Invitae Statements
IV
Data from Invitae`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Invitae Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
121.2
0.6 %
100
82.2
67.8
39.1
18.1 %
32.3
58.3
48.1
83.6
69
141.9
-20.5 %
117.1
-102.9
29.3 %
-84.9
-5.9
-4.9
37.5
30.9
-948.3
-357.2 %
-782.4
-6.2
-5.1
-942.1
-356.2 %
-777.3
-3.42
275.6
120.5
2.6 %
100
87.5
72.6
33.1
14.5 %
27.5
63.8
52.9
114.7
95.2
178.5
17.7 %
148.1
-145.5
-18.5 %
-120.7
-6
-5
25
20.7
-207.4
-7.4 %
-172.1
-0.9
-0.7
-206.5
-7.4 %
-171.4
-0.78
263.8
117.4
-4.2 %
100
88.4
75.3
28.9
-2.4 %
24.6
62
52.8
89.8
76.5
151.7
107 %
129.2
-122.8
-105.6 %
-104.6
-11.5
-9.8
4.5
3.8
-193.1
-83.6 %
-164.5
-1
-0.9
-192.2
-92.6 %
-163.7
-0.77
249.9
122.5
-8.2 %
100
92.8
75.8
29.6
78.3 %
24.2
71.5
58.4
90
73.5
-2 163
-1293.1 %
-1765.7
2 192.6
1430.5 %
1789.9
-14.6
-11.9
4.3
3.5
-105.2
65.2 %
-85.9
-5.4
-4.4
-99.8
66.9 %
-81.5
-0.41
244
133.5
-2.3 %
100
117
87.6
16.6
-36.9 %
12.4
87.2
65.3
94.1
70.5
181.3
-20.8 %
135.8
-164.8
18.6 %
-123.4
-14.1
-10.6
1.9
1.4
-302.2
88 %
-226.4
-1.1
-0.8
-301.2
88.1 %
-225.6
-1.27
238
136.6
10.4 %
100
110.3
80.7
26.3
-1.1 %
19.3
115.1
84.3
115.6
84.6
228.8
-4.6 %
167.5
-202.4
5.1 %
-148.2
-14
-10.2
7.3
5.3
-2 527
-1065.6 %
-1849.9
-3.6
-2.6
-2 523.5
-1287.3 %
-1847.4
-10.87
232.1
123.7
-1.9 %
100
97.1
78.5
26.6
-11.3 %
21.5
128.2
103.6
111.4
90.1
239.8
-2 %
193.9
-213.2
0.7 %
-172.4
-14
-11.3
10.4
8.4
-216.8
-1.9 %
-175.3
-34.9
-28.2
-181.9
11.3 %
-147.05
-0.8
228.5
126.1
10.2 %
100
96.1
76.2
30
12.4 %
23.8
131.8
104.5
112.6
89.3
244.6
11.2 %
194
-214.6
-11 %
-170.2
-14
-11.1
15.8
12.5
-212.8
-4.3 %
-168.8
-7.6
-6.03
-205.1
-3.5 %
-162.6
-0.9
227
114.4
-1.6 %
100
87.7
76.7
26.7
-1.1 %
23.3
97.5
85.2
142.3
124.4
220
316.5 %
192.3
-193.3
-250.3 %
-169
-14.1
-12.3
3.4
3
-204
-274.1 %
-178.3
-5.8
-5.07
-198.2
-248.1 %
-173.3
-0.91
218.4
116.3
12.3 %
100
89.3
76.8
27
-3.9 %
23.2
106.5
91.6
95.3
81.9
-101.6
-172.3 %
-87.4
128.6
214.4 %
110.6
-13.4
-11.5
2
1.7
117.2
200.8 %
100.8
-16.6
-14.3
133.8
222.2 %
115
0.51
264.9
103.6
