Medigene Statements
MD
Data from Medigene`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Medigene Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.55
-31.4 %
100
0.444
28.6
1.106
-35.2 %
71.4
2.901
187.2
2.324
149.9
5.222
51.8 %
336.9
-4.116
-137.5 %
-265.5
-0.141
-9.1
0.002
0.1
-4.255
-131.3 %
-274.5
-0.197
-12.7
-4.058
-69.6 %
-261.8
-0.165
24.563
2.261
-90.2 %
100
0.555
24.5
1.706
-92.5 %
75.5
1.64
72.5
1.825
80.7
3.439
-46 %
152.1
-1.733
-110.6 %
-76.6
-0.107
-4.7
—
0
-1.84
-111.3 %
-81.4
0.552
24.4
-2.392
-114.7 %
-105.8
-0.097
24.563
23.023
896.7 %
100
0.26
1.1
22.763
1060.8 %
98.9
2.017
8.8
4.362
18.9
6.368
47.6 %
27.7
16.395
796.5 %
71.2
-0.084
-0.4
—
0
16.311
768.8 %
70.8
—
0
16.311
768.8 %
70.8
0.664
24.563
2.31
7.3 %
100
0.349
15.1
1.961
4.9 %
84.9
2.768
119.8
1.547
67
4.315
-14.2 %
186.8
-2.354
25.6 %
-101.9
-0.085
-3.7
—
0
-2.439
24.4 %
-105.6
—
0
-2.439
24.4 %
-105.6
-0.099
24.563
2.153
-5.2 %
100
0.284
13.2
1.869
-17.7 %
86.8
4.012
186.3
1.487
69.1
5.032
-39.2 %
233.7
-3.163
47.4 %
-146.9
-0.091
-4.2
0.028
1.3
-3.226
45.4 %
-149.8
—
0
-3.226
45.4 %
-149.8
-0.131
24.563
2.272
61.8 %
100
—
0
2.272
61.8 %
100
5.313
233.8
2.969
130.7
8.282
4.1 %
364.5
-6.01
8.3 %
-264.5
-0.052
-2.3
0.156
6.9
-5.906
9.5 %
-259.9
—
0
-5.906
10.9 %
-259.9
-0.24
24.563
1.404
-61.9 %
100
—
0
1.404
-61.9 %
100
6.361
453.1
1.596
113.7
7.957
-2.1 %
566.7
-6.553
-47.7 %
-466.7
-0.126
-9
0.151
10.8
-6.528
-22410.3 %
-465
0.1
7.1
-6.628
-22955.2 %
-472.08
-0.27
24.563
3.688
183 %
100
—
0
3.688
183 %
100
6.159
167
1.965
53.3
8.124
11.5 %
220.3
-4.436
25.8 %
-120.3
-0.434
-11.8
0.165
4.5
-0.029
99.5 %
-0.8
-0.058
-1.6
0.029
100.5 %
0.8
0.001
24.563
1.303
-63.2 %
100
—
0
1.303
-63.2 %
100
5.54
425.2
1.743
133.8
7.283
-5.2 %
558.9
-5.98
-44.4 %
-458.9
0.096
7.4
0.181
13.9
-5.703
-44.9 %
-437.7
—
0
-5.703
-44.9 %
-437.7
-0.232
24.562
3.543
68.9 %
100
0.003
0.08
3.54
106.2 %
99.9
5.386
152
2.294
64.7
7.68
4.9 %
216.8
-4.14
26.1 %
-116.9
0.069
1.9
