Orion Statements
OR
Data from Orion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
29 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
08 Aug, 2024
Expected release date:
29 Oct, 2024
Orion Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
328.2
6.4 %
100
139.1
42.4
189.1
10.8 %
57.6
43.6
13.3
80.2
24.4
123.3
7.6 %
37.6
65.8
17.5 %
20
-0.8
-0.2
0.1
0.03
65.1
18.6 %
19.8
13.1
4
52
18.7 %
15.8
0.37
140.54
308.5
-4 %
100
137.9
44.7
170.6
-3.6 %
55.3
36.8
11.9
78.8
25.5
114.6
36.4 %
37.1
56
-39.7 %
18.2
-1.1
-0.4
—
0
54.9
-40.6 %
17.8
11.2
3.6
43.8
-41.8 %
14.2
0.312
140.4
321.2
6.7 %
100
144.3
44.9
176.9
3.3 %
55.1
36.6
11.4
83.1
25.9
84
-8 %
26.2
92.9
16.1 %
28.9
-0.4
-0.1
-0.1
-0.03
92.4
17.7 %
28.8
17.3
5.4
75.2
22.5 %
23.4
0.535
140.49
301.1
4 %
100
129.8
43.1
171.3
11.5 %
56.9
27.2
9
64.4
21.4
91.3
-14.8 %
30.3
80
72 %
26.6
-1.5
-0.5
—
0
78.5
71.4 %
26.1
17.2
5.7
61.4
68.7 %
20.4
0.44
139.55
289.6
4.2 %
100
136
47
153.6
-1.6 %
53
31.3
10.8
80.5
27.8
107.1
6.5 %
37
46.5
-16.2 %
16.1
-0.7
-0.2
—
0
45.8
-16.9 %
15.8
9.4
3.2
36.4
-16.9 %
12.6
0.26
140
277.9
-5.6 %
100
121.8
43.8
156.1
0.6 %
56.2
31.7
11.4
71.6
25.8
100.6
-12.1 %
36.2
55.5
36.4 %
20
-0.3
-0.1
-0.1
-0.04
55.1
36 %
19.8
11.3
4.1
43.8
38.6 %
15.8
0.312
140.25
294.5
-40.1 %
100
139.3
47.3
155.2
-56.4 %
52.7
38.8
13.2
77
26.1
114.5
3.8 %
38.9
40.7
-83.4 %
13.8
-0.2
-0.07
—
0
40.5
-83.4 %
13.8
8.8
3
31.6
-83.8 %
10.7
0.225
140.62
491.8
73.4 %
100
136.1
27.7
355.7
105 %
72.3
36.3
7.4
76.2
15.5
110.3
20.5 %
22.4
245.4
199.3 %
49.9
-0.8
-0.2
—
0
244.6
194.3 %
49.7
50.1
10.2
194.5
194.3 %
39.5
1.38
140.94
283.7
4.8 %
100
110.2
38.8
173.5
5.5 %
61.2
28.6
10.1
64.7
22.8
91.5
-1.6 %
32.3
82
14.7 %
28.9
1.1
0.4
—
0
83.1
15.3 %
29.3
17
6
66.1
15.4 %
23.3
0.47
140.64
270.6
-2.1 %
100
106.1
39.2
164.5
7.1 %
60.8
32.1
11.9
61.3
22.7
93
-18.2 %
34.4
71.5
79.2 %
26.4
0.6
0.2
—
0
72.1
81.2 %
26.6
14.8
5.5
57.3
74.7 %
21.2
0.408
140.58
276.5
14.8 %
100
122.9
44.4
153.6
17.6 %
55.6
41
14.8
73
26.4
113.7
55.1 %
41.1
39.9
-30.4 %
14.4
—
0
-0.1
-0.04
39.8
-30.5 %
14.4
7
2.5
32.8
-27.8 %
11.9
0.233
140.56
240.9
-5.5 %
100
110.3
45.8
130.6
-15.9 %
54.2
22.7
9.4
51.2
21.3
73.3
-13 %
30.4
57.3
-19.3 %
23.8
-0.1
-0.04
0.1
0.04
57.3
-18.6 %
23.8
11.8
4.9
45.4
-18.8 %
18.8
0.322
141.13
254.9
-5.1 %
100
99.6
39.1