3.2 %
100
75.5
72.9
28.1
-12.7 %
27.1
80.4
77.6
60.1
58
140.5
-58.9 %
135.6
-112.4
63.7 %
-108.5
-8.4
-8.1
2.2
2.1
-116.3
66.2 %
-112.3
-6.8
-6.6
-109.5
53.3 %
-105.7
-0.56
194
100.4
46.1 %
100
68.3
68
32.2
45.7 %
32.1
72.2
71.9
270
268.9
342.1
232.8 %
340.7
-310
-284.6 %
-308.8
-12.5
-12.5
0.2
0.2
-343.8
-234.1 %
-342.4
-109.5
-109.06
-234.3
-127.7 %
-233.4
-1.3
180.2
68.7
48.7 %
100
46.6
67.8
22.1
590.6 %
32.2
37.8
55
64.9
94.5
102.8
-28.8 %
149.6
-80.6
42.9 %
-117.3
-6.3
-9.2
-15.8
-23
-102.9
39.1 %
-149.8
—
0
-102.9
38.2 %
-149.8
-0.78
132.5
46.2
-28 %
100
43
93.1
3.2
-86.6 %
6.9
75
162.3
69.5
150.4
144.4
18.8 %
312.6
-141.2
-44.4 %
-305.6
-5.5
-11.9
-21.4
-46.3
-169
-71.6 %
-365.8
-2.6
-5.6
-166.4
-68.9 %
-360.2
-1.29
129
64.2
-3.2 %
100
40.4
62.9
23.8
-19.6 %
37.1
55.7
86.8
65.9
102.6
121.6
12 %
189.4
-97.8
-23.8 %
-152.3
-5.5
-8.6
4.7
7.3
-98.5
-19.1 %
-153.4
—
0
-98.5
-28.1 %
-153.4
-0.99
99.6
66.3
17.3 %
100
36.7
55.4
29.6
21.3 %
44.6
51.3
77.4
57.3
86.4
108.6
7.1 %
163.8
-79
-2.6 %
-119.2
-5.4
-8.1
1.7
2.6
-82.7
5.4 %
-124.7
-5.8
-8.7
-76.9
2.3 %
-116
-0.79
97.4
56.5
5.6 %
100
32.1
56.8
24.4
-4.3 %
43.2
47
83.2
54.4
96.3
101.4
31 %
179.5
-77
-48.4 %
-136.3
-2.8
-5
-7.6
-13.5
-87.4
-66.2 %
-154.7
-8.7
-15.4
-78.7
-61.6 %
-139.3
-0.82
95.6
53.5
31.8 %
100
28
52.3
25.5
32.1 %
47.7
25.3
47.3
52.1
97.4
77.4
39.5 %
144.7
-51.9
-43.4 %
-97.009
-2.1
-3.9
1.4
2.6
-52.6
-39.5 %
-98.3
-4
-7.5
-48.7
-29.2 %
-91.03
-0.54
90.9
40.6
-10.6 %
100
21.3
52.5
19.3
-20.2 %
47.5
18
44.3
37.5
92.4
55.5
10.6 %
136.7
-36.2
-39.8 %
-89.2
-2.1
-5.2
0.6
1.5
-37.7
-15.6 %
-92.9
—
0
-37.7
-26.5 %
-92.9
-0.47
79.4
45.4
21.4 %
100
21.1
46.5
24.2
43.2 %
53.3
16.6
36.6
33.5
73.8
50.2
6.6 %
110.6
-25.9
14 %
-57.05
-2.1
-4.6
-4.6
-10.1
-32.6
-2.8 %
-71.8
-2.8
-6.2
-29.8
6 %
-65.6
-0.4
75.2
37.4
0.3 %
100
20.4
54.5
16.9
—
45.2
15.8
42.2
31.3
83.7
47.1
0.2 %
125.9
-30.1
—
-80.5
-1.8
-4.8
0.2
0.5
-31.7
—
-84.8
—
0
-31.7
—
-84.8
-0.45
70.2
37.3
34.7 %
100
20.4
54.7
16.9
76 %
45.3
15.8
42.4
31.1
83.4
47
2.2 %
126
-30.1
17.5 %
-80.7
