BE Group Statements
BG
Data from BE Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
17 Oct, 2024
BE Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 057
-16.9 %
100
939
88.8
118
-22.4 %
11.2
—
0
125
11.8
116
-20.5 %
11
2
-66.7 %
0.2
-6
-0.6
2
0.2
-2
-200 %
-0.2
-20
-1.9
18
1700 %
1.7
1.386
12.983
1 272
-2.5 %
100
1 120
88.1
152
-7.9 %
11.9
—
0
144
11.3
146
-12.6 %
11.5
6
400 %
0.5
-5
-0.4
1
0.08
2
—
0.2
1
0.08
1
125 %
0.08
0.077
12.983
1 305
10.9 %
100
1 140
87.4
165
44.7 %
12.6
—
0
150
11.5
167
8.4 %
12.8
-2
95 %
-0.2
-3
-0.2
5
0.4
—
100 %
0
4
0.3
-4
88.2 %
-0.3
-0.308
12.983
1 177
-0.8 %
100
1 063
90.3
114
15.2 %
9.7
—
0
146
12.4
154
4.1 %
13.1
-40
18.4 %
-3.4
3
0.3
-5
-0.4
-42
17.6 %
-3.6
-8
-0.7
-34
19 %
-2.9
-2.619
12.984
1 187
-15.6 %
100
1 088
91.7
99
-42.4 %
8.3
—
0
137
11.5
148
-5.7 %
12.5
-49
-426.7 %
-4.1
-3
-0.3
1
0.08
-51
-331.8 %
-4.3
-9
-0.8
-42
-321.1 %
-3.5
-3.235
12.983
1 406
-9.8 %
100
1 234
87.8
172
8.2 %
12.2
—
0
162
11.5
157
-1.9 %
11.2
15
1600 %
1.1
1
0.07
6
0.4
22
650 %
1.6
3
0.2
19
733.3 %
1.4
1.463
12.983
1 558
5.8 %
100
1 399
89.8
159
211.8 %
10.2
—
0
159
10.2
160
-4.8 %
10.3
-1
99.1 %
-0.06
-7
-0.4
4
0.3
-4
96.8 %
-0.3
-1
-0.06
-3
97 %
-0.2
-0.231
12.983
1 472
-2.8 %
100
1 421
96.5
51
-70.5 %
3.5
—
0
167
11.3
168
23.5 %
11.4
-117
-416.2 %
-7.9
-1
-0.07
-6
-0.4
-124
-464.7 %
-8.4
-23
-1.6
-101
-488.5 %
-6.9
-7.779
12.984
1 514
-25.9 %
100
1 341
88.6
173
-62.2 %
11.4
—
0
135
8.9
136
-20 %
9
37
-87.2 %
2.4
-5
-0.3
2
0.1
34
-89 %
2.2
8
0.5
26
-89.6 %
1.7
2.003
12.983
2 044
10.8 %
100
1 586
77.6
458
40.1 %
22.4
—
0
163
8
170
12.6 %
8.3
288
63.6 %
14.1
18
0.9
2
0.1
308
69.2 %
15.1
57
2.8
251
69.6 %
12.3
19.333
12.983
1 845
22.2 %
100
1 518
82.3
327
15.5 %
17.7
—
0
151
8.2
151
0.7 %
8.2
176
32.3 %
9.5
3
0.2
3
0.2
182
15.2 %
9.9
34
1.8
148
13.8 %
8
11.4
12.983
1 510
9.8 %
100
1 227
81.3
283
-10.4 %
18.7
—
0
133
8.8
150
26.1 %
9.9
133
-32.5 %
8.8
29
1.9
-4
-0.3
158
-26.2 %
10.5
28
1.9
130
-25.7 %
8.6
10.012
12.984
1 375
-2 %
100
1 059
77
316
6.8 %
23
—
