Vontobel Statements
VO
Vontobel Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
941.9
100
219.8
23.3
722.1
76.7
—
0
496.4
52.7
543.3
57.7
178.8
19
0.5
0.05
0.1
0.01
173.3
18.4
43
4.6
130.3
13.8
2.29
56.9
813.4
100
206.6
25.4
606.8
74.6
—
0
439.4
54
493.7
60.7
113.1
13.9
-0.5
-0.06
—
0
112.4
13.8
25.3
3.1
87.1
10.7
1.523
57.187
882.6
100
189
21.4
693.6
78.6
—
0
491.2
55.7
543.8
61.6
149.8
17
0.5
0.06
—
0
150.3
17
22.7
2.6
127.6
14.5
2.23
57.22
773.7
100
177.4
22.9
596.3
77.1
—
0
454.6
58.8
509.7
65.9
86.6
11.2
0.4
0.05
—
0
87
11.2
8.5
1.1
78.4
10.1
1.36
57.654
881.8
100
202
22.9
679.8
77.1
—
0
449.5
51
498.5
56.5
181.3
20.6
-0.9
-0.1
—
0
180.4
20.5
29
3.3
151.4
17.2
2.66
56.917
943.3
100
182.3
19.3
761
80.7
—
0
467.4
49.5
525.5
55.7
235.5
25
0.2
0.02
—
0
233.8
24.8
41.9
4.4
192
20.4
3.321
57.811
1 001.3
100
225.9
22.6
775.4
77.4
—
0
492.7
49.2
542.7
54.2
232.7
23.2
1.2
0.1
—
0
233.4
23.3
41.5
4.1
181.8
18.2
3.18
57.17
826
100
187.5
22.7
638.5
77.3
—
0
421.9
51.1
475.3
57.5
163.2
19.8
2.1
0.3
—
0
164.9
20
34.7
4.2
121.1
14.7
2.107
57.468
781.9
100
168
21.5
613.9
78.5
—
0
417.9
53.4
462.6
59.2
151.3
19.4
5.2
0.7
—
0
156.1
20
26.9
3.4
121.6
15.6
2.14
56.822
789.5
100
152.6
19.3
636.9
80.7
—
0
429.9
54.5
479.7
60.8
157.2
19.9
0.3
0.04
0.1
0.01
157.1
19.9
23.2
2.9
126.3
16
2.203
57.343
765.2
100
146.4
19.1
618.8
80.9
—
0
423.6
55.4
473.2
61.8
145.6
19
4.3
0.6
-0.1
-0.01
149.6
19.6
18.4
2.4
124.7
16.3
2.19
56.941
716
100
142.7
19.9
573.3
80.1
—
0
428.9
59.9
458.3
64
115
16.1
0.6
0.08
0.2
0.03
115.3
16.1
15.8
2.2
93
13
1.635
56.893
713.5
100
131.3
18.4
582.2
81.6
—
0
387.9
54.4
421.4
59.1
160.8
22.5
0.3
0.04
-0.2
-0.03
160.9
22.6
28.2
4
127.7
17.9
2.24
57.009
656.5
117.9
538.6
—
373.7
404.1
134.5
3
—
136.8
29.3
103.7
1.81
57.239
617.7
105.9
511.8
—
363.9
393
118.8
3.7
-0.6
122.5
21
98.7
1.75
56.4
579.3
99.7
479.6
—
342.2
388.9
90.7
102.8
0
191.6
32.9
156.5
2.74
57.1
578.4
91.6
486.8
—
332.3
364.9
121.9
8.2
0
129.7
24
103.3
1.84
56.1
581.9
97.4
484.5
—
342.6
380.4
104.1
-2.4
0
100.8
18.5
79.8
1.39
57.2
599.4
94.3
505.1
—
352.9
382.9
122.2
1.1
-0.9
123.1
25.3
97.4
1.72
56.6
534.9
82.6
452.3
—
331
368.4
83.9
0.2
0
84
23
61
1.05
58.3
510.4
77.6
432.8
—
317
347.6
85.2
3.7
0.4
88.8
15.3
73.5
1.14
64.5
479
82.8
396.2
—
305.2
331.6
64.6
—
-1.6
64.6
18.4
46.2
0.71
65.3
525.7
78.4
447.3
—
324.8
361.3
86
—
2.9
88.8
12.7
76.1
1.18
64.5
376.6
2.5
374.1
—
275.7
310.9
63.2
—
10.8
72.4
11.5
60.9
0.94
64.8
386
4
382
—
285.3
314.5
67.5
—
8.1
75.6
12.4
63.2
0.98
64.5
322.8
3.8
319
—
255.8
291.2
27.8
—
7.9
57
21.3
35.7
0.55
64.4
421.5
2.8
418.7
—
296.2
327.3
91.4
—
-1.5
89.9
11.8
78
1.2
65
397.9
3
394.9
—
305.8
333.8
61.1
—
19.2
80.5
12
68.4
1.04
65.9
414
3.7
410.3
—
282.7
322.7
87.6
—
5.8
92.6
13.8
79.4
1.22
65.1
415.8
4.1
411.7
—
313.5
347.4
64.3
—
17.7
81.4
5.5
75.9
1.14
66.4
361.2
8.9
352.3
—
245.2
285.1
67.2
—
3.3
70.5
8.1
63
0.97
64.7
315.6
30.8
284.8
—
256.1
292
-7.2
—
4.8
-2.5
-0.2
-1.9
-0.03
63.5
476.8
32.2
444.6
—
300.2
326.4
118.2
—
21.7
139.8
24.5
114.7
1.79
64.2
472.3
29.3
443
—
310.2
335.3
107.7
—
10.4
118.1
20.4
97.1
1.49
65.1
571.9
26.8
545.1
—
315.6
332.3
212.8
—
-7.5
205.3
34.7
166.6
2.57
64.9
455.3
13.8
441.5
—
279.2
302.5
139
—
1.9
140.9
13.9
125.5
1.93
65.2
407.7
14.1
393.6
—
227.2
236.2
157.4
—
3.2
160.6
28.1
130.6
2.02
64.6
331.2
8.7
322.5
—
213.9
227.9
94.6
—
16.7
111.3
12.8
98.5
1.53
64.3
293.3
10.2
283.1
—
172
182.6
100.5
—
2.1
102.6
17.9
84.7
1.32
64.2
205
5.7
199.3
—
166.2
179
20.3
—
8.7
29
9.3
19.7
0.33
59.9
253
6.3
246.7
—
158.9
174.5
72.2
—
2.2
74.4
13.2
61.2
1.03
59.4
230.6
13
217.6
—
143.9
171.5
46.1
—
4.6
50.7
8.5
42.2
0.65
65
214.8
10.6
204.2
—
133.1
170.7
33.5
—
39.6
73.1
13.6
59.5
0.92
65
210.1
20.6
189.5
—
145.6
243.3
-53.8
—
11
-42.8
-5.9
-36.9
-0.57
65