MiMedx Statements
MX
Data from MiMedx`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
MiMedx Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
84.057
-3.6 %
100
15.322
18.2
68.735
-5 %
81.8
2.918
3.5
53.516
63.7
56.626
-3.4 %
67.4
12.109
-11.9 %
14.4
0.269
0.3
-0.012
-0.01
11.419
-50.8 %
13.6
3.541
4.2
8.095
-54.1 %
9.6
0.053
148.37
87.207
2.9 %
100
14.855
17
72.352
0.9 %
83
3.012
3.5
55.401
63.5
58.603
0.8 %
67.2
13.749
1.4 %
15.8
-0.223
-0.3
-0.011
-0.01
23.216
103.5 %
26.6
5.595
6.4
17.625
90.3 %
20.2
0.118
148.9
84.709
-2.4 %
100
12.987
15.3
71.722
-1.7 %
84.7
2.841
3.4
55.129
65.1
58.159
18.6 %
68.7
13.563
-43.4 %
16
-1.677
-2
-0.112
-0.1
11.409
-54.9 %
13.5
2.348
2.8
9.261
-80.3 %
10.9
0.06
150.03
86.832
6.3 %
100
13.842
15.9
72.99
9.1 %
84.1
—
0
54.351
62.6
49.04
-12.3 %
56.5
23.95
117.9 %
27.6
-1.205
-1.4
-0.372
-0.4
25.313
177.3 %
29.2
-37.375
-43.04
47.018
595.5 %
54.1
0.19
237.27
81.71
0.6 %
100
14.79
18.1
66.92
-1.1 %
81.9
3.18
3.9
52.57
64.3
55.94
-7.7 %
68.5
10.99
55.7 %
13.5
-1.68
-2.06
-0.01
-0.01
9.13
708 %
11.2
0.59
0.7
6.76
1375.5 %
8.3
0.06
119.33
81.26
13.4 %
100
13.58
16.7
67.67
14.2 %
83.3
8.5
10.5
51.93
63.9
60.62
2.8 %
74.6
7.06
2334.5 %
8.7
-1.63
-2.006
-0.03
-0.04
1.13
122.9 %
1.4
-0.07
-0.09
-0.53
92.1 %
-0.7
—
115.87
71.68
-3.6 %
100
12.42
17.3
59.26
-1.2 %
82.7
6.5
9.1
52.28
72.9
58.97
6.2 %
82.3
0.29
-93.5 %
0.4
-1.55
-2.2
—
0
-4.93
-1164.1 %
-6.9
0.05
0.07
-6.67
-216.1 %
-9.3
-0.06
114.4
74.38
9.9 %
100
14.37
19.3
60.01
8.1 %
80.7
5.4
7.3
49.95
67.2
55.53
-6.8 %
74.7
4.48
209.3 %
6
-1.45
-1.9
—
0
-0.39
95.3 %
-0.5
0.03
0.04
-2.11
79.1 %
-2.8
-0.02
113.68
67.69
1.2 %
100
12.19
18
55.5
0.8 %
82
5.95
8.8
53.48
79
59.6
-3.1 %
88
-4.1
36.1 %
-6.06
-1.27
-1.9
—
0
-8.37
22.6 %
-12.4
0.05
0.07
-10.1
19.2 %
-14.9
-0.09
113.45
66.88
13.6 %
100
11.82
17.7
55.06
12.5 %
82.3
5.51
8.2
55.79
83.4
61.48
10.4 %
91.9
-6.42
4.9 %
-9.6
-1.17
-1.7
—
0
-10.81
-3.6 %
-16.2
0.06
0.09
-12.5
-3.5 %
-18.7
-0.11
112.87
58.89
-12.6 %
100
9.94
16.9
48.96
-13.6 %
83.1
5.96
10.1
49.57
84.2
55.7
-3.7 %
94.6
-6.75
-481.9 %
-11.5
-1.13
-1.9
—
0
-10.43
-594.3 %
-17.7
0.06
0.1
-12.08
-2048.4 %
-20.5
-0.11
111.62
67.41
6.9 %
100
10.75
15.9
56.66
7 %
84.1
4.57
6.8
53.07
78.7
57.82
13.7 %
85.8
-1.16
-155.5 %
-1.7
-1.17
-1.7
-0.02
-0.03
2.11
203.4 %
3.1
-0.11
-0.2
0.62
115.9 %
0.9
0.01
111
63.07
-7.5 %
100
10.13
16.1
52.95
-4.4 %
84
4.37
6.9
46.29
73.4
50.85
-12.1 %
80.6
2.09
184.6 %
3.3
-0.96
-1.5
—
0
