Boise Statements
BC
Data from Boise`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Boise Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 713.72
-4.7 %
100
1 375.72
80.3
338
-5.3 %
19.7
—
0
183.69
10.7
220.65
5.1 %
12.9
117.36
-20.2 %
6.8
3.52
0.2
-0.037
-0.002
120.84
-19.9 %
7.1
29.801
1.7
91.038
-18.9 %
5.3
2.331
39.063
1 797.67
9.3 %
100
1 440.68
80.1
356.99
5.6 %
19.9
—
0
175.73
9.8
210.01
2.4 %
11.7
146.98
10.5 %
8.2
3.847
0.2
-0.037
-0.002
150.79
10.1 %
8.4
38.499
2.1
112.29
7.8 %
6.2
2.835
39.608
1 645.42
0.1 %
100
1 307.44
79.5
337.98
1.1 %
20.5
—
0
169.23
10.3
205
-3.8 %
12.5
132.98
9.7 %
8.1
4.008
0.2
-0.037
-0.002
136.95
7.7 %
8.3
32.829
2
104.12
6.8 %
6.3
2.606
39.956
1 644.26
-10.4 %
100
1 310.06
79.7
334.19
-14.8 %
20.3
—
0
174.04
10.6
213.02
3.1 %
13
121.18
-34.7 %
7.4
6.066
0.4
-0.041
-0.002
127.2
-33.8 %
7.7
29.666
1.8
97.535
-31.8 %
5.9
2.435
40.057
1 834.4
1.1 %
100
1 442.2
78.6
392.3
0.9 %
21.4
—
0
175.3
9.6
206.6
3.9 %
11.3
185.6
-2.3 %
10.1
6.5
0.4
—
0
192.1
-1.9 %
10.5
49
2.7
143.1
-2.2 %
7.8
3.58
40
1 815.2
17.5 %
100
1 426.4
78.6
388.8
23.9 %
21.4
—
0
169.4
9.3
198.8
6.8 %
11
190
48.9 %
10.5
5.8
0.3
—
0
195.8
50.6 %
10.8
49.4
2.7
146.3
51.3 %
8.1
3.67
39.8
1 544.3
-5.2 %
100
1 230.6
79.7
313.7
-7.6 %
20.3
—
0
155.3
10.1
186.1
1.3 %
12.1
127.6
-18.1 %
8.3
2.4
0.2
—
0
130
-17.4 %
8.4
33.3
2.2
96.7
-17.6 %
6.3
2.43
39.8
1 628.3
-24.4 %
100
1 288.7
79.1
339.6
-31.9 %
20.9
—
0
152.5
9.4
183.8
-7.8 %
11.3
155.8
-48 %
9.6
1.6
0.1
—
0
157.3
-46.8 %
9.7
39.9
2.5
117.4
-46.5 %
7.2
2.95
39.8
2 154.6
-5.4 %
100
1 656
76.9
498.7
3.9 %
23.1
—
0
169.8
7.9
199.3
8.8 %
9.2
299.4
0.8 %
13.9
-3.7
-0.2
—
0
295.6
1.2 %
13.7
76
3.5
219.6
0.7 %
10.2
5.52
39.8
2 278.1
-2.1 %
100
1 797.9
78.9
480.1
-19.5 %
21.1
—
0
162
7.1
183.1
-4 %
8
297.1
-26.8 %
13
-5
-0.2
—
0
292
-27.3 %
12.8
73.9
3.2
218.1
-27.9 %
9.6
5.49
39.8
2 326.3
30.5 %
100
1 729.9
74.4
596.4
52.3 %
25.6
—
0
172.7
7.4
190.8
16.3 %
8.2
405.6
78.4 %
17.4
-4
-0.2
-0.2
-0.009
401.5
81 %
17.3
98.9
4.3
302.6
78.9 %
13
7.61
39.8
1 782.2
-5.2 %
100
1 390.7
78
391.5
37.4 %
22
—
0
143.9
8.1
164.1
5.4 %
9.2
227.4
75.7 %
12.8
-5.6
-0.3
—
0
221.8
80.5 %
12.4
52.7
3
169.1
84.4 %
9.5
4.26
39.7
1 879.5
-23.1 %
100
1 594.4
84.8
285
-50.7 %
15.2
—
0
135.5
7.2
155.7
-7.8 %
8.3
129.4
-68.4 %
6.9
-6.5
-0.3