0
118
8.6
119
-20.7 %
8.7
197
34.9 %
14.3
17
1.2
—
0
214
39 %
15.6
39
2.8
175
37.8 %
12.7
13.479
12.983
1 403
27.5 %
100
1 107
78.9
296
43 %
21.1
—
0
151
10.8
150
18.1 %
10.7
146
82.5 %
10.4
7
0.5
1
0.07
154
97.4 %
11
27
1.9
127
101.6 %
9.1
9.782
12.983
1 100
25.7 %
100
893
81.2
207
53.3 %
18.8
—
0
126
11.5
127
6.7 %
11.5
80
400 %
7.3
—
0
-2
-0.2
78
310.5 %
7.1
15
1.4
63
384.6 %
5.7
4.853
12.983
875
17.6 %
100
740
84.6
135
28.6 %
15.4
—
0
123
14.1
119
16.7 %
13.6
16
433.3 %
1.8
7
0.8
-4
-0.5
19
733.3 %
2.2
6
0.7
13
425 %
1.5
1.001
12.984
744
-20.4 %
100
639
85.9
105
-23.9 %
14.1
—
0
103
13.8
102
-15 %
13.7
3
-83.3 %
0.4
-7
-0.9
1
0.1
-3
-112.5 %
-0.4
1
0.1
-4
-122.2 %
-0.5
-0.308
12.983
935
-16.4 %
100
797
85.2
138
-18.8 %
14.8
—
0
119
12.7
120
-30.6 %
12.8
18
700 %
1.9
-4
-0.4
10
1.1
24
182.8 %
2.6
6
0.6
18
178.3 %
1.9
1.386
12.983
1 118
13.6 %
100
948
84.8
170
23.2 %
15.2
—
0
136
12.2
173
33.1 %
15.5
-3
-137.5 %
-0.3
-9
-0.8
-17
-1.5
-29
-323.1 %
-2.6
-6
-0.5
-23
-428.6 %
-2.06
-1.772
12.983
984
0.7 %
100
846
86
138
0.7 %
14
—
0
132
13.4
130
4.8 %
13.2
8
-38.5 %
0.8
5
0.5
—
0
13
116.7 %
1.3
6
0.6
7
75 %
0.7
0.539
12.984
977
-18.1 %
100
840
86
137
-16.5 %
14
—
0
119
12.2
124
-6.8 %
12.7
13
-58.1 %
1.3
-7
-0.7
—
0
6
-76 %
0.6
2
0.2
4
-78.9 %
0.4
0.308
12.983
1 193
-1 %
100
1 029
86.3
164
-1.2 %
13.7
—
0
133
11.1
133
—
11.1
31
-6.1 %
2.6
-6
-0.5
—
0
25
-10.7 %
2.1
6
0.5
19
-5 %
1.6
1.463
12.983
1 205
4.4 %
100
1 039
86.2
166
9.2 %
13.8
—
0
133
11
133
1.5 %
11
33
57.1 %
2.7
-5
-0.4
—
0
28
64.7 %
2.3
8
0.7
20
81.8 %
1.7
1.54
12.983
1 154
3.9 %
100
1 002
86.8
152
0.7 %
13.2
—
0
134
11.6
131
11 %
11.4
21
-36.4 %
1.8
-4
-0.3
—
0
17
-45.2 %
1.5
6
0.5
11
-52.2 %
1
0.847
12.984
1 111
-15.3 %
100
960
86.4
151
-15.6 %
13.6
—
0
120
10.8
118
-25.3 %
10.6
33
57.1 %
3
-2
-0.2
-2
-0.2
31
82.4 %
2.8
8
0.7
23
228.6 %
2.1
1.77
13
1 312
7 %
100
1 133
86.4
179
-4.3 %
13.6
—
0
142
10.8
158
17.9 %
12
21
-60.4 %
1.6
-4
-0.3
—
0
17
-66.7 %
1.3
10
0.8
7
-82.1 %
0.5
0.54
13
1 226
12 %
100
1 039
84.7
187
23 %