-2.04
-14.6 %
-3.2
0.3
0.5
-3.91
-19.2 %
-6.2
-0.04
110.72
68.17
13.7 %
100
12.76
18.7
55.41
10.1 %
81.3
4.06
6
53.6
78.6
57.88
15.8 %
84.9
-2.47
-805.7 %
-3.6
-1.37
-2.01
—
0
-1.78
78.6 %
-2.6
-0.01
-0.01
-3.28
66.7 %
-4.8
-0.03
110.28
59.97
-12.5 %
100
9.64
16.1
50.33
-12.8 %
83.9
4.34
7.2
45.4
75.7
49.98
-4.6 %
83.3
0.35
-93.4 %
0.6
-1.47
-2.5
—
0
-8.32
52.7 %
-13.9
0.06
0.1
-9.85
45.5 %
-16.4
-0.09
109.4
68.55
6.6 %
100
10.82
15.8
57.73
6.9 %
84.2
3.43
5
48.71
71.1
52.39
1.4 %
76.4
5.34
130.2 %
7.8
-1.51
-2.2
—
0
-17.6
9.2 %
-25.7
-1.02
-1.5
-18.06
65.3 %
-26.3
-0.17
108.36
64.3
19.9 %
100
10.29
16
54.01
18.8 %
84
3.37
5.2
48.05
74.7
51.69
29.7 %
80.4
2.32
-58.5 %
3.6
-1.47
-2.3
—
0
-19.38
-129.6 %
-30.1
0.04
0.06
-51.98
-513.7 %
-80.8
-0.48
108.49
53.65
-13.1 %
100
8.2
15.3
45.45
-12.1 %
84.7
2.26
4.2
37.33
69.6
39.85
-20.1 %
74.3
5.59
202.2 %
10.4
-2.57
-4.8
-0.01
-0.02
-8.44
47.7 %
-15.7
0.03
0.06
-8.47
-75.7 %
-15.8
-0.08
108.12
61.74
-19.2 %
100
10.03
16.2
51.71
-18.8 %
83.8
2.65
4.3
46.94
76
49.86
3 %
80.8
1.85
-87.9 %
3
-2.39
-3.9
0.01
0.02
-16.13
-122.2 %
-26.1
-11.3
-18.3
-4.82
35.6 %
-7.8
-0.04
107.54
76.4
-14 %
100
12.71
16.6
63.69
-15.8 %
83.4
2.72
3.6
45.44
59.5
48.43
-10.7 %
63.4
15.26
-28.8 %
20
-2.4
-3.1
0.01
0.01
-7.26
-160.1 %
-9.5
0.22
0.3
-7.48
-160.4 %
-9.8
-0.07
107
88.86
31.8 %
100
13.21
14.9
75.66
31.1 %
85.1
2.69
3
51.26
57.7
54.22
0.9 %
61
21.44
441.4 %
24.1
-2.26
-2.5
0.13
0.1
12.07
170.3 %
13.6
-0.31
-0.3
12.38
171.9 %
13.9
0.11
109.59
67.44
1.3 %
100
9.75
14.5
57.69
-2.5 %
85.5
2.83
4.2
50.64
75.1
53.73
-0.5 %
79.7
3.96
-23 %
5.9
-0.27
-0.4
0.17
0.3
-17.17
-29.8 %
-25.5
0.04
0.06
-17.21
-29.7 %
-25.5
-0.16
106.94
66.56
-28.1 %
100
7.42
11.1
59.14
-28 %
88.9
2.9
4.4
50.86
76.4
54
-24.1 %
81.1
5.14
-53.6 %
7.7
0.21
0.3
-0.03
-0.05
-13.23
-51.5 %
-19.9
0.04
0.06
-13.27
63.4 %
-19.9
-0.12
106.42
92.59
6.5 %
100
10.4
11.2
82.18
3.2 %
88.8
4.54
4.9
66.3
71.6
71.11
12.9 %
76.8
11.08
-33.4 %
12
0.22
0.2
—
0
-8.73
-1957.4 %
-9.4
27.5
29.7
-36.22
-20022.2 %
-39.1
-0.33
109.17
86.96
-8.9 %
100
7.36
8.5
79.6
-7.6 %
91.5
3.96
4.6
58.74
67.5
62.96
-12 %
72.4
16.64
13.9 %
19.1
0.1
0.1
—
0
0.47
-73.7 %
0.5
0.65
0.7
-0.18
-110 %
-0.2
—
105.94
95.42
13.4 %
100
9.27
9.7
86.15
15.2 %
90.3
3.72
3.9
67.58
70.8
71.54
2.6 %
75
14.61
187.6 %
15.3
0.12
0.1
—
0
1.79
-41.7 %
1.9
-0.01
-0.01
1.8
-61 %
1.9
0.02
111.11
84.15
-3.9 %
100
9.36
11.1
74.79
-5.7 %
88.9
3.55
4.2
65.91
78.3
69.71
26 %
82.8
5.08