155.3
0.8 %
60.9
28.8
11.3
60.1
23.6
84.3
6.7 %
33.1
71
-5.3 %
27.9
-0.6
-0.2
—
0
70.4
-5.9 %
27.6
14.4
5.6
55.9
-6.2 %
21.9
0.398
140.56
268.7
5.2 %
100
114.7
42.7
154
10.2 %
57.3
—
0
54.6
20.3
79
-25.2 %
29.4
75
119.3 %
27.9
-0.2
-0.07
—
0
74.8
121.3 %
27.8
15.3
5.7
59.6
133.7 %
22.2
0.424
140.5
255.4
2 %
100
115.6
45.3
139.8
-2.5 %
54.7
—
0
68.4
26.8
105.6
34.9 %
41.3
34.2
-47.5 %
13.4
-0.5
-0.2
0.1
0.04
33.8
-47.7 %
13.2
8.3
3.2
25.5
-50.4 %
10
0.182
140.46
250.3
-14.4 %
100
106.9
42.7
143.4
-24.9 %
57.3
25.6
10.2
54.3
21.7
78.3
-17.2 %
31.3
65.1
-32.5 %
26
—
0
-0.5
-0.2
64.6
-33.1 %
25.8
13.2
5.3
51.4
-32 %
20.5
0.37
138.92
292.5
4.5 %
100
101.5
34.7
191
9.1 %
65.3
32.3
11
62.4
21.3
94.6
4.3 %
32.3
96.4
14.2 %
33
0.1
0.03
—
0
96.5
15.7 %
33
20.9
7.1
75.6
12.2 %
25.8
0.538
140.58
279.9
2 %
100
104.8
37.4
175.1
8.4 %
62.6
26.8
9.6
66.3
23.7
90.7
-14.8 %
32.4
84.4
53.5 %
30.2
-1
-0.4
—
0
83.4
52.5 %
29.8
16
5.7
67.4
49.1 %
24.1
0.48
140.52
274.5
-3.2 %
100
113
41.2
161.5
-8.8 %
58.8
32.8
11.9
74.2
27
106.5
23.3 %
38.8
55
-39.4 %
20
-0.2
-0.07
-0.1
-0.04
54.7
-39.8 %
19.9
9.6
3.5
45.2
-36.9 %
16.5
0.322
140.49
283.7
12.7 %
100
106.6
37.6
177.1
17.9 %
62.4
28.5
10
58.7
20.7
86.4
-11.9 %
30.5
90.7
74.1 %
32
0.2
0.07
—
0
90.9
77.2 %
32
19.3
6.8
71.6
75.5 %
25.2
0.51
140.49
251.7
4.4 %
100
101.5
40.3
150.2
4 %
59.7
31.5
12.5
67.5
26.8
98.1
9.7 %
39
52.1
-5.3 %
20.7
-0.8
-0.3
—
0
51.3
-4.8 %
20.4
10.5
4.2
40.8
-4.7 %
16.2
0.29
140.59
241
-8.2 %
100
96.6
40.1
144.4
-10.4 %
59.9
26.4
11
63.1
26.2
89.4
-3.5 %
37.1
55
-19.8 %
22.8
-1
-0.4
-0.1
-0.04
53.9
-20.1 %
22.4
11.1
4.6
42.8
-19.5 %
17.8
0.304
140.71
262.4
18.3 %
100
101.2
38.6
161.2
31.5 %
61.4
27.8
10.6
66.3
25.3
92.6
18.7 %
35.3
68.6
53.8 %
26.1
-1.1
-0.4
—
0
67.5
54.8 %
25.7
13.7
5.2
53.2
55.1 %
20.3
0.382
140.67
221.8
-9.9 %
100
99.2
44.7
122.6
-21.5 %
55.3
24.5
11
53.8
24.3
78
-9.8 %
35.2
44.6
-36 %
20.1
-1.1
-0.5
0.1
0.05
43.6
-36.5 %
19.7
9.3
4.2
34.3
-81.5 %
15.5
0.24
140.7
246.1
-0.4 %
100
89.9
36.5
156.2
4.4 %
63.5
26
10.6
61.4
24.9
86.5
8.4 %
35.1
69.7
-0.1 %
28.3
-1.1
-0.4
0.1
0.04
68.7
—
27.9
13.1
5.3
185.7
225.8 %
75.5
1.31
140.7
247.2
7.8 %
100
97.6
39.5
149.6
6.3 %
60.5
25.7
10.4
56.8
23
79.8
4.3 %
32.3
69.8
8.7 %
28.2
-1.2
-0.5
0.1
0.04
68.7
9.2 %
27.8
14.9
6
57
3.3 %
23.1
0.4
140.6
229.3
