77
0.3
391
-62.6 %
1.7
1.229
318.15
22 345
-4.7 %
100
—
0
—
—
0
—
0
212
0.9
21 188
-10.8 %
94.8
1 157
488.3 %
5.2
204
0.9
—
0
1 361
321.4 %
6.1
317
1.4
1 046
321.8 %
4.7
3.621
288.91
23 449
21.2 %
100
—
0
—
—
0
—
0
617
2.6
23 747
18.2 %
101.3
-298
59.9 %
-1.3
621
2.6
—
0
323
122.9 %
1.4
75
0.3
248
123.1 %
1.1
0.85
289
19 350
-21.6 %
100
—
0
—
—
0
—
0
-2 377
-12.3
20 093
-19.2 %
103.8
-743
-271.5 %
-3.8
-641
-3.3
—
0
-1 413
-491.2 %
-7.3
-341
-1.8
-1 072
-374.3 %
-5.5
-3.7
289.26
24 671
2.2 %
100
—
0
—
—
0
—
0
1 396
5.7
24 871
8.4 %
100.8
-200
-116.9 %
-0.8
-37
-0.1
—
0
-239
-120.8 %
-1
-46
-0.2
-226
-123.7 %
-0.9
-0.772
292.72
24 131
31.9 %
100
—
0
—
—
0
—
0
3 237
13.4
22 945
24.4 %
95.1
1 186
865.2 %
4.9
-35
-0.1
—
0
1 148
263.5 %
4.8
186
0.8
953
262.9 %
3.9
3.06
311.11
18 296
79.2 %
100
—
0
—
—
0
—
0
-1 553
-8.5
18 451
94.5 %
100.8
-155
-121.4 %
-0.8
-542
-3
—
0
-702
-214.1 %
-3.8
-146
-0.8
-585
-213.2 %
-3.2
-1.929
303.3
10 208
-16.6 %
—
—
—
—
1 083
9 484
-11 %
724
-54.2 %
-95
—
615
-57.8 %
85
517
-56 %
1.4
367
12 241
7.4 %
—
—
—
—
2 094
10 660
2.6 %
1 581
57.5 %
-108
—
1 459
96.1 %
268
1 175
84.5 %
3.18
369
11 394
16.1 %
—
—
—
—
1 572
10 390
25.6 %
1 004
-34.7 %
-233
—
744
-52.1 %
85
637
-48.2 %
1.72
369
9 812
-0.5 %
—
—
—
—
350
8 274
-5.9 %
1 538
44.4 %
49
—
1 554
102.1 %
311
1 229
31 %
3.32
370
9 858
25.6 %
—
—
—
—
1 326
8 793
45.2 %
1 065
-40.6 %
-266
—
769
-54.8 %
-183
938
-33 %
2.46
380
7 849
3 %
—
—
—
—
-1 029
6 056
-4.8 %
1 793
41.9 %
-77
—
1 700
54.7 %
284
1 399
70.6 %
3.68
380
7 624
-26 %
—
—
—
—
-583
6 360
-25.6 %
1 264
-27.9 %
-159
—
1 099
-37.2 %
256
820
-43.1 %
2.15
380
10 305
11.8 %
—
—
—
—
1 452
8 552
-6 %
1 753
1411.2 %
3
—
1 751
1616.7 %
294
1 440
487.8 %
3.78
380
9 215
-5.1 %
—
—
—
—
504
9 099
16.1 %
116
-93.8 %
242
—
102
-93.8 %
-159
245
-80 %
0.63
384
9 711
3.5 %
—
—
—
—
274
7 838
-4.9 %
1 873
64 %
-216
—
1 639
72.3 %
395
1 227
53 %
3.23
379
9 383
6.3 %
—
—
—
—
611
8 241
14.1 %
1 142
-29 %
-183
—
951
-38 %
131
802
-34.6 %
2.11
379
8 830
-8.7 %
—
—
—
—
152
7 221
-17.1 %
1 609
68 %
-69
—
1 535
47.2 %
291
1 226
1.7 %
3.23
379
9 673
5.4 %
—
—
—
—
966
8 715
11.8 %
958
-30.5 %
88
—
1 043
-11.8 %
-182
1 206
12.5 %
3.18
379
9 176
21.9 %
—
—
—
—
755
7 797
15.6 %
1 379
76.8 %
-177
—
1 182
77.2 %
93
1 072
36.4 %
2.82
380
7 525
-24.1 %
—
—
—
—
-182
6 745
-13.3 %
780
-63.4 %
-107
—
667
-65.5 %
-134
786
-43 %
2.06
381
9 917
22.8 %
—
—
—
—
2 139
7 783
10.1 %
2 134
111.7 %
-189
—
1 933
134 %
535
1 380
48.9 %
3.63
380
8 076
-16.1 %
—
—
—
—
776
7 068
3.8 %
1 008
-64.2 %
-182
—
826
-68.6 %
13
927
-57.4 %
2.39
387
9 623
50.4 %
—
—
—
—
983
6 811
22 %
2 812
245 %
-180
—
2 632
315.8 %
412
2 176
5160.5 %
5.72
380
6 399
-26.8 %
—
—
—
—
-196
5 584
-21.5 %
815
-49.8 %
-182
—
633
-55.8 %
437
-43
-103.8 %
-0.12
344
8 741
7.3 %
—
—
—
—
1 396
7 117
-2.1 %
1 624
85.2 %
-192
—
1 432
113.4 %
263
1 141
16.1 %
3.27
350
8 145
49.8 %
—
—
—
—
1 332
7 268
103.4 %
877
-52.9 %
-206
—
671
-59.3 %
-267
983
-27.1 %
2.76
358
5 436
-24.2 %
—
—
—
—
-2 193
3 574
-34.9 %
1 862
10.4 %
-214
—
1 648
11.8 %
206
1 348
40.4 %
3.93
343
7 174
11.2 %
—
—
—
—
559
5 488
-23.3 %
1 686
341.2 %
-212
—
1 474
260.6 %
412
960
244.4 %
2.71
353
6 452
-8.1 %
—
—
—
—
363
7 151
13.4 %
-699
-197.6 %
-219
—
-918
-356.4 %
-274
-665
8.3 %
-1.94
343
7 024
-12.4 %
—
—
—
—
1 395
6 308
-9.4 %
716
-32 %
-358
—
358
-58.1 %
140
-725
-217.3 %
-2.11
342
8 015
59.2 %
—
—
—
—
1 980
6 962
90.7 %
1 053
-23.8 %
-199
—
854
-24 %
141
618
-23.9 %
1.29
477
5 033
-35.8 %
—
—
—
—
-1 614
3 651
-49.5 %
1 382
123.6 %
-259
—
1 123
230.3 %
193
812
413.9 %
1.7
477
7 845
-1.9 %
—
—
—
—
1 610
7 227
2 %
618
-32.2 %
-278
—
340
-43.3 %
67
158
-63.1 %
0.33
477
7 995
-21.5 %
—
—
—
—
901
7 084
-24.6 %
911
13.7 %
-311
—
600
6.6 %
100
428
36.3 %
1.25
343
10 191
42.1 %
—
—
—
—
3 584
9 390
27.4 %
801
508.7 %
-238
—
563
234.7 %
183
314
192.1 %
0.66
472
7 174
—
—
—
—
—
1 454
7 370
—
-196
—
-222
—
-418
—
-139
-341
—
-1.01
337