Catalyst Statements
CN
Data from Catalyst`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Catalyst Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
122.71
24.6 %
100
15.405
12.6
107.31
24.8 %
87.4
2.985
2.4
40.73
33.2
53.059
-9.9 %
43.2
54.246
100 %
44.2
—
0
1.542
1.3
55.788
91.8 %
45.5
14.994
12.2
40.794
75.3 %
33.2
0.327
124.66
98.509
-10.9 %
100
12.52
12.7
85.989
-9.3 %
87.3
2.581
2.6
46.938
47.6
58.863
10.9 %
59.8
27.126
-34.9 %
27.5
—
0
1.963
2
29.089
-37.7 %
29.5
5.814
5.9
23.275
-33.2 %
23.6
0.189
123.4
110.57
7.7 %
100
15.809
14.3
94.759
7.1 %
85.7
1.972
1.8
42.036
38
53.067
-57.8 %
48
41.692
212.1 %
37.7
—
0
5.015
4.5
46.707
222.9 %
42.2
11.863
10.7
34.844
213.1 %
31.5
0.306
113.76
102.7
3.1 %
100
14.2
13.8
88.5
1.1 %
86.2
83.7
81.5
33.6
32.7
125.7
207.3 %
122.4
-37.2
-179.7 %
-36.2
—
0
-0.8
-0.8
-38
-178.4 %
-37.001
-7.3
-7.1
-30.8
-181.5 %
-30
-0.29
106.6
99.6
16.6 %
100
12
12
87.5
16 %
87.9
4
4
28.4
28.5
40.9
2.5 %
41.1
46.7
31.2 %
46.9
—
0
1.8
1.8
48.5
30 %
48.7
10.8
10.8
37.8
27.7 %
38
0.33
113.7
85.4
40.5 %
100
9.9
11.6
75.4
52 %
88.3
3.6
4.2
29.7
34.8
39.9
112.2 %
46.7
35.6
15.6 %
41.7
—
0
1.7
2
37.3
13 %
43.7
7.7
9
29.6
16.1 %
34.7
0.26
114
60.8
6.3 %
100
11.2
18.4
49.6
4.2 %
81.6
4.1
6.7
14.7
24.2
18.8
-16.1 %
30.9
30.8
22.7 %
50.7
—
0
2.2
3.6
33
26.9 %
54.3
7.5
12.3
25.5
12.3 %
41.9
0.22
114.4
57.2
7.7 %
100
9.7
17
47.6
4.6 %
83.2
8.3
14.5
14.2
24.8
22.4
32.5 %
39.2
25.1
-12.2 %
43.9
—
0
0.9
1.6
26
-7.8 %
45.5
3.3
5.8
22.7
5.1 %
39.7
0.2
112
53.1
23.2 %
100
7.6
14.3
45.5
22.3 %
85.7
4
7.5
12.9
24.3
16.9
-14.6 %
31.8
28.6
64.4 %
53.9
—
0
-0.3
-0.6
28.2
61.1 %
53.1
6.6
12.4
21.6
63.6 %
40.7
0.2
109.3
43.1
12.5 %
100
5.9
13.7
37.2
20 %
86.3
3.4
7.9
16.4
38.1
19.8
8.2 %
45.9
17.4
37 %
40.4
—
0
0.1
0.2
17.5
36.7 %
40.6
4.2
9.7
13.2
41.9 %
30.6
0.12
109
38.3
6.4 %
100
7.3
19.1
31
1.3 %
80.9
5
13.1
13.2
34.5
18.3
9.6 %
47.8
12.7
-9.3 %
33.2
—
0
0.1
0.3
12.8
-9.2 %
33.4
3.5
9.1
9.3
-9.7 %
24.3
0.09
108.8
