Newron Statements
NW
Newron Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.563
100
0.288
8.1
3.275
91.9
7.144
200.5
3.355
94.2
10.598
297.4
-7.323
-205.5
-2.077
-58.3
0.139
3.9
-9.261
-259.9
0.013
0.4
-9.274
-260.3
-0.52
17.845
5.494
100
0.183
3.3
5.311
96.7
5.468
99.5
4.047
73.7
9.617
175
-4.306
-78.4
-1.982
-36.08
-0.651
-11.8
-6.939
-126.3
0.011
0.2
-6.95
-126.5
-0.389
17.845
3.264
100
0.349
10.7
2.915
89.3
6.298
193
3.364
103.1
9.764
299.1
-6.849
-209.8
-1.98
-60.7
-0.008
-0.2
-8.837
-270.7
0.02
0.6
-8.857
-271.4
-0.496
17.845
2.83
100
0.094
3.3
2.736
96.7
5.032
177.8
4.057
143.4
9.189
324.7
-6.453
-228.02
-1.79
-63.3
-0.392
-13.9
-8.635
-305.1
0.001
0.04
-8.636
-305.2
-0.484
17.845
3.091
100
0.014
0.5
3.077
99.5
3.897
126.1
3.545
114.7
7.546
244.1
-4.469
-144.6
-1.49
-48.2
0.137
4.4
-5.822
-188.4
0.016
0.5
-5.838
-188.9
-0.327
17.845
2.671
100
0.103
3.9
2.568
96.1
6.389
239.2
3.962
148.3
10.456
391.5
-7.888
-295.3
-1.171
-43.8
-0.003
-0.1
-9.062
-339.3
0.001
0.04
-9.063
-339.3
-0.508
17.845
2.749
100
0.048
1.7
2.701
98.3
8.407
305.8
3.694
134.4
10.8
392.9
-8.099
-294.6
-1.427
-51.9
0.405
14.7
-9.121
-331.8
1.374
50
-10.495
-381.8
-0.588
17.845
2.509
100
0.247
9.8
2.262
90.2
7.498
298.8
4.622
184.2
12.229
487.4
-9.967
-397.2
-0.92
-36.7
0.39
15.5
-10.497
-418.4
0.006
0.2
-10.503
-418.6
-0.589
17.845
4.806
100
0.748
15.6
4.058
84.4
8.433
175.5
4.051
84.3
10.517
218.8
-6.459
-134.4
-0.49
-10.2
0.827
17.2
-6.122
-127.4
0.039
0.8
-6.161
-128.2
-0.345
17.845
2.232
100
0.677
30.3
1.555
69.7
12.493
559.7
6.297
282.1
15.995
716.6
-14.44
-647
0.091
4.1
0.309
13.8
-14.04
-629.03
0.006
0.3
-14.046
-629.3
-0.787
17.845
2.017
100
0.601
29.8
1.416
70.2
4.205
208.5
4.566
226.4
8.795
436
-7.379
-365.8
0.119
5.9
-0.204
-10.1
-7.464
-370.05
-0.01
-0.5
-7.454
-369.6
-0.418
17.845
2.008
100
0.771
38.4
1.237
61.6
6.867
342
4.506
224.4
8.832
439.8
-7.595
-378.2
0.165
8.2
-0.125
-6.2
-7.555
-376.2
0.026
1.3
-7.581
-377.5
-0.425
17.843
1.603
0.699
0.904
3.039
4.408
7.334
-6.43
-0.149
-0.04
-6.869
-0.045
-6.824
-0.406
16.823
11.682
0.876
10.806
3.732
4.722
8.472
2.334
-0.729
-0.021
1.584
0.026
1.558
0.093
16.687
1.09
—
—
2.84
1.95
4.79
-3.7
0.23
-0.01
-3.48
—
-3.48
-0.6
5.82
0.11
—
—
2.54
0.59
3.13
-3.02
0.03
—
-3
—
-3
-0.52
5.82
—
—
—
2.8
1.88
4.68
-4.68
0.01
-0.01
-4.67
—
-4.67
-0.8
5.82