FibroGen Statements
1F
Data from FibroGen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
06 Aug, 2024
Expected release date:
04 Nov, 2024
FibroGen Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
50.641
-9.4 %
100
5.178
10.2
45.463
50.8 %
89.8
34.106
67.3
22.276
44
56.382
-7.9 %
111.3
-10.919
64.8 %
-21.6
-6.064
-12
—
0
-16.983
49.3 %
-33.5
-0.262
-0.5
-15.544
52.8 %
-30.7
-0.156
99.835
55.902
106 %
100
25.753
46.1
30.149
38.7 %
53.9
38.392
68.7
22.82
40.8
61.212
-19.4 %
109.5
-31.063
42.7 %
-55.6
-2.426
-4.3
—
0
-33.489
41 %
-59.9
0.033
0.06
-32.933
41.4 %
-58.9
-0.333
98.982
27.138
-32.3 %
100
5.407
19.9
21.731
-39.5 %
80.1
51.703
190.5
24.223
89.3
75.926
-12.5 %
279.8
-54.195
-6.5 %
-199.7
-2.572
-9.5
—
0
-56.767
11.6 %
-209.2
0.08
0.3
-56.232
11.6 %
-207.2
-0.571
98.509
40.1
-9.5 %
100
4.2
10.5
35.9
-7 %
89.5
61.2
152.6
25.6
63.8
86.8
-31.5 %
216.5
-50.9
42.2 %
-126.9
-0.7
-1.7
—
0
-64.2
27.5 %
-160.1
0.1
0.2
-63.6
27.5 %
-158.6
-0.65
98.2
44.3
22.4 %
100
5.7
12.9
38.6
18 %
87.1
95.5
215.6
31.2
70.4
126.7
16.5 %
286
-88
-15.6 %
-198.6
-0.4
-0.9
—
0
-88.5
-14.3 %
-199.8
-0.2
-0.5
-87.7
-14.3 %
-198
-0.9
97.7
36.2
5.2 %
100
3.5
9.7
32.7
11.2 %
90.3
74.5
205.8
34.3
94.8
108.8
13.8 %
300.6
-76.1
-15 %
-210.2
-1.3
-3.6
—
0
-77.4
-16.7 %
-213.8
0.1
0.3
-76.7
-15.9 %
-211.9
-0.81
94.7
34.4
119.1 %
100
4.9
14.2
29.4
157.9 %
85.5
61.6
179.1
34
98.8
95.6
-9 %
277.9
-66.2
29.3 %
-192.4
-0.2
-0.6
—
0
-66.3
27.9 %
-192.7
0.1
0.3
-66.2
27.8 %
-192.4
-0.7
94
15.7
-47.3 %
100
4.3
27.4
11.4
-50.4 %
72.6
75.2
479
29.9
190.4
105.1
3.9 %
669.4
-93.7
-19.8 %
-596.8
1.7
10.8
—
0
-91.9
-25.5 %
-585.4
0.1
0.6
-91.7
-26.3 %
-584.08
-0.98
93.8
29.8
-51 %
100
6.8
22.8
23
-59.4 %
77.2
71
238.3
30.3
101.7
101.2
-15.4 %
339.6
-78.2
-24.1 %
-262.4
5.1
17.1
—
0
-73.2
-15.5 %
-245.6
—
0
-72.6
-14.9 %
-243.6
-0.78
93.5
60.8
268.5 %
100
4.2
6.9
56.6
322.4 %
93.1
89
146.4
30.6
50.3
119.6
-19.6 %
196.7
-63
53.4 %
-103.6
-0.4
-0.7
—
0
-63.4
52.8 %
-104.3
0.1
0.2
-63.2
52.9 %
-103.9
-0.68
93
16.5
-89.4 %
100
3.1
18.8
13.4
-91.2 %
81.2
113.9
690.3
35.2
213.3
148.7
46.2 %
901.2
-135.2
-365.1 %
-819.4
0.9
5.5
—
0
-134.3
-370.8 %
-813.9
0.1
0.6
-134.1
-369.3 %
-812.7
-1.45
