Nevro Statements
1N
Data from Nevro`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
06 Aug, 2024
Expected release date:
11 Nov, 2024
Nevro Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
104.16
2.2 %
100
36.694
35.2
67.467
-5.7 %
64.8
14.117
13.6
76.774
73.7
92.588
-13.8 %
88.9
-25.121
29.9 %
-24.1
-3.424
-3.3
9.232
8.9
-19.313
22.8 %
-18.5
0.262
0.3
-19.575
23 %
-18.8
-0.53
36.937
101.9
-12.3 %
100
30.371
29.8
71.528
-12.2 %
70.2
14.828
14.6
88.326
86.7
107.36
15.1 %
105.4
-35.834
-204 %
-35.2
-2.732
-2.7
13.539
13.3
-25.027
-60.9 %
-24.6
0.382
0.4
-25.409
-182.9 %
-24.9
-0.697
36.467
116.18
11.8 %
100
34.699
29.9
81.477
17.2 %
70.1
12.42
10.7
80.598
69.4
93.264
-1.9 %
80.3
-11.787
54 %
-10.1
0.781
0.7
-8.487
-7.3
-15.559
33.2 %
-13.4
-6.578
-5.7
-8.981
61.8 %
-7.7
-0.248
36.277
103.9
-4.5 %
100
34.3
33
69.5
-6.6 %
66.9
13.9
13.4
81.2
78.2
95.1
-4.9 %
91.5
-25.6
—
-24.6
2
1.9
0.2
0.2
-23.3
3.7 %
-22.4
0.1
0.1
-23.5
4.9 %
-22.6
-0.65
36.1
108.8
13 %
100
34.4
31.6
74.4
15.2 %
68.4
13.3
12.2
86.8
79.8
100
-1 %
91.9
-25.6
29.5 %
-23.5
1.7
1.6
-0.3
-0.3
-24.2
30.3 %
-22.2
0.5
0.5
-24.7
29.4 %
-22.7
-0.69
35.9
96.3
-15.4 %
100
31.7
32.9
64.6
-14.1 %
67.1
14.8
15.4
86.2
89.5
101
6.8 %
104.9
-36.3
-87.1 %
-37.7
1.7
1.8
—
0
-34.7
-84.6 %
-36.03
0.3
0.3
-35
-82.3 %
-36.3
-0.98
35.6
113.8
13.2 %
100
38.6
33.9
75.2
8.5 %
66.1
13.9
12.2
80.7
70.9
94.6
2.6 %
83.1
-19.4
15.3 %
-17.05
0.9
0.8
-0.3
-0.3
-18.8
-122.9 %
-16.5
0.4
0.4
-19.2
-123.6 %
-16.9
-0.54
35.5
100.5
-3.6 %
100
31.2
31
69.3
-4.7 %
69
14
13.9
78.2
77.8
92.2
-4.5 %
91.7
-22.9
3.8 %
-22.8
-0.5
-0.5
0.4
0.4
82
432 %
81.6
0.5
0.5
81.5
426 %
81.1
2.18
37.3
104.2
18.7 %
100
31.5
30.2
72.7
23 %
69.8
12.6
12.1
84
80.6
96.5
5.1 %
92.6
-23.8
27.4 %
-22.8
-1.3
-1.2
0.4
0.4
-24.7
27.6 %
-23.7
0.2
0.2
-25
27.1 %
-24
-0.71
35.3
87.8
-14.6 %
100
28.8
32.8
59.1
-14.5 %
67.3
12.5
14.2
79.3
90.3
91.8
-3.8 %
104.6
-32.8
-25.2 %
-37.4
-1.5
-1.7
0.1
0.1
-34.1
-12.9 %
-38.8
0.2
0.2
-34.3
-14 %
-39.07
-0.98
35.1
102.8
10.3 %
100
33.6
32.7
69.1
7 %
67.2
12.7
12.4
82.6
80.4
95.4
4.8 %
92.8
-26.2
0.8 %
-25.5
-4.9
-4.8
0.9
0.9
-30.2
39.6 %
-29.4
-0.1
-0.1
-30.1
39.9 %
-29.3
-0.86
35
93.2
-8.9 %
100
28.6
30.7
64.6
-7.7 %
69.3
11.6
12.4
79.5
85.3
91
6.1 %
97.6
-26.4
-67.1 %
-28.3