36
-1.1 %
100
5.3
14.7
30.6
-3.8 %
85
4.5
12.5
12.2
33.9
16.7
4.4 %
46.4
14
-11.4 %
38.9
—
0
0.1
0.3
14.1
-11.3 %
39.2
3.7
10.3
10.3
-15.6 %
28.6
0.1
107.8
36.4
20.5 %
100
4.5
12.4
31.8
24.7 %
87.4
4.5
12.4
11.5
31.6
16
1.9 %
44
15.8
61.2 %
43.4
—
0
0.1
0.3
15.9
60.6 %
43.7
3.7
10.2
12.2
58.4 %
33.5
0.11
107.7
30.2
-2.6 %
100
4.7
15.6
25.5
-2.3 %
84.4
3
9.9
12.7
42.1
15.7
-10.3 %
52
9.8
14 %
32.5
—
0
0.1
0.3
9.9
13.8 %
32.8
2.2
7.3
7.7
-32.5 %
25.5
0.07
106.7
31
5.8 %
100
4.9
15.8
26.1
2.8 %
84.2
4.2
13.5
13.4
43.2
17.5
27.7 %
56.5
8.6
-26.5 %
27.7
—
0
0.1
0.3
8.7
-25.6 %
28.1
-2.7
-8.7
11.4
-73.7 %
36.8
0.11
105.8
29.3
-1 %
100
3.9
13.3
25.4
-0.4 %
86.7
3.7
12.6
10
34.1
13.7
-9.9 %
46.8
11.7
13.6 %
39.9
—
0
—
0
11.7
12.5 %
39.9
-31.6
-107.8
43.3
341.8 %
147.8
0.41
106.3
29.6
1.7 %
100
4.1
13.9
25.5
2 %
86.1
4.3
14.5
10.8
36.5
15.2
7 %
51.4
10.3
-3.7 %
34.8
—
0
0.1
0.3
10.4
-5.5 %
35.1
0.6
2
9.8
-5.8 %
33.1
0.09
106.7
29.1
-3.3 %
100
4.2
14.4
25
-2.7 %
85.9
4.2
14.4
10.1
34.7
14.2
-19.8 %
48.8
10.7
33.7 %
36.8
—
0
0.3
1
11
31 %
37.8
0.6
2.1
10.4
31.6 %
35.7
0.1
106.5
30.1
-2.6 %
100
4.4
14.6
25.7
-3 %
85.4
6.3
20.9
11.4
37.9
17.7
39.4 %
58.8
8
-42 %
26.6
—
0
0.4
1.3
8.4
-40.8 %
27.9
0.5
1.7
7.9
-41.9 %
26.2
0.07
106.6
30.9
7.3 %
100
4.4
14.2
26.5
7.7 %
85.8
4.6
14.9
8.1
26.2
12.7
-6.6 %
41.1
13.8
25.5 %
44.7
—
0
0.4
1.3
14.2
24.6 %
46
0.6
1.9
13.6
23.6 %
44
0.13
107
28.8
132.3 %
100
4.3
14.9
24.6
129.9 %
85.4
4.6
16
9
31.3
13.6
16.2 %
47.2
11
1200 %
38.2
—
0
0.5
1.7
11.4
2000 %
39.6
0.4
1.4
11
1933.3 %
38.2
0.1
105.9
12.4
2380 %
100
1.7
13.7
10.7
—
86.3
3.3
26.6
8.4
67.7
11.7
-23.5 %
94.4
-1
93.2 %
-8.06
—
0
0.3
2.4
-0.6
95.9 %
-4.8
—
0
-0.6
95.9 %
-4.8
-0.01
102.7
0.5
—
100
—
0
—
—
0
8.4
1680
6.9
1380
15.3
86.6 %
3060
-14.8
-80.5 %
-2960
—
0
0.3
60
-14.5
-85.9 %
-2900
—
0
-14.5
-85.9 %
-2900
-0.14
102.7
—
—
100
—
0
—
—
0
4.5
0
3.6
0
8.2
30.2 %
0
-8.2
-30.2 %
0
—
0
0.3
0
-7.8
-30 %
0
—
0
-7.8
-30 %
0
-0.08
102.6
—
—
100
—
