Porr Statements
AB
Data from Porr`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
21 Nov, 2024
Porr Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 588.44
1.2 %
100
1 093.69
68.9
494.75
-0.1 %
31.1
—
0
378.32
23.8
476.72
-1.9 %
30
18.034
88 %
1.1
44.66
2.8
—
0
62.694
54.8 %
3.9
17.327
1.1
44.68
56.9 %
2.8
1.167
38.299
1 568.98
-3.4 %
100
1 073.52
68.4
495.46
-5 %
31.6
—
0
379.74
24.2
485.87
-5.2 %
31
9.592
5.7 %
0.6
30.903
2
—
0
40.495
75.8 %
2.6
9.426
0.6
28.481
107.7 %
1.8
0.74
38.488
1 624.85
28.3 %
100
1 103.12
67.9
521.72
26.8 %
32.1
—
0
395.37
24.3
512.64
26.1 %
31.6
9.079
81.9 %
0.6
13.952
0.9
—
0
23.031
414.3 %
1.4
7.094
0.4
13.712
837.2 %
0.8
0.36
38.089
1 266.29
-22.6 %
100
854.87
67.5
411.41
-17.8 %
32.5
—
0
300.29
23.7
406.42
-12.1 %
32.1
4.99
-86.9 %
0.4
-0.512
-0.04
—
0
4.478
-91.5 %
0.4
1.833
0.1
-1.86
-105.1 %
-0.1
-0.05
37.2
1 635.66
5.2 %
100
1 135.33
69.4
500.33
13 %
30.6
—
0
329.29
20.1
462.22
11.8 %
28.3
38.114
29.8 %
2.3
14.383
0.9
—
0
52.497
48.1 %
3.2
13.22
0.8
36.291
66.4 %
2.2
0.932
38.92
1 554.44
4.7 %
100
1 111.77
71.5
442.67
-8.1 %
28.5
—
0
350.95
22.6
413.3
-12.7 %
26.6
29.366
275.2 %
1.9
6.09
0.4
—
0
35.456
64.9 %
2.3
7.7
0.5
21.816
90.6 %
1.4
0.56
38.957
1 485.08
33.7 %
100
1 003.64
67.6
481.44
24.6 %
32.4
—
0
373.93
25.2
473.61
19 %
31.9
7.826
167.1 %
0.5
13.678
0.9
—
0
21.504
3626.9 %
1.4
6.252
0.4
11.443
322.8 %
0.8
0.29
39.459
1 110.83
-23.2 %
100
724.45
65.2
386.38
-14.7 %
34.8
—
0
295.82
26.6
398.04
-4.9 %
35.8
-11.665
-134 %
-1.05
12.242
1.1
—
0
0.577
-98.7 %
0.05
0.227
0.02
-5.137
-117.1 %
-0.5
-0.13
39.515
1 446.94
0.9 %
100
994.2
68.7
452.75
1.9 %
31.3
—
0
321.1
22.2
418.45
-4.7 %
28.9
34.298
552.8 %
2.4
8.559
0.6
—
0
42.857
38 %
3
7.722
0.5
29.999
236.8 %
2.1
0.94
31.922
1 434.63
8.7 %
100
990.36
69
444.27
-3.6 %
31
—
0
333.31
23.2
439.01
-3.1 %
30.6
5.254
-32.9 %
0.4
25.799
1.8
—
0
31.053
49.3 %
2.2
13.391
0.9
8.908
1 %
0.6
0.293
30.449
1 319.91
36.3 %
100
859.15
65.1
460.76
25.1 %
34.9
—
0
342.65
26
452.93
18.4 %
34.3
7.827
154.8 %
0.6
12.977
1
—
0
20.804
322.4 %
1.6
5.008
0.4
8.821
174.8 %
0.7
0.288
30.6
968.35
-24.7 %
100
600.05
62
368.31
-13.1 %
38
—
0