0.136
3.8
-3.935
29.4 %
-111.06
0.001
0.03
-3.936
30.6 %
-111.09
-0.16
24.561
2.098
29.3 %
100
0.381
18.2
1.717
19.2 %
81.8
5.536
263.9
1.786
85.1
7.322
32 %
349
-5.605
-36.5 %
-267.2
-0.09
-4.3
0.122
5.8
-5.573
35.4 %
-265.6
0.101
4.8
-5.674
29.7 %
-270.4
-0.231
24.557
1.623
-13.5 %
100
0.183
11.3
1.44
-11.6 %
88.7
3.844
236.8
1.701
104.8
5.545
-22 %
341.7
-4.105
25.1 %
-252.9
-0.006
-0.4
0.16
9.9
-8.627
-62.7 %
-531.5
-0.556
-34.3
-8.071
-52.2 %
-497.3
-0.329
24.566
1.876
-11.1 %
100
0.247
13.2
1.629
-21.3 %
86.8
4.603
245.4
2.51
133.8
7.113
16.2 %
379.2
-5.484
-35.4 %
-292.3
0.025
1.3
0.156
8.3
-5.303
-44.1 %
-282.7
0.001
0.05
-5.304
-44.1 %
-282.7
-0.216
24.554
2.11
-1.4 %
100
0.04
1.9
2.07
16.9 %
98.1
4.35
206.2
1.77
83.9
6.12
2.9 %
290
-4.05
3.3 %
-191.9
0.25
11.8
0.12
5.7
-3.68
9.6 %
-174.4
—
0
-3.68
11.8 %
-174.4
-0.16
23.22
2.14
239.7 %
100
0.38
17.8
1.77
1461.5 %
82.7
4.32
201.9
1.63
76.2
5.95
2.8 %
278
-4.19
29.3 %
-195.8
-0.01
-0.5
0.13
6.1
-4.07
19.1 %
-190.2
0.1
4.7
-4.17
21.3 %
-194.9
-0.19
22.31
0.63
-72.1 %
0.76
-0.13
-106.5 %
3.8
1.99
5.79
3.8 %
-5.93
-65.2 %
-0.99
0.81
-5.03
-56.2 %
0.27
-5.3
-64.6 %
-0.24
22.31
2.26
-2.2 %
0.27
1.99
-6.6 %
3.64
1.94
5.58
-11.6 %
-3.59
14.1 %
0.2
0.16
-3.22
15 %
—
-3.22
15 %
-0.15
22.14
2.31
-11.5 %
0.17
2.13
-2.7 %
3.82
2.48
6.31
15.4 %
-4.18
-27.4 %
0.32
0.07
-3.79
-5 %
—
-3.79
-3 %
-0.18
21.38
2.61
-3.3 %
0.42
2.19
-9.5 %
3.61
1.85
5.47
-7.8 %
-3.28
6.6 %
-0.5
0.17
-3.61
12 %
0.07
-3.68
2.4 %
-0.18
20.14
2.7
70.9 %
0.28
2.42
96.7 %
3.55
2.38
5.93
-9.3 %
-3.51
33.9 %
-0.69
0.11
-4.1
22.9 %
-0.33
-3.77
29.1 %
-0.19
20.14
1.58
1.3 %
0.35
1.23
11.8 %
2.91
3.63
6.54
49.3 %
-5.31
-61.9 %
-0.16
0.15
-5.32
-637.4 %
—
-5.32
-637.4 %
-0.26
20.11
1.56
1.3 %
0.46
1.1
-10.6 %
2.68
1.7
4.38
-7 %
-3.28
5.7 %
4.14
0.13
0.99
176.7 %
—
0.99
171.2 %
0.05
19.87
1.54
4.1 %
0.32
1.23
-0.8 %
2.4
2.31
4.71
6.8 %
-3.48
-9.8 %
-0.18
0.01
-1.29
54.7 %
0.1
-1.39
43.3 %
-0.07
19.68
1.48
-24.1 %
0.24
1.24