0
—
—
0
3.7
0
2.6
0
6.3
6.8 %
0
-6.3
-6.8 %
0
—
0
0.4
0
-6
-5.3 %
0
—
0
-6
-5.3 %
0
-0.06
102.6
—
—
100
—
0
—
—
0
3.3
0
2.7
0
5.9
7.3 %
0
-5.9
-7.3 %
0
—
0
0.2
0
-5.7
-5.6 %
0
—
0
-5.7
-5.6 %
0
-0.06
102.6
—
—
—
—
—
3.4
2.1
5.5
27.9 %
-5.5
-27.9 %
—
0.1
-5.4
-28.6 %
—
-5.4
-28.6 %
-0.06
91.5
—
—
—
—
—
2.7
1.6
4.3
2.4 %
-4.3
-2.4 %
—
0.1
-4.2
-7.7 %
—
-4.2
-7.7 %
-0.05
84.8
—
—
—
—
—
2.5
1.7
4.2
-10.6 %
-4.2
10.6 %
0.2
0.1
-3.9
22 %
—
-3.9
22 %
-0.05
83.9
—
—
—
—
—
2.8
1.9
4.7
9.3 %
-4.7
-9.3 %
-0.4
0.1
-5
-19 %
—
-5
-19 %
-0.06
83
—
—
—
—
—
2.8
1.5
4.3
10.3 %
-4.3
-10.3 %
0.1
—
-4.2
-5 %
—
-4.2
-5 %
-0.05
82.9
—
—
—
—
—
2.5
1.4
3.9
-18.8 %
-3.9
18.8 %
-0.1
0.1
-4
13 %
—
-4
13 %
-0.05
82.9
—
—
—
—
—
2.5
2.3
4.8
-22.6 %
-4.8
22.6 %
0.2
0.1
-4.6
14.8 %
—
-4.6
14.8 %
-0.06
82.9
—
—
—
—
—
3.5
2.7
6.2
—
-6.2
—
0.7
0.1
-5.4
6.9 %
—
-5.4
6.9 %
-0.07
82.9
—
—
—
—
—
3.8
2.4
6.2
24 %
-6.2
-24 %
0.4
—
-5.8
-31.8 %
—
-5.8
-31.8 %
-0.07
82.8
—
—
—
—
—
3
2
5
2 %
-5
-2 %
0.5
—
-4.4
4.3 %
—
-4.4
4.3 %
-0.05
82.5
—
—
—
—
—
2.6
2.3
4.9
14 %
-4.9
-14 %
0.3
—
-4.6
14.8 %
—
-4.6
14.8 %
-0.06
82
—
—
—
—
—
2.3
1.9
4.3
7.5 %
-4.3
-7.5 %
-1.2
0.1
-5.4
-54.3 %
—
-5.4
-54.3 %
-0.07
76
—
—
—
—
—
2.4
1.6
4
-2.4 %
-4
2.4 %
0.5
—
-3.5
30 %
—
-3.5
30 %
-0.05
69
—
—
—
—
—
2.9
1.2
4.1
36.7 %
-4.1
-36.7 %
-0.9
—
-5
-56.2 %
—
-5
-56.2 %
-0.07
67.2
—
—
—
—
—
2.1
0.9
3
-14.3 %
-3
14.3 %
-0.2
—
-3.2
15.8 %
—
-3.2
15.8 %
-0.05
66.2
—
—
—
—
—
2.7
0.8
3.5
29.6 %
-3.5
-29.6 %
-0.3
—
-3.8
-171.4 %
—
-3.8
-171.4 %
-0.07
54.1
—
—
—
—
—
2.1
0.6
2.7
-16.9 %
-2.7
16.9 %
1.3
—
-1.4
76.3 %
—
-1.4
76.3 %
-0.02
54.2
—
—
—
—
—
2.8
0.44
3.25
22.6 %
-3.25
-22.6 %
-2.68
0.01
-5.91
-88.2 %
—
-5.91
-88.2 %
-0.13
44.69
—
—
—
—
—
2.13
0.52
2.65
55 %
-2.65
-55 %
-0.5
0.01
-3.14
-80.5 %
—
-3.14
-80.5 %
-0.08
41.45
—
—
—
—
—
1.09
0.61
1.71
13.2 %
-1.71
-13.2 %
-0.05
0.01
-1.74
-2075 %
—
-1.74
-2075 %
-0.04
41.42
—
—
—
—
—
0.74
0.76
1.51
—
-1.51
—
1.42
0.01
-0.08
—
—
-0.08
—
-0.002
36.44