-1.8
-4.8
0.2
0.5
-31.7
12.2 %
-85
—
0
-31.7
12.2 %
-85
-0.47
67.8
27.7
9.1 %
100
18.1
65.3
9.6
14.3 %
34.7
15.4
55.6
30.7
110.8
46
6.2 %
166.1
-36.5
-4.6 %
-131.8
-1.3
-4.7
1.6
5.8
-36.1
-1.1 %
-130.3
—
0
-36.1
10.9 %
-130.3
-0.66
54.4
25.4
40.3 %
17
8.4
71.4 %
13.6
29.6
43.3
20.9 %
-34.9
-12.6 %
-1.1
0.3
-35.7
-10.9 %
-44
-40.5
-47.8 %
-0.77
52.1
18.1
26.6 %
13.3
4.9
28.9 %
11.5
24.3
35.8
12.2 %
-31
-10.3 %
-1.1
-0.1
-32.2
-11 %
-4.8
-27.4
4.2 %
-0.57
48.2
14.3
38.8 %
10.5
3.8
280 %
11.3
20.6
31.9
12.3 %
-28.1
-2.9 %
-1.1
0.2
-29
-2.1 %
-0.4
-28.6
-6.3 %
-0.66
43.2
10.3
12 %
9.3
1
-9.1 %
10
18.3
28.4
9.2 %
-27.3
-9.2 %
-0.3
-0.7
-28.4
-14.5 %
-1.4
-26.9
-8.5 %
-0.64
42.3
9.2
46 %
8.2
1.1
210 %
11.8
14.2
26
8.3 %
-25
-0.4 %
-0.1
0.2
-24.8
0.8 %
—
-24.8
0.8 %
-0.69
36.3
6.3
12.5 %
7.2
-1
-11.1 %
11.5
12.5
24
3.4 %
-24.9
-3.3 %
-0.1
0.1
-25
-0.8 %
—
-25
-0.8 %
-0.77
32.3
5.6
40 %
6.5
-0.9
55 %
10.7
12.5
23.2
-0.4 %
-24.1
4.7 %
-0.1
-0.7
-24.8
3.1 %
—
-24.8
3.1 %
-0.77
32.2
4
25 %
6
-2
13 %
10.7
12.6
23.3
5.9 %
-25.3
-4.1 %
-0.1
-0.2
-25.6
-4.9 %
—
-25.6
-4.9 %
-0.8
32
3.2
45.5 %
5.5
-2.3
-27.8 %
11.4
10.6
22
6.8 %
-24.3
-8 %
-0.1
—
-24.4
-8.4 %
—
-24.4
-8.4 %
-0.76
32
2.2
22.2 %
4
-1.8
14.3 %
11.1
9.6
20.6
-6.4 %
-22.5
6.6 %
-0.1
—
-22.5
7.4 %
—
-22.5
7.4 %
-0.71
31.9
1.8
50 %
3.9
-2.1
-5 %
11.8
10.2
22
32.5 %
-24.1
-29.6 %
—
-0.1
-24.3
-30.6 %
—
-24.3
-30.6 %
-0.76
31.8
1.2
33.3 %
3.2
-2
-33.3 %
8.5
8.2
16.6
20.3 %
-18.6
-21.6 %
—
—
-18.6
-21.6 %
—
-18.6
-21.6 %
-1.09
17.1
0.9
200 %
2.4
-1.5
-7.1 %
6.5
7.3
13.8
24.3 %
-15.3
-22.4 %
—
—
-15.3
-21.4 %
—
-15.3
-21.4 %
-0.44
34.9
0.3
—
1.7
-1.4
-100 %
5.6
5.6
11.1
13.3 %
-12.5
-19 %
—
-0.1
-12.6
-20 %
—
-12.6
-20 %
-0.41
30.8
0.3
200 %
1
-0.7
-40 %
5.1
4.8
9.8
15.3 %
-10.5
-16.7 %
—
—
-10.5
-16.7 %
—
-10.5
-16.7 %
-0.34
30.8
0.1
—
0.6
-0.5
-400 %
5
3.6
8.5
6.3 %
-9
-11.1 %
—
—
-9
-11.1 %
—
-9
-11.1 %
-0.29
30.8
0.1
—
0.2
-0.1
—
5.4
2.6
8
15.9 %
-8.1
-15.7 %
—
—
-8.1
-15.7 %
—
-8.1
-15.7 %
-0.26
30.8
0.1
—
0.2
-0.1
—
4.5
2.4
6.9
—
-7
—
—
—
-7
—
—
-7
—
-0.23
30.8