92.8
156
539.3 %
100
3.3
2.1
152.7
616.9 %
97.9
75.9
48.7
26.1
16.7
101.7
-34.4 %
65.2
51
138.1 %
32.7
-1.4
-0.9
—
0
49.6
136.8 %
31.8
0.1
0.06
49.8
137.2 %
31.9
0.54
92.8
24.4
-36.5 %
100
3.1
12.7
21.3
-39.1 %
87.3
122.6
502.5
32.8
134.4
155.1
47 %
635.7
-133.8
-90.1 %
-548.4
-0.7
-2.9
—
0
-134.6
-88.5 %
-551.6
—
0
-134
-86.6 %
-549.2
-1.45
92.3
38.4
-40.9 %
100
3.4
8.9
35
-43.9 %
91.1
74.7
194.5
31.1
81
105.5
-12.4 %
274.7
-70.4
-21.4 %
-183.3
-1
-2.6
—
0
-71.4
-22.5 %
-185.9
0.1
0.3
-71.8
-22.5 %
-187
-0.78
91.7
65
47.7 %
100
2.6
4
62.4
49.3 %
96
78.1
120.2
40.1
61.7
120.4
1167.4 %
185.2
-58
-279.6 %
-89.2
-0.3
-0.5
—
0
-58.3
-275.6 %
-89.7
0.2
0.3
-58.6
-277.6 %
-90.2
-0.64
91.2
44
2.6 %
100
2.2
5
41.8
5 %
95
58.5
133
-51.3
-116.6
9.5
-92.4 %
21.6
32.3
138 %
73.4
0.9
2
—
0
33.2
139 %
75.5
0.2
0.5
33
138.7 %
75
0.35
93.7
42.9
75.8 %
100
3.1
7.2
39.8
70.1 %
92.8
61.4
143.1
61.2
142.7
124.9
19.5 %
291.1
-85.1
-4.9 %
-198.4
—
0
—
0
-85.1
-8.4 %
-198.4
0.2
0.5
-85.3
-8.9 %
-198.8
-0.95
89.5
24.4
205 %
100
1
4.1
23.4
229.6 %
95.9
54.9
225
47.3
193.9
104.5
-2.8 %
428.3
-81.1
19.2 %
-332.4
2.5
10.2
—
0
-78.5
20 %
-321.7
-0.2
-0.8
-78.3
20.2 %
-320.9
-0.89
88.2
8
-75.9 %
100
0.9
11.3
7.1
-78.4 %
88.8
56.8
710
48.4
605
107.5
25.3 %
1343.8
-100.4
-89.8 %
-1255
2.4
30
—
0
-98.1
-98.6 %
-1226.3
0.1
1.3
-98.1
-98.6 %
-1226.3
-1.13
86.6
33.2
-82.7 %
100
0.2
0.6
32.9
—
99.1
50
150.6
33.6
101.2
85.8
9 %
258.4
-52.9
-146.9 %
-159.3
3.5
10.5
—
0
-49.4
-142.5 %
-148.8
0.1
0.3
-49.4
-142.6 %
-148.8
-0.57
87
191.6
701.7 %
100
—
0
—
—
0
52
27.1
24.4
12.7
78.7
8.3 %
41.1
112.8
331.1 %
58.9
3.4
1.8
—
0
116.2
355.9 %
60.6
0.2
0.1
116
355.5 %
60.5
1.26
91.7
23.9
-77.9 %
100
—
0
—
—
0
50.5
211.3
20.2
84.5
72.7
-17.5 %
304.2
-48.8
-345.2 %
-204.2
3.4
14.2
—
0
-45.4
-316.2 %
-190
—
0
-45.4
-316.2 %
-190
-0.53
85.7
108.1
272.8 %
100
—
0
—
—
0
70.3
65
17.9
16.6
88.1
22.7 %
81.5
19.9
146.5 %
18.4
1
0.9
—
0
21
149.5 %
19.4
—
0
21
149.3 %
19.4
0.25
85.1
29
-34.1 %
100
—
0
—
—
0
56.4
194.5
15.4
53.1
71.8
6.8 %
247.6
-42.8
-84.5 %
-147.6
0.3
1
—
0
-42.4
-82 %
-146.2
0.1
0.3
-42.6
-82.1 %
-146.9
-0.5
84.5
44
37.9 %
100
—
0
—
—
0
52.1
118.4
15.1
34.3
67.2
-7.3 %
152.7
-23.2
42.9 %
