Aevis Statements
AE
Aevis Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
405.12
100
101.7
25.1
303.41
74.9
—
0
219.18
54.1
326.63
80.6
-23.217
-5.7
-15.244
-3.8
4.422
1.1
-34.012
-8.4
-2.4
-0.6
-28.531
-7.04
-0.332
85.879
427.98
100
103.03
24.1
324.95
75.9
—
0
218.09
51
323.3
75.5
1.656
0.4
-9.171
-2.1
-2.032
-0.5
-9.547
-2.2
0.701
0.2
-10.764
-2.5
-0.13
82.8
441.78
100
112.14
25.4
329.64
74.6
—
0
258.41
58.5
375.26
84.9
-45.619
-10.3
11.931
2.7
-1.364
-0.3
18.056
4.1
3.47
0.8
12.742
2.9
0.151
84.475
525.29
100
112.73
21.5
412.56
78.5
—
0
253.71
48.3
359.82
68.5
52.744
10
-4.566
-0.9
-0.87
-0.2
48.457
9.2
1.209
0.2
46.07
8.8
0.546
84.349
429.26
100
99.072
23.1
330.19
76.9
—
0
230.28
53.6
333.65
77.7
-3.458
-0.8
-6.56
-1.5
-0.878
-0.2
-10.876
-2.5
-1.096
-0.3
-16.852
-3.9
-0.2
84.309
354.84
100
84.402
23.8
270.44
76.2
—
0
176.51
49.7
253.43
71.4
17.001
4.8
-5.371
-1.5
1.422
0.4
16.261
4.6
1.914
0.5
12.587
3.5
0.151
83.291
338.42
100
78.477
23.2
259.95
76.8
—
0
182.53
53.9
269.64
79.7
-9.69
-2.9
-5.819
-1.7
-0.588
-0.2
-20.273
-6
-3.52
-1.04
-16.018
-4.7
-0.2
80.221
302.79
100
76.25
25.2
226.54
74.8
—
0
161.93
53.5
235.95
77.9
-9.41
-3.1
-3.87
-1.3
-0.45
-0.1
-13.74
-4.5
0.36
0.1
-14.1
-4.7
-0.17
80.15
343.66
100
78.463
22.8
265.2
77.2
—
0
172.14
50.1
257.49
74.9
7.708
2.2
-5.306
-1.5
-0.836
-0.2
-28.095
-8.2
0.333
0.1
-29.117
-8.5
-0.37
78.749
501.18
100
71.753
14.3
429.43
85.7
—
0
151.35
30.2
228.35
45.6
201.08
40.1
-12.581
-2.5
-1.071
-0.2
187.43
37.4
-14.687
-2.9
192.31
38.4
2.493
77.136
296.46
100
65.232
22
231.23
78
—
0
140.79
47.5
220.48
74.4
10.746
3.6
-11.606
-3.9
—
0
-0.86
-0.3
4.179
1.4
-5.735
-1.9
-0.074
77.622