—
0
122.9
-69.5 %
6.5
31.2
1.7
91.7
-69.7 %
4.9
2.31
39.7
2 443.2
34.1 %
100
1 864.5
76.3
578.6
56 %
23.7
—
0
148.7
6.1
168.9
1.9 %
6.9
409.8
99.6 %
16.8
-6.2
-0.3
—
0
403.6
101.2 %
16.5
101
4.1
302.6
102.8 %
12.4
7.62
39.7
1 821.3
23.7 %
100
1 450.4
79.6
370.9
55.2 %
20.4
—
0
146.2
8
165.7
18.4 %
9.1
205.3
107.2 %
11.3
-4.6
-0.3
—
0
200.6
129.5 %
11
51.4
2.8
149.2
473.8 %
8.2
3.76
39.6
1 472.2
-7.4 %
100
1 233.2
83.8
239
-27 %
16.2
—
0
120.1
8.2
139.9
-17.2 %
9.5
99.1
-37.5 %
6.7
-5.3
-0.4
-6.5
-0.4
87.4
-36.6 %
5.9
61.4
4.2
26
-74.8 %
1.8
0.66
39.5
1 589.3
27.9 %
100
1 261.7
79.4
327.6
69 %
20.6
—
0
148.9
9.4
169
18.9 %
10.6
158.6
206.2 %
10
-6.5
-0.4
-0.3
-0.02
137.8
206.9 %
8.7
34.6
2.2
103.2
207.1 %
6.5
2.61
39.5
1 242.8
6.2 %
100
1 048.9
84.4
193.9
8.7 %
15.6
—
0
122.3
9.8
142.1
-5.9 %
11.4
51.8
90.4 %
4.2
-6.5
-0.5
-0.3
-0.02
44.9
177.2 %
3.6
11.3
0.9
33.6
175.4 %
2.7
0.85
39.4
1 170.5
6.2 %
100
992.3
84.8
178.3
9.9 %
15.2
—
0
115.5
9.9
151
9.8 %
12.9
27.2
9.7 %
2.3
-9
-0.8
-0.4
-0.03
16.2
-16.5 %
1.4
4
0.3
12.2
-16.4 %
1
0.31
39.4
1 101.7
-13.2 %
100
939.4
85.3
162.3
-14.8 %
14.7
—
0
117.3
10.6
137.5
-5.6 %
12.5
24.8
-44.8 %
2.3
-5.2
-0.5
-0.3
-0.03
19.4
-47.3 %
1.8
4.7
0.4
14.6
-46.3 %
1.3
0.37
39.4
1 269.5
3.2 %
100
1 078.9
85
190.6
5.7 %
15
—
0
125.2
9.9
145.7
7.8 %
11.5
44.9
-0.4 %
3.5
-6.5
-0.5
-1.6
-0.1
36.8
-1.9 %
2.9
9.7
0.8
27.2
-1.8 %
2.1
0.69
39.3
1 230.1
18 %
100
1 049.7
85.3
180.4
25 %
14.7
—
0
115.7
9.4
135.2
10.3 %
11
45.1
107.8 %
3.7
-7.4
-0.6
-0.3
-0.02
37.5
156.8 %
3
9.8
0.8
27.7
143 %
2.3
0.71
39.2
1 042.1
-2.2 %
100
897.8
86.2
144.3
15.5 %
13.8
—
0
103.7
10
122.6
-28.3 %
11.8
21.7
147.2 %
2.1
-6.8
-0.7
-0.3
-0.03
14.6
115.6 %
1.4
3.2
0.3
11.4
115.8 %
1.1
0.29
39.2
1 065.8
-20.4 %
100
940.9
88.3
124.9
-28.8 %
11.7
—
0
105.6
9.9
170.9
17.8 %
16
-46
-250.8 %
-4.3
-8.6
-0.8
-0.6
-0.06
-93.4
-818.5 %
-8.8
-17.4
-1.6
-72.2
-623.2 %
-6.8
-1.85
39
1 338.5
-4.9 %
100
1 163
86.9
175.5
-18.1 %
13.1
—
0
110.3
8.2
145.1
3.5 %
10.8
30.5
-58.8 %
2.3
-5.6
-0.4
-0.5
-0.04
13
-76.7 %
1
-0.8
-0.06
13.8
-67 %
1
0.35
39.5
1 408.1
19 %
100
1 193.9
84.8
214.2
23.7 %
15.2
—
0
116.8
8.3
140.2
15.7 %
10
74.1
43.1 %
5.3
-6
-0.4
-0.4
-0.03
55.7
19 %
4
13.8
1
41.8
12.7 %
3
1.06
39.4
1 182.8
8.3 %
100
1 009.8
85.4
173.1
19.3 %
14.6
—
0
99.2
8.4
121.2
-1.8 %