278.76
28.8
382.59
-10.3 %
39.5
-14.284
-377.4 %
-1.5
4.931
0.5
—
0
-9.353
-182.8 %
-1
-2.168
-0.2
-11.794
-319.1 %
-1.2
-0.387
30.481
1 285.92
-0.7 %
100
862.22
67.1
423.7
10.8 %
32.9
—
0
326.06
25.4
426.69
0.8 %
33.2
-2.992
92.6 %
-0.2
14.294
1.1
—
0
11.302
131.6 %
0.9
6.85
0.5
-2.814
90.4 %
-0.2
-0.092
30.552
1 294.7
11.7 %
100
912.2
70.5
382.49
-3.7 %
29.5
—
0
314.01
24.3
423.2
4.2 %
32.7
-40.704
-355.7 %
-3.1
4.934
0.4
—
0
-35.77
-3309.9 %
-2.8
-11.649
-0.9
-29.389
-403.8 %
-2.3
-0.963
30.531
1 158.86
27 %
100
761.7
65.7
397.16
18.6 %
34.3
—
0
309.26
26.7
406.09
14.9 %
35
-8.933
52 %
-0.8
7.884
0.7
—
0
-1.049
95.9 %
-0.09
0.626
0.05
-5.833
79 %
-0.5
-0.189
30.904
912.37
-32.9 %
100
577.61
63.3
334.76
-23 %
36.7
—
0
260.76
28.6
353.37
-19.1 %
38.7
-18.616
-1076 %
-2.04
-6.915
-0.8
—
0
-25.531
-211.1 %
-2.8
-4.508
-0.5
-27.766
-445.1 %
-3.04
-0.96
28.923
1 360.58
1.7 %
100
925.61
68
434.97
7.8 %
32
—
0
303.85
22.3
436.55
3.7 %
32.1
-1.583
91 %
-0.1
24.571
1.8
—
0
22.988
270.3 %
1.7
4.941
0.4
8.046
2422.3 %
0.6
0.285
28.229
1 338.18
8.3 %
100
934.67
69.8
403.51
-7.4 %
30.2
—
0
331.92
24.8
421.03
-2.1 %
31.5
-17.519
-424.1 %
-1.3
23.727
1.8
—
0
6.208
-69 %
0.5
2.381
0.2
0.319
-97.3 %
0.02
0.01
31.9
1 236.2
30.8 %
100
800.55
64.8
435.65
34.6 %
35.2
—
0
341.85
27.7
430.25
25.5 %
34.8
5.405
128.4 %
0.4
14.65
1.2
—
0
20.055
269.4 %
1.6
4.966
0.4
12.004
196.3 %
1
0.42
28.581
945.45
-28.1 %
100
621.74
65.8
323.71
-19.6 %
34.2
—
0
265.56
28.1
342.74
-10.4 %
36.3
-19.029
-195.3 %
-2.01
7.187
0.8
—
0
-11.842
-120.8 %
-1.3
-2.712
-0.3
-12.459
-137 %
-1.3
-0.43
28.974
1 314.67
-7.5 %
100
912.18
69.4
402.49
7.6 %
30.6
—
0
304.2
23.1
382.51
1.2 %
29.1
19.977
582.9 %
1.5
36.959
2.8
—
0
56.936
131.5 %
4.3
14.028
1.1
33.645
102.5 %
2.6
1.192
28.229
1 421.2
8 %
100
1 047.18
73.7
374.02
-12.1 %
26.3
—
0
318.55
22.4
378.16
-9.8 %
26.6
-4.137
-167.8 %
-0.3
28.727
2
—
0
24.59
25.5 %
1.7
6.863
0.5
16.614
15.4 %
1.2
0.57
29.147
1 315.7
45 %
100
890.4
67.7
425.3
41.8 %
32.3
—
0
317.9
24.2
419.2
32.6 %
31.9
6.1
137.7 %
0.5
13.6
1
-0.1
-0.008
19.6
250.8 %
1.5
4.3
0.3
14.4
237.1 %
1.1
0.5
28.8
907.6
-29 %
100
607.7
67
299.9
-20.6 %
33
—
0