-52.7
-0.1
-0.2
—
0
-23.3
43.6 %
-53
0.1
0.2
-23.4
43.5 %
-53.2
-0.28
83.8
31.9
3.9 %
100
—
0
—
—
0
57
178.7
15.6
48.9
72.5
9.4 %
227.3
-40.6
-14 %
-127.3
-0.7
-2.2
—
0
-41.3
-22.6 %
-129.5
0.1
0.3
-41.4
-22.1 %
-129.8
-0.5
82.9
30.7
-24.4 %
—
—
—
52.5
13.9
66.3
4.7 %
-35.6
-56.8 %
1.8
—
-33.7
-38.1 %
-55
-33.9
-38.4 %
-0.41
82.3
40.6
34 %
—
—
—
50.3
13
63.3
4.8 %
-22.7
24.6 %
-1.7
—
-24.4
23.5 %
0.1
-24.5
23.2 %
-0.32
75.9
30.3
3.1 %
—
—
—
47
13.4
60.4
3.6 %
-30.1
-4.5 %
-1.7
—
-31.9
-4.2 %
—
-31.9
-4.2 %
-0.46
69.6
29.4
-7.8 %
—
—
—
46.7
11.5
58.3
-7.8 %
-28.8
8 %
-1.7
—
-30.6
9.5 %
0.1
-30.6
10 %
-0.48
64
31.9
6 %
—
—
—
50.6
12.6
63.2
21.1 %
-31.3
-41.6 %
-2.5
—
-33.8
-40.8 %
0.2
-34
-40.5 %
-0.54
63.3
30.1
-66.3 %
—
—
—
40.6
11.6
52.2
-16.9 %
-22.1
-183.4 %
-1.9
—
-24
-199.2 %
0.2
-24.2
-199.6 %
-0.38
62.9
89.3
215.5 %
—
—
—
52.4
10.4
62.8
14 %
26.5
198.9 %
-2.3
—
24.2
186.1 %
-0.1
24.3
187.4 %
0.35
69
28.3
16 %
—
—
—
43.7
11.4
55.1
-24.4 %
-26.8
44.6 %
-1.4
—
-28.1
45 %
-0.3
-27.8
45.9 %
-0.45
62.2
24.4
25.1 %
—
—
—
59.9
13
72.9
15.2 %
-48.4
-10.5 %
-2.6
—
-51.1
-13.3 %
0.3
-51.4
-14 %
-0.83
61.6
19.5
-83.8 %
—
—
—
52.1
11.2
63.3
3.4 %
-43.8
-173.9 %
-1.3
—
-45.1
-178.7 %
—
-45.1
-179 %
-0.74
60.8
120.6
639.9 %
—
—
—
51.6
9.7
61.2
0.3 %
59.3
232.7 %
-2.1
—
57.3
223 %
0.2
57.1
223.1 %
0.83
68.8
16.3
1.2 %
—
—
—
50.5
10.5
61
-4.8 %
-44.7
6.9 %
-1.9
—
-46.6
7.9 %
-0.3
-46.4
8.3 %
-0.78
59.2
16.1
17.5 %
—
—
—
51.3
12.8
64.1
26.2 %
-48
-29.4 %
-2.6
—
-50.6
-28.1 %
—
-50.6
-169.1 %
-1.45
34.9
13.7
-84.8 %
—
—
—
40.6
10.1
50.8
24.5 %
-37.1
-175.4 %
-2.4
—
-39.5
-184.4 %
—
-18.8
-172 %
-0.34
55.7
90
402.8 %
—
—
—
33.3
7.5
40.8
27.1 %
49.2
446.5 %
-2.3
—
46.8
388.9 %
—
26.1
261.1 %
0.47
55.7
17.9
44.4 %
—
—
—
25.7
6.4
32.1
-13.9 %
-14.2
43.2 %
-2
—
-16.2
39.6 %
—
-16.2
-4.5 %
-0.29
55.7
12.4
-82.6 %
—
—
—
29.4
7.9
37.3
23.9 %
-25
-160.7 %
-1.9
—
-26.8
-168.2 %
—
-15.5
-155.2 %
-0.28
55.7
71.2
353.5 %
—
—
—
23.2
6.9
30.1
29.7 %
41.2
649.3 %
-1.8
-0.1
39.3
522.6 %
—
28.1
402.2 %
0.5
55.7
15.7
460.7 %
—
—
—
18
5.2
23.2
19 %
-7.5
55.1 %
-1.8
—
-9.3
48.9 %
—
-9.3
48.9 %
-0.17
55.7
2.8
—
—
—
—
15.1
4.5
19.5
—
-16.7
—
-1.7
0.2
-18.2
—
—
-18.2
—
-0.33
55.7