-5.1 %
88.6
140.7
8.6 %
22.1
58.4
76.5
2.5 %
64.2
16.9 %
-1.5
0.2
62.9
16.5 %
14.5
55.2
25.2 %
0.39
140.6
241.5
-7.4 %
112
129.5
-17.9 %
23.3
52.8
74.6
-14.5 %
54.9
-22.1 %
-0.9
-1.5
54
-22.1 %
11.4
44.1
-21.9 %
0.3
140.6
260.7
-1.8 %
102.9
157.8
-6 %
25
63
87.3
9.7 %
70.5
-20.1 %
-1.1
-0.1
69.3
-18.9 %
14.1
56.5
-19.6 %
0.39
140.6
265.5
-5.1 %
97.7
167.8
0.7 %
24.3
56.2
79.6
-26.3 %
88.2
50.3 %
-2.9
0.1
85.4
48 %
18.6
70.3
47.7 %
0.5
140.5
279.9
8.2 %
113.2
166.7
9.8 %
37.9
72.1
108
80.6 %
58.7
-36.2 %
-1
-2
57.7
-36.6 %
10.1
47.6
-34.3 %
0.34
140.5
258.6
-5.3 %
106.8
151.8
-12.6 %
26.9
55.1
59.8
-33.7 %
92
10.2 %
-1
0
91
10.2 %
18.5
72.5
10.4 %
0.52
140.5
273.1
4.2 %
99.4
173.7
8.7 %
28.4
61.8
90.2
13.5 %
83.5
4 %
-0.9
—
82.6
3.6 %
16.9
65.7
3.8 %
0.47
140.9
262
0.2 %
102.2
159.8
8.7 %
24.9
54.3
79.5
-17.2 %
80.3
57.5 %
-0.7
0.1
79.7
60.4 %
16.4
63.3
60.7 %
0.45
140.9
261.6
9.4 %
114.6
147
9.9 %
32
64.8
96
27.7 %
51
-13 %
-1.2
-0.1
49.7
-12.8 %
10.4
39.4
-13 %
0.28
140.8
239.1
-6.2 %
105.3
133.8
-16.6 %
23.1
53.1
75.2
-13.1 %
58.6
-20.8 %
-1.6
-1.1
57
-21.8 %
11.7
45.3
-21.5 %
0.32
140.8
255
-1.9 %
94.5
160.5
-4.7 %
27.8
60.6
86.5
1.3 %
74
-11 %
-1.1
-1.9
72.9
-11.9 %
15.2
57.7
-12.2 %
0.41
140.8
259.9
1.8 %
91.4
168.5
13 %
25.1
58.1
85.4
-9.1 %
83.1
50.5 %
-0.4
0
82.7
53.7 %
17
65.7
60.6 %
0.47
140.7
255.3
7.1 %
106.2
149.1
8 %
28.3
67.6
93.9
26.4 %
55.2
-13.5 %
-1.5
0.1
53.8
-14.3 %
13
40.9
-17.9 %
0.29
140.7
238.3
-13.9 %
100.2
138.1
-22.1 %
21
52.4
74.3
-18.5 %
63.8
-25.8 %
-1
0.9
62.8
-25.9 %
13
49.8
-26.8 %
0.35
140.7
276.7
12.9 %
99.5
177.2
18.8 %
30.6
61.1
91.2
11.5 %
86
27.6 %
-1.3
-0.5
84.7
27.4 %
16.7
68
29.3 %
0.48
140.7
245
-10.1 %
95.8
149.2
-10.1 %
26.3
55.7
81.8
-18.3 %
67.4
2.3 %
-0.9
-0.2
66.5
3.3 %
13.9
52.6
-5.6 %
0.37
140.6
272.6
15.1 %
106.6
166
18.1 %
29.7
72.6
100.1
35.3 %
65.9
-1.1 %
-1.4
-0.1
64.4
-1.4 %
8.7
55.7
13.4 %
0.4
140.9
236.9
-4.5 %
96.3
140.6
-5.7 %
21.2
54.5
74
-15.9 %
66.6
9 %
-1.3
-1.7
65.3
7.9 %
16.2
49.1
7 %
0.35
141.1
248
-0.6 %
98.9
149.1
-5.5 %
26.3
63.1
88
5.3 %
61.1
-17.5 %
-0.6
-1.3
60.5
-18 %
14.6
45.9
-17.3 %
0.33
141.1
249.4
-2 %
91.7
157.7
-0.2 %
24.6
59.3
83.6
-15.7 %
74.1
26 %
-0.6
0.3
73.8
27 %
18.3
55.5
30.9 %
0.39
141
254.4
—
96.4
158
—
31.9
71.5
99.2
—
58.8
—
-0.7
—
58.1
—
15.7
42.4
—
0.301
140.9