238.2
26.2
316.1
-9.3 %
34.8
-16.2
-155.5 %
-1.8
3.2
0.4
—
0
-13
-122.8 %
-1.4
-3.3
-0.4
-10.5
-125.3 %
-1.2
-0.36
29.1
1 277.8
2.7 %
100
899.9
70.4
377.8
-2.2 %
29.6
—
0
287
22.5
348.7
-6.9 %
27.3
29.2
143.3 %
2.3
27.7
2.2
—
0
56.9
133.2 %
4.5
14.6
1.1
41.5
161 %
3.2
1.42
29.3
1 243.9
12.3 %
100
857.5
68.9
386.4
13.4 %
31.1
—
0
281.4
22.6
374.4
11.1 %
30.1
12
233.3 %
1
12.4
1
—
0
24.4
62.7 %
2
6
0.5
15.9
34.7 %
1.3
0.61
26.1
1 107.9
67 %
100
767.4
69.3
340.6
37.1 %
30.7
—
0
274.6
24.8
336.9
28.5 %
30.4
3.6
126.1 %
0.3
11.4
1
—
0
15
236.4 %
1.4
3.9
0.4
11.8
234.1 %
1.1
0.45
26
663.3
-28.9 %
100
414.9
62.6
248.4
-20.9 %
37.4
—
0
193.1
29.1
262.2
-6 %
39.5
-13.8
-139.3 %
-2.08
2.8
0.4
—
0
-11
-121.9 %
-1.7
-2.9
-0.4
-8.8
-124.8 %
-1.3
-0.3
29.2
933.4
-4.2 %
100
619.2
66.3
314.2
1.6 %
33.7
—
0
210.5
22.6
279
-6.9 %
29.9
35.1
265.6 %
3.8
15.2
1.6
0
0
50.3
160.6 %
5.4
14.2
1.5
35.5
166.9 %
3.8
1.23
28.8
974.5
7 %
100
665.2
68.3
309.2
-4.3 %
31.7
—
0
245.9
25.2
299.6
-1.1 %
30.7
9.6
-52.5 %
1
9.7
1
0
0
19.3
-38.5 %
2
4.9
0.5
13.3
-44.1 %
1.4
0.46
29
911
52.3 %
100
587.9
64.5
323.1
46.9 %
35.5
—
0
242.2
26.6
302.9
31.1 %
33.2
20.2
282 %
2.2
11.2
1.2
0
0
31.4
414 %
3.4
7
0.8
23.8
370.5 %
2.6
0.84
28.3
598.3
-33.6 %
100
378.4
63.2
219.9
-31.5 %
36.8
—
0
175.4
29.3
231
-18.3 %
38.6
-11.1
-129.1 %
-1.9
1.1
0.2
—
0
-10
-120.6 %
-1.7
-1.8
-0.3
-8.8
-124.2 %
-1.5
-0.31
28.2
901.1
-1.8 %
100
580.3
64.4
320.8
12.1 %
35.6
—
0
209.6
23.3
282.6
1.1 %
31.4
38.2
470.1 %
4.2
10.3
1.1
0
0
48.5
212.9 %
5.4
11.5
1.3
36.3
200 %
4
1.27
28.5
917.3
15.7 %
100
631
68.8
286.2
-0.6 %
31.2
—
0
224.6
24.5
279.6
1.6 %
30.5
6.7
-47.2 %
0.7
8.8
1
0
0
15.5
-46.9 %
1.7
2.3
0.3
12.1
-43.7 %
1.3
0.42
28.8
792.6
49.9 %
100
504.7
63.7
287.9
56 %
36.3
—
0
217.4
27.4
275.2
37.3 %
34.7
12.7
179.4 %
1.6
16.5
2.1
0
0
29.2
343.3 %
3.7
6.7
0.8
21.5
276.2 %
2.7
0.76
28.3
528.8
-38.8 %
100
344.3
65.1
184.5
-22.6 %
34.9
—
0
156
29.5
200.5
-16 %
37.9
-16
-3100 %
-3.03
3.9
0.7
0.1
0.02
-12
-185.1 %
-2.3
-0.5
-0.09
-12.2
-300 %
-2.3
-0.43
28.6
863.8
—
100
625.5
72.4
238.3
—
27.6
—
0
210.1
24.3
238.8
—
27.6
-0.5
—
-0.06
14.6
1.7
—
0
14.1
—
1.6
3.7
0.4
6.1
—
0.7
0.35
17.3