SKAN Statements
SK
SKAN Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
139.74
100
27.772
19.9
111.97
80.1
—
0
72.422
51.8
99.565
71.3
12.401
8.9
-2.166
-1.6
—
0
10.235
7.3
1.49
1.1
7.804
5.6
0.35
22.297
156.06
100
45.547
29.2
110.51
70.8
—
0
62.956
40.3
86.927
55.7
23.587
15.1
-0.892
-0.6
—
0
22.695
14.5
2.365
1.5
19.535
12.5
0.869
22.484
120.89
100
30.913
25.6
89.981
74.4
—
0
61.904
51.2
84.107
69.6
5.874
4.9
-3.328
-2.8
—
0
2.546
2.1
1.431
1.2
-0.549
-0.5
-0.024
22.484
132.23
100
41.207
31.2
91.026
68.8
—
0
60.702
45.9
77.215
58.4
13.811
10.4
-0.125
-0.09
-0.026
-0.02
13.66
10.3
1.559
1.2
7.27
5.5
0.49
14.834
102.03
100
22.95
22.5
79.082
77.5
—
0
66.677
65.3
69.838
68.4
9.244
9.1
3.074
3
-0.04
-0.04
11.066
10.8
1.769
1.7
3.346
3.3
0.32
10.453
98.077
100
33.752
34.4
64.325
65.6
—
0
52.089
53.1
64.607
65.9
-0.282
-0.3
1.051
1.1
0.433
0.4
1.516
1.5
-0.03
-0.03
-0.455
-0.5
-0.043
10.556
93.612
100
24.932
26.6
68.68
73.4
—
0
54.771
58.5
57.699
61.6
10.981
11.7
0.988
1.1
0.072
0.08
12.038
12.9
1.996
2.1
4.987
5.3
0.48
10.387
15.523
100
—
0
15.523
100
—
0
0.549
3.5
0.549
3.5
14.974
96.5
—
0
—
0
14.974
96.5
—
0
14.974
96.5
1.415
10.584
3.329
100
0.007
0.2
3.322
99.8
—
0
0.341
10.2
0.341
10.2
2.981
89.6
—
0
—
0
2.981
89.6
—
0
2.981
89.6
0.288
10.354
3.235
100
0.012
0.4
3.223
99.6
—
0
0.385
11.9
0.387
12
2.836
87.7
—
0
—
0
2.836
87.7
-0.17
-5.3
3.006
92.9
0.291
10.322