15.3
—
0
131
10.7
134
-9.5 %
10.9
53
1225 %
4.3
-2
-0.2
—
0
51
5200 %
4.2
12
1
39
880 %
3.2
3
13
1 095
13.1 %
943
152
13.4 %
—
135
148
27.6 %
4
-77.8 %
-5
—
-1
-107.7 %
4
-5
-155.6 %
-0.39
13
968
-15.6 %
834
134
-15.7 %
—
115
116
-34.1 %
18
205.9 %
-5
1
13
168.4 %
4
9
164.3 %
0.69
13
1 147
0.8 %
988
159
-8.6 %
—
134
176
32.3 %
-17
-141.5 %
-2
—
-19
-146.3 %
-5
-14
-141.2 %
-1.08
13
1 138
19.4 %
964
174
30.8 %
—
134
133
0.8 %
41
4000 %
—
-1
41
2150 %
7
34
1800 %
2.62
13
953
6.8 %
820
133
-3.6 %
—
132
132
14.8 %
1
-95.7 %
-3
—
-2
-110.5 %
—
-2
-112.5 %
-0.15
13
892
-14.8 %
754
138
-15.3 %
—
114
115
-14.2 %
23
-20.7 %
-4
1
19
-24 %
3
16
-15.8 %
1.23
13
1 047
7.1 %
884
163
28.3 %
—
133
134
-22.1 %
29
164.4 %
-4
1
25
147.2 %
6
19
135.8 %
1.46
13
978
-0.3 %
851
127
13.4 %
—
127
172
33.3 %
-45
-164.7 %
-8
—
-53
-103.8 %
—
-53
-130.4 %
-4.08
13
981
1.6 %
869
112
-9.7 %
—
130
129
10.3 %
-17
-342.9 %
-9
-1
-26
78.7 %
-3
-23
82.7 %
-3
7.7
966
-12.5 %
842
124
-13.9 %
—
118
117
-13.3 %
7
-22.2 %
-5
-1
-122
-771.4 %
11
-133
-923.1 %
-10.24
13
1 104
—
960
144
—
—
134
135
—
9
—
-23
1
-14
—
-1
-13
—
-1.39
9.4
1 104
-11.6 %
960
144
3.6 %
—
135
135
-12.3 %
9
160 %
-9
—
—
100 %
—
—
100 %
—
6.9
1 249
25.2 %
1 110
139
11.2 %
—
155
154
30.5 %
-15
-314.3 %
-16
-1
-48
-220 %
5
-45
-181.3 %
-9.78
4.6
998
-10.3 %
873
125
-8.8 %
—
120
118
-12.6 %
7
250 %
-13
-2
-15
-87.5 %
1
-16
-128.6 %
-2.32
6.9
1 112
2.7 %
975
137
-2.8 %
—
134
135
4.7 %
2
-83.3 %
-10
1
-8
-33.3 %
-1
-7
-40 %
-1.02
6.9
1 083
-17.8 %
942
141
-1.4 %
—
130
129
5.7 %
12
-42.9 %
-18
-1
-6
80 %
-1
-5
66.7 %
-0.73
6.9
1 318
43.9 %
1 175
143
18.2 %
—
158
122
13 %
21
61.5 %
-21
—
-30
-1600 %
-9
-15
-1400 %
-2.72
5.5
916
-15.9 %
795
121
-16 %
—
109
108
-22.9 %
13
225 %
-11
-1
2
140 %
1
-1
87.5 %
-0.18
5.5
1 089
5.5 %
945
144
3.6 %
—
137
140
10.2 %
4
-66.7 %
-9
—
-5
84.8 %
2
-8
70.4 %
-1.45
5.5
1 032
3.4 %
893
139
29.9 %
—
130
127
-14.2 %
12
129.3 %
-16
—
-33
34 %
-9
-27
32.5 %
-5
5.4
998
—
891
107
—
—
147
148
—
-41
—
-9
—
-50
—
-11
-40
—
-7.407
5.4