10.2
51.8
138.7 %
4.4
-4.7
-0.4
-0.2
-0.02
46.8
170.5 %
4
9.8
0.8
37.1
94.2 %
3.1
0.94
39.4
1 092
-11 %
946.9
145.1
-19.8 %
—
101.2
123.4
-1.1 %
21.7
-61.3 %
-4.3
-0.1
17.3
-65.3 %
6.3
19.1
-39.7 %
0.48
39.4
1 226.6
7.7 %
1 045.7
180.9
14 %
—
104
124.8
7.4 %
56.1
32 %
-6.1
-0.1
49.9
41.4 %
18.3
31.7
42.8 %
0.81
39.1
1 138.9
16.9 %
980.2
158.7
24.3 %
—
97.9
116.2
9.1 %
42.5
101.4 %
-7.1
-0.1
35.3
133.8 %
13.1
22.2
122 %
0.57
39
974.4
6 %
846.8
127.7
18.8 %
—
87.3
106.5
-3.5 %
21.1
803.3 %
-6
—
15.1
251 %
5.1
10
143.9 %
0.26
38.9
919.5
-13.8 %
812.1
107.5
-25.9 %
—
90.4
110.4
-3 %
-3
-109.6 %
-2.3
—
-10
-164.5 %
-14.1
4.1
-59 %
0.11
38.9
1 067.2
2.2 %
922.1
145.1
-2.7 %
—
94.4
113.8
2.3 %
31.3
-17.4 %
-6.3
—
15.5
-48.3 %
5.5
10
-47.9 %
0.26
39.1
1 043.8
18.5 %
894.7
149.1
34.1 %
—
92.5
111.2
13.7 %
37.9
182.8 %
-7.9
—
30
279.7 %
10.7
19.2
284 %
0.49
39
880.7
0.5 %
769.5
111.2
4.1 %
—
84.1
97.8
-1.2 %
13.4
74 %
-5.5
—
7.9
295 %
2.9
5
117.4 %
0.13
38.9
876.5
-11.6 %
769.8
106.8
-22.3 %
—
84.6
99
2.1 %
7.7
-80.9 %
-5.7
—
2
-94.2 %
-0.3
2.3
-89.5 %
0.06
39
991.6
3.8 %
854.1
137.4
5 %
—
84
97
3.9 %
40.4
8 %
-5.8
—
34.6
8.5 %
12.6
22
8.9 %
0.56
39.2
955.4
18 %
824.6
130.8
24.7 %
—
80.3
93.4
7.1 %
37.4
111.3 %
-5.5
—
31.9
161.5 %
11.6
20.2
165.8 %
0.51
39.6
809.9
-6 %
705
104.9
-12.9 %
—
73.9
87.2
-4.7 %
17.7
-38.8 %
-5.5
—
12.2
-47.4 %
4.6
7.6
-51.6 %
0.19
39.6
862
-12.3 %
741.6
120.4
-22.5 %
—
78.1
91.5
-7.8 %
28.9
-48.6 %
-5.7
—
23.2
-54 %
7.4
15.7
-51.4 %
0.4
39.6
983.3
2.3 %
827.9
155.4
12.9 %
—
85.9
99.2
8.1 %
56.2
22.4 %
-5.8
—
50.4
23.8 %
18.1
32.3
22.3 %
0.82
39.5
961.2
25.3 %
823.5
137.7
45.6 %
—
79.1
91.8
14.7 %
45.9
214.4 %
-5.2
—
40.7
352.2 %
14.3
26.4
371.4 %
0.67
39.5
767.2
-3.9 %
672.6
94.6
-11.9 %
—
69.6
80
-6.2 %
14.6
-33.6 %
-5.5
—
9
-42.7 %
3.5
5.6
-42.9 %
0.14
39.5
798.3
-9.1 %
691
107.4
-9.1 %
—
73.7
85.3
-2.2 %
22
-29 %
-5.7
—
15.7
-38.4 %
5.9
9.8
-38.4 %
0.25
39.4
878
3 %
759.8
118.2
16.7 %
—
78.6
87.2
10.2 %
31
39.6 %
-5
—
25.5
48.3 %
9.6
15.9
52.9 %
0.39
40.6
852.3
14.4 %
751
101.3
1.3 %
—
70.4
79.1
4.9 %
22.2
-9.8 %
-5
—
17.2
-12.7 %
6.8
10.4
-87.1 %
0.24
43.2
744.9
7.2 %
644.8
100
14.9 %
—
67.1
75.4
-3.8 %
24.6
186 %
-4.9
—
19.7
1415.4 %
-61.1
80.8
6115.4 %
2.15
37.6
694.6
—
607.6
87
—
—
69.4
78.4
—
8.6
—
-7.3
—
1.3
—
0.1
1.3
—
0.044
29.7