Molecular Statements
MO
Data from Molecular`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
26 Aug, 2024
Expected release date:
—
Molecular Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.465
13.6 %
100
—
0
—
—
0
24.327
702.1
10.109
291.7
34.436
89.9 %
993.8
-30.971
-105.3 %
-893.8
0.215
6.2
-0.009
-0.3
-30.765
-108.2 %
-887.9
—
0
-30.765
-108.2 %
-887.9
-0.941
32.695
3.05
-39.7 %
100
—
0
—
—
0
12.695
416.2
5.443
178.5
18.138
-47.7 %
594.7
-15.088
49.1 %
-494.7
0.313
10.3
-0.003
-0.1
-14.778
51.9 %
-484.5
—
0
-14.778
51.9 %
-484.5
-0.451
32.763
5.06
114 %
100
—
0
—
—
0
23.706
468.5
11.001
217.4
34.707
103.5 %
685.9
-29.647
-101.8 %
-585.9
-1.096
-21.7
-0.009
-0.2
-30.752
-130.8 %
-607.7
—
0
-30.752
-130.8 %
-607.7
-0.945
32.53
2.364
-98.7 %
100
—
0
—
—
0
11.496
486.3
5.56
235.2
17.056
-55.4 %
721.5
-14.692
-110 %
-621.5
1.375
58.2
-0.005
-0.2
-13.322
-109 %
-563.5
—
0
-13.322
-109 %
-563.5
-0.41
32.514
184.54
6.8 %
100
—
0
—
—
0
27.043
14.7
11.237
6.1
38.28
89.2 %
20.7
146.26
-4.1 %
79.3
2.35
1.3
-0.005
-0.003
148.6
-3 %
80.5
—
0
148.6
-3 %
80.5
4.479
33.176
172.78
3137.5 %
100
—
0
—
—
0
14.472
8.4
5.757
3.3
20.229
-40.4 %
11.7
152.55
632.9 %
88.3
0.576
0.3
-0.003
-0.002
153.13
606.8 %
88.6
—
0
153.13
606.7 %
88.6
4.621
33.136
5.337
51.1 %
100
—
0
—
—
0
24.137
452.3
9.825
184.1
33.962
107.5 %
636.4
-28.625
-123 %
-536.4
-1.587
-29.7
-0.004
-0.07
-30.216
-145.5 %
-566.2
0.002
0.04
-30.218
-145.5 %
-566.2
-0.935
32.305
3.533
-20 %
100
—
0
—
—
0
11.682
330.7
4.688
132.7
16.37
-58.3 %
463.3
-12.837
63.1 %
-363.3
0.53
15
-0.002
-0.06
-12.309
63.3 %
-348.4
—
0
-12.309
63.3 %
-348.4
-0.381
32.279
4.417
141.6 %
100
—
0
—
—
0
31.581
715
7.629
172.7
39.21
5.8 %
887.7
-34.793
1.3 %
-787.7
1.23
27.8
-0.004
-0.09
-33.567
11.8 %
-760
—
0
-33.567
11.7 %
-760
-1.13
29.705
1.828
-75.7 %
100
—
0
—
—
0
30.934
1692.2
6.128
335.2
37.062
21.1 %
2027.5
-35.234
-52.6 %
-1927.5
-2.57
-140.6
-0.236
-12.9
-38.04
-53.8 %
-2081
-0.024
-1.3
-38.016
-53.6 %
-2079.6
-1.344
28.293
7.516
10 %
100
—
0
—
—
0
—
0
5.467
72.7
30.608
-1.6 %
407.2
-23.092
4.8 %
-307.2
-1.599
-21.3
-0.044
-0.6
-24.735
-5.1 %
-329.1
0.013
0.2
-24.748
-5.1 %
-329.3
-1.14
21.709
6.832
-49.6 %
100
—
0
—
—
0
24.506
358.7
6.585
96.4
31.091
19.8 %
455.1
-24.259
-95.6 %
-355.08
0.755
11.1
-0.029
-0.4
-23.533
-84.7 %
-344.5
0.011
0.2
-23.544
-84.7 %
-344.6
-1.095
21.504
13.551
1381 %
100
—
0
—
—
0
18.992
140.2
6.96
51.4
25.952
1.2 %
191.5
-12.401
49.9 %
-91.5
-0.293
-2.2
-0.044
-0.3
-12.738
49.7 %
-94.0004
0.006
0.04
-12.744
49.7 %
-94.04
-0.598
21.323
0.915
-90.3 %
100
—
0
—
—
0
20.49
2239.3
5.159
563.8
25.649
16 %
2803.2
-24.734
-95.1 %
-2703.2
-0.519
-56.7
-0.063
-6.9
-25.316
-116 %
-2766.8
—
0
-25.316
-116 %
-2766.8
-1.193
21.224
9.44
-32.6 %
100
—
0
—
—
0
17.713
187.6
4.403
46.6
22.116
-4.3 %
234.3
-12.676
-39.1 %
-134.3
0.995
10.5
-0.039
-0.4
-11.72
-93.6 %
-124.2
—
0
-11.72
-93.6 %
-124.2
-0.555
21.112
14.004
268.5 %
—
—
—
18.517
4.601
23.118
127.3 %
-9.114
-43.1 %
3.061
—
-6.053
-60.1 %
—
-6.053
-60.1 %
-0.289
20.958
3.8
-33.3 %
—
—
—
26.46
4.5
10.17
-1.3 %
-6.37
-38.5 %
2.59
—
-3.78
25.9 %
—
-3.78
25.9 %
-0.18
21.25
5.7
-28.5 %
—
—
—
8.7
1.6
10.3
21.6 %
-4.6
-820 %
-0.5
—
-5.1
-464.3 %
—
-5.1
-464.3 %
-0.25
20.4
7.97
-19.5 %
—
—
—
18.38
3.32
8.47
10 %
-0.5
-122.7 %
1.9
—
1.4
-74.5 %
—
1.4
-74.5 %
0.07
19.8
9.9
—
—
—
—
5.9
1.8
7.7
—
2.2
—
3.3
—
5.5
—
—
5.5
—
0.28
19.54