-3.6
-3.9
—
0
-50
-133.6 %
-53.6
0.1
0.1
-50.1
-131.9 %
-53.8
-1.44
34.9
102.3
15.5 %
100
32.3
31.6
70
12.4 %
68.4
11.9
11.6
73.9
72.2
85.8
1.2 %
83.9
-15.8
29.8 %
-15.4
-5.5
-5.4
-0.1
-0.1
-21.4
26.7 %
-20.9
0.2
0.2
-21.6
27 %
-21.1
-0.62
34.8
88.6
-19.2 %
100
26.3
29.7
62.3
-20.1 %
70.3
11.5
13
73.3
82.7
84.8
7.5 %
95.7
-22.5
-2400 %
-25.4
-5.8
-6.5
-1
-1.1
-29.2
-329.4 %
-33
0.3
0.3
-29.6
-316.9 %
-33.4
-0.85
34.6
109.7
1.1 %
100
31.7
28.9
78
2.5 %
71.1
11.8
10.8
67.1
61.2
78.9
-0.9 %
71.9
-0.9
74.3 %
-0.8
-5.9
-5.4
—
0
-6.8
30.6 %
-6.2
0.3
0.3
-7.1
29 %
-6.5
-0.21
34.5
108.5
92.4 %
100
32.4
29.9
76.1
106.2 %
70.1
11.1
10.2
68.5
63.1
79.6
12.6 %
73.4
-3.5
89.6 %
-3.2
-6.2
-5.7
—
0
-9.8
76.1 %
-9.03
0.2
0.2
-10
75.7 %
-9.2
-0.29
34.4
56.4
-35.5 %
100
19.5
34.6
36.9
-39 %
65.4
10.4
18.4
60.2
106.7
70.7
-15.4 %
125.4
-33.8
-46.3 %
-59.9
-5.2
-9.2
-0.5
-0.9
-41
-66.7 %
-72.7
—
0
-41.1
-65.1 %
-72.9
-1.21
34
87.5
-23.5 %
100
26.9
30.7
60.5
-25.6 %
69.1
12.2
13.9
71.4
81.6
83.6
-10.1 %
95.5
-23.1
-97.4 %
-26.4
-1.5
-1.7
—
0
-24.6
-85 %
-28.1
0.3
0.3
-24.9
-81.8 %
-28.5
-0.78
31.8
114.4
14.2 %
100
33.1
28.9
81.3
16.3 %
71.1
16.9
14.8
76
66.4
93
8.3 %
81.3
-11.7
26.9 %
-10.2
-1.4
-1.2
-0.2
-0.2
-13.3
23.6 %
-11.6
0.5
0.4
-13.7
23 %
-12
-0.44
31.2
100.2
7.1 %
100
30.2
30.1
69.9
9.4 %
69.8
13
13
72.9
72.8
85.9
-5.1 %
85.7
-16
39.8 %
-16
-1.2
-1.2
-0.3
-0.3
-17.4
37.2 %
-17.4
0.4
0.4
-17.8
36.4 %
-17.8
-0.58
30.9
93.6
14 %
100
29.6
31.6
63.9
20.1 %
68.3
14.9
15.9
75.6
80.8
90.5
-5.2 %
96.7
-26.6
37.1 %
-28.4
-1.2
-1.3
0.1
0.1
-27.7
36.6 %
-29.6
0.4
0.4
-28
36.5 %
-29.9
-0.91
30.7
82.1
-23.9 %
100
28.9
35.2
53.2
-30.2 %
64.8
14.1
17.2
81.3
99
95.5
12.8 %
116.3
-42.3
-391.9 %
-51.5
-1.1
-1.3
-0.3
-0.4
-43.7
-332.7 %
-53.2
0.3
0.4
-44.1
-359.4 %
-53.7
-1.45
30.4
107.9
12.9 %
100
31.8
29.5
76.2
13.4 %
70.6
13.5
12.5
71.3
66.1
84.7
10.7 %
78.5
-8.6
6.5 %
-8
-1.2
-1.1
-0.3
-0.3
-10.1
5.6 %
-9.4
-0.5
-0.5
-9.6
15 %
-8.9
-0.32
30.2
95.6
-0.5 %
100
28.4
29.7
67.2
-1 %
70.3
12.5
13.1
64
66.9
76.5
0.5 %
80
-9.2
-12.2 %
-9.6
-1.3
-1.4
-0.1
-0.1
-10.7
-4.9 %
-11.2
0.6
0.6
-11.3
-6.6 %
-11.8
-0.37
30.1
96.1
9.7 %
100
28.2
29.3
67.9
9.5 %
70.7
11.4
11.9
64.7
67.3
76.1
-2.1 %
79.2
-8.2
47.8 %
-8.5
-1.4
-1.5
-0.6
-0.6
-10.2
41.4 %
-10.6
0.4