-20.5 %
2.32
2.1
4.41
6.5 %
-3.17
-22.9 %
0.33
—
-2.85
35.8 %
-0.4
-2.45
44.8 %
-0.12
19.71
1.95
15.4 %
0.39
1.56
5.4 %
2.1
2.04
4.14
5.6 %
-2.58
-5.7 %
-1.87
—
-4.44
-82 %
—
-4.44
-82 %
-0.23
19.54
1.69
—
0.2
1.48
4.2 %
2.19
1.74
3.92
6.8 %
-2.44
-8.4 %
—
—
-2.44
33.5 %
—
-2.44
33.5 %
-0.17
14.15
1.69
-68.8 %
0.27
1.42
-68.7 %
1.93
1.74
3.67
3.4 %
-2.25
-327.3 %
-1.42
—
-3.67
-4487.5 %
—
-3.67
-3236.4 %
-0.26
13.94
5.41
137.3 %
0.87
4.53
142.2 %
2.12
1.43
3.55
-4.6 %
0.99
153.5 %
-1.06
—
-0.08
97.3 %
0.04
-0.11
96.1 %
-0.01
13.94
2.28
-37.7 %
0.41
1.87
-40.3 %
1.98
1.74
3.72
6 %
-1.85
-386.8 %
-1.15
—
-2.99
-273.8 %
-0.19
-2.8
-250 %
-0.21
13.39
3.66
50.6 %
0.53
3.13
44.9 %
1.81
1.7
3.51
-7.9 %
-0.38
76.8 %
-0.42
—
-0.8
60.8 %
—
-0.8
60.8 %
-0.04
14.34
2.43
-1.6 %
0.27
2.16
20.7 %
1.6
2.21
3.81
-8 %
-1.64
30.2 %
-0.4
—
-2.04
20.3 %
—
-2.04
20 %
-0.19
10.82
2.47
29.3 %
0.68
1.79
5.9 %
1.49
2.66
4.14
12.5 %
-2.35
-17.5 %
-0.21
—
-2.56
-23.7 %
-0.01
-2.55
-23.2 %
-0.26
9.87
1.91
0.5 %
0.23
1.69
30 %
1.67
2.01
3.68
5.7 %
-2
8.3 %
-0.07
—
-2.07
12.3 %
—
-2.07
13 %
-0.21
9.87
1.9
45 %
0.6
1.3
19.3 %
1.69
1.78
3.48
-2.8 %
-2.18
12.4 %
-0.18
—
-2.36
27.8 %
0.03
-2.38
27.2 %
-0.25
9.5
1.31
-14.4 %
0.22
1.09
3.8 %
1.75
1.82
3.58
-66.1 %
-2.49
73.9 %
-0.79
—
-3.27
56.3 %
—
-3.27
56.3 %
-0.35
9.27
1.53
4.8 %
0.48
1.05
-4.5 %
2.23
2.18
10.57
210 %
-9.53
-314.3 %
2.05
—
-7.48
-222.4 %
0.01
-7.48
-213 %
-0.81
9.27
1.46
-12.6 %
0.36
1.1
-28.6 %
1.53
1.87
3.41
-12.3 %
-2.3
2.1 %
-0.02
—
-2.32
12.8 %
0.07
-2.39
-201.7 %
-0.26
9.27
1.67
3.1 %
0.14
1.54
14.9 %
1.8
2.1
3.89
8.1 %
-2.35
-4 %
-0.31
—
-2.66
-2116.7 %
—
2.35
2058.3 %
0.25
9.37
1.62
68.8 %
0.28
1.34
226.8 %
1.84
1.76
3.6
-53.9 %
-2.26
69.5 %
2.14
—
-0.12
98.6 %
—
-0.12
98.5 %
-0.01
9.27
0.96
123.3 %
0.56
0.41
36.7 %
6.04
2.5
7.81
159.5 %
-7.41
-173.4 %
-1.34
-0.72
-8.75
-2264.9 %
-0.22
-8.14
-13666.7 %
-0.87
9.27
0.43
—
0.13
0.3
—
1.64
2.04
3.01
—
-2.71
—
2.34
-0.67
-0.37
—
-0.47
0.06
—
0.01
9.28