-78.8 %
6
0.1
0.1
—
0
3.07
-83.8 %
3.6
-1.55
-1.8
4.62
-86.8 %
5.5
0.04
113.71
87.55
3.5 %
8.25
79.3
5.7 %
3.47
51.62
55.32
-16.3 %
23.98
169.4 %
0.25
—
18.91
44.7 %
-3.96
34.87
99.7 %
0.3
114.81
84.57
10.7 %
9.55
75.02
10.6 %
5.48
60.23
66.13
9.2 %
8.9
22.1 %
-0.04
—
13.07
85.1 %
-4.38
17.46
116.4 %
0.15
117.5
76.41
5.2 %
8.55
67.86
6.1 %
4.75
55.31
60.57
5 %
7.29
16.3 %
-0.15
—
7.06
16.9 %
-1.01
8.07
86.4 %
0.07
117.29
72.61
55.9 %
8.67
63.94
64.5 %
4.2
52.95
57.67
20.6 %
6.27
170.1 %
-0.15
—
6.04
167.6 %
1.71
4.33
171 %
0.04
113.73
46.57
-27.7 %
7.69
38.88
-31.4 %
5.76
41.81
47.82
-7.6 %
-8.94
-280.6 %
-0.09
—
-8.93
-293.3 %
-2.83
-6.1
-283.7 %
-0.06
105.93
64.43
12.4 %
7.75
56.68
12.1 %
2.92
48.18
51.73
11.5 %
4.95
19 %
-0.09
—
4.62
33.9 %
1.3
3.32
67.7 %
0.03
112.36
57.34
7.4 %
6.8
50.55
9.5 %
3.17
42.77
46.38
5.5 %
4.16
89.1 %
-0.11
—
3.45
144.7 %
1.48
1.98
65 %
0.02
112.15
53.37
3 %
7.21
46.16
-1.5 %
2.5
40.65
43.96
12.5 %
2.2
-71.6 %
-0.06
—
1.41
-81.6 %
0.21
1.2
-91 %
0.01
112.04
51.84
5.8 %
4.99
46.85
6.4 %
2.34
36.52
39.09
4.7 %
7.75
15.5 %
-0.07
—
7.68
14.5 %
-5.7
13.38
104.3 %
0.12
112.18
49.02
7.3 %
4.98
44.04
8.5 %
2.19
34.9
37.32
6.8 %
6.71
18.8 %
-0.01
—
6.71
18.8 %
0.16
6.55
20.6 %
0.06
114.56
45.68
12 %
5.09
40.59
14 %
2.05
32.65
34.94
11.4 %
5.65
32.9 %
—
—
5.65
33.6 %
0.22
5.43
32.8 %
0.05
114.19
40.77
3 %
5.15
35.62
-1 %
1.83
29.31
31.37
0.2 %
4.25
-8.6 %
-0.01
—
4.23
-8.8 %
0.15
4.09
6.8 %
0.04
113.64
39.57
18 %
3.6
35.97
19.2 %
1.85
29.24
31.32
18.5 %
4.65
24.7 %
-0.01
—
4.64
24.7 %
0.81
3.83
3.5 %
0.03
115.61
33.52
31.1 %
3.35
30.17
32.2 %
2.01
24.19
26.44
13.9 %
3.73
1056.4 %
-0.01
—
3.72
1030 %
0.02
3.7
1048.7 %
0.03
112.81
25.57
30.7 %
2.74
22.83
37.7 %
1.8
21.19
23.22
32.9 %
-0.39
56.2 %
-0.01
—
-0.4
56 %
-0.01
-0.39
57.6 %
—
105.76
19.56
8.7 %
2.98
16.58
11.4 %
1.39
15.85
17.47
9.7 %
-0.89
14.4 %
-0.02
—
-0.91
35.9 %
0.01
-0.92
35.7 %
-0.01
105.36
17.99
11.6 %
3.11
14.88
6.3 %
1.38
14.28
15.93
11.7 %
-1.04
-300 %
-0.01
—
-1.42
-446.2 %
—
-1.43
-361.3 %
-0.01
98.85
16.12
19.3 %
2.11
14
23.7 %
1.29
12.71
14.26
18.2 %
-0.26
64.9 %
—
—
-0.26
65.8 %
0.05
-0.31
59.2 %
—
96.91
13.51
16.9 %
2.2
11.32
17.3 %
0.92
10.87
12.06
22.2 %
-0.74
-221.7 %
-0.01
—
-0.76
51.6 %
—
-0.76
53.1 %
-0.01
95.99
11.56
10 %
1.91
9.65
9.4 %
1.25
8.37
9.87
0.8 %
-0.23
76.3 %
-1.34
—
-1.57
2.5 %
0.05
-1.62
-0.6 %
-0.02
93.13
10.51
—
1.69
8.82
—
1.14
8.15
9.79
—
-0.97
—
-0.63
—
-1.61
—
—
-1.61
—
-0.022
74.31