0.4
-10.6
40.1 %
-11.03
-0.35
30
87.6
-10.6 %
100
25.6
29.2
62
-10.8 %
70.8
11.1
12.7
66.6
76
77.7
8.5 %
88.7
-15.7
-613.6 %
-17.9
-1.5
-1.7
-0.1
-0.1
-17.4
-346.2 %
-19.9
0.3
0.3
-17.7
-311.6 %
-20.2
-0.59
29.8
98
19.1 %
28.5
69.5
20 %
9.9
61.7
71.6
14.7 %
-2.2
50 %
-1.6
-0.1
-3.9
33.9 %
0.4
-4.3
30.6 %
-0.15
29.7
82.3
5.5 %
24.3
57.9
7.4 %
9.4
53
62.4
-2.3 %
-4.4
55.6 %
-1.7
0.3
-5.9
47.3 %
0.4
-6.2
46.6 %
-0.21
29.5
78
14 %
24.1
53.9
16.2 %
9.5
54.3
63.9
7.6 %
-9.9
24.4 %
-1.7
0.4
-11.2
21.1 %
0.4
-11.6
20 %
-0.4
29.4
68.4
-3 %
22.1
46.4
-4.9 %
8.7
50.7
59.4
7.8 %
-13.1
-107.9 %
-1.7
0.5
-14.2
-54.3 %
0.3
-14.5
-48 %
-0.5
29.2
70.5
15.8 %
21.7
48.8
17 %
11.3
43.8
55.1
26.4 %
-6.3
-231.6 %
-1.8
-1.2
-9.2
-170.6 %
0.6
-9.8
-151.3 %
-0.34
28.8
60.9
9.9 %
19.2
41.7
13.9 %
7.9
35.6
43.6
2.6 %
-1.9
67.8 %
-1.8
0.3
-3.4
60 %
0.4
-3.9
55.7 %
-0.14
28.5
55.4
32.9 %
18.8
36.6
40.8 %
8.2
34.3
42.5
21.4 %
-5.9
34.4 %
-0.7
-0.7
-8.5
5.6 %
0.3
-8.8
5.4 %
-0.31
28.4
41.7
26 %
15.7
26
27.5 %
6.4
28.6
35
4.5 %
-9
31.3 %
-0.4
0.5
-9
33.8 %
0.3
-9.3
34.5 %
-0.33
28.2
33.1
114.9 %
12.8
20.4
117 %
5.9
27.6
33.5
23.6 %
-13.1
26 %
-0.5
—
-13.6
29.2 %
0.6
-14.2
27.2 %
-0.51
28
15.4
35.1 %
6
9.4
59.3 %
5.2
21.9
27.1
8 %
-17.7
7.8 %
-0.6
-0.9
-19.2
2 %
0.3
-19.5
1 %
-0.7
27.9
11.4
17.5 %
5.5
5.9
1.7 %
5.3
19.8
25.1
38.7 %
-19.2
-56.1 %
-0.6
0.2
-19.6
-41 %
0.2
-19.7
-39.7 %
-0.77
25.6
9.7
—
3.9
5.8
-13.4 %
5
13.1
18.1
31.2 %
-12.3
-73.2 %
-0.6
-1
-13.9
-69.5 %
0.1
-14.1
-69.9 %
-0.57
24.8
9.7
11.5 %
3
6.7
13.6 %
4.7
9.1
13.8
10.4 %
-7.1
-9.2 %
-0.1
-1
-8.2
-6.5 %
0.1
-8.3
-5.1 %
-0.33
24.9
8.7
16 %
2.7
5.9
18 %
5.2
7.2
12.5
—
-6.5
13.3 %
—
-1.3
-7.7
-5.5 %
0.1
-7.9
-5.3 %
-0.32
24.8
7.5
11.9 %
2.5
5
35.1 %
5.2
7.3
12.5
14.7 %
-7.5
-4.2 %
—
0.1
-7.3
-4.3 %
0.1
-7.5
-5.6 %
-0.33
22.8
6.7
8.1 %
3
3.7
2.8 %
4.7
6.2
10.9
7.9 %
-7.2
-10.8 %
—
0.2
-7
-4.5 %
0.1
-7.1
-4.4 %
-0.31
22.8
6.2
—
2.6
3.6
-2.7 %
4.6
5.5
10.1
11 %
-6.5
-20.4 %
—
-0.2
-6.7
-36.7 %
0.1
-6.8
-33.3 %
-0.3
23.3
6.2
8.8 %
2.5
3.7
8.8 %
4.6
4.5
9.1
-5.2 %
-5.4
12.9 %
—
0.4
-4.9
27.9 %
0.1
-5.1
26.1 %
-0.22
22.8
5.7
5.6 %
2.3
3.4
3 %
4.9
4.7
9.6
-7.7 %
-6.2
12.7 %
—
-0.7
-6.8
6.8 %
0.1
-6.9
6.8 %
-0.3
22.8
5.4
—
2.1
3.3
—
6.2
4.1
10.4
—
-7.1
—
—
-0.2
-7.3
—
0.1
-7.4
—
-0.32
22.8