Caverion Statements
C7
Data from Caverion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Mar, 2024
New report :
31 Jul, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
01 Nov, 2024
Caverion Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
594.3
-11.3 %
100
242.6
40.8
351.7
-4.5 %
59.2
—
0
256.3
43.1
330.6
-3.7 %
55.6
21.1
-15.6 %
3.6
-5.1
-0.9
-0.1
-0.02
15.9
-16.3 %
2.7
5.1
0.9
10.9
303.7 %
1.8
0.08
136.25
669.9
15.9 %
100
301.6
45
368.3
17.4 %
55
—
0
257.8
38.5
343.3
18.9 %
51.2
25
—
3.7
-5.8
-0.9
-0.2
-0.03
19
-10 %
2.8
17.5
2.6
2.7
-83.1 %
0.4
0.02
137.25
578
-8 %
100
264.3
45.7
313.7
-8.4 %
54.3
—
0
219
37.9
288.7
-13.4 %
49.9
25
180.9 %
4.3
-4
-0.7
0.1
0.02
21.1
270.2 %
3.7
5
0.9
16
566.7 %
2.8
0.117
136.85
628.2
2.2 %
100
285.8
45.5
342.4
-0.4 %
54.5
—
0
241.3
38.4
333.5
2.4 %
53.1
8.9
-51.4 %
1.4
-3.2
-0.5
—
0
5.7
-64.2 %
0.9
1.6
0.3
2.4
-80.8 %
0.4
0.018
137
614.8
-10 %
100
270.9
44.1
343.9
-5.1 %
55.9
—
0
245.9
40
325.6
-4.9 %
53
18.3
-8.5 %
3
-2.4
-0.4
—
0
15.9
-10.7 %
2.6
3.3
0.5
12.5
-4.6 %
2
0.092
136.49
682.9
21.1 %
100
320.4
46.9
362.5
19.8 %
53.1
—
0
249
36.5
342.5
21.7 %
50.2
20
-5.2 %
2.9
-2.1
-0.3
-0.1
-0.01
17.8
-5.8 %
2.6
4.7
0.7
13.1
-10.3 %
1.9
0.096
136.44
564.1
-2.2 %
100
261.6
46.4
302.5
-5.5 %
53.6
—
0
210.1
37.2
281.4
-7 %
49.9
21.1
20.6 %
3.7
-2.2
-0.4
—
0
18.9
18.9 %
3.4
4.3
0.8
14.6
43.1 %
2.6
0.107
136.46
577
9.3 %
100
256.8
44.5
320.2
4.8 %
55.5
—
0
235.9
40.9
302.7
3 %
52.5
17.5
53.5 %
3
-1.6
-0.3
—
0
15.9
91.6 %
2.8
3.8
0.7
10.2
61.9 %
1.8
0.075
136.47
528.1
-9.8 %
100
222.7
42.2
305.4
-2.2 %
57.8
—
0
228.5
43.3
294
-4.3 %
55.7
11.4
123.5 %
2.2
-3.1
-0.6
—
0
8.3
219.2 %
1.6
1.9
0.4
6.3
320 %
1.2
0.046
136.44
585.4
18.6 %
100
273.2
46.7
312.2
11.2 %
53.3
—
0
223.8
38.2
307.1
14.9 %
52.5
5.1
-62.2 %
0.9
-2.5
-0.4
—
0
2.6
-77.6 %
0.4
1
0.2
1.5
-80.8 %
0.3
0.011
135.85
493.7
-9.4 %
100
212.9
43.1
280.8
-11.4 %
56.9
—
0
196.6
39.8
267.3
-11.8 %
54.1
13.5
-2.9 %
2.7
-1.9
-0.4
—
0
11.6
-1.7 %
2.3
3.7
0.7
7.8
13 %
1.6
0.057
136.25
545.1
5.8 %
100
228.2
41.9
316.9
3.1 %
58.1
—
0
236.1
43.3
303
2.3 %
55.6
13.9
26.4 %
2.5
-2.1
-0.4
—
0
11.8
32.6 %
2.2
3
0.6
6.9
1.5 %
1.3
0.051
136.26
515.3
-11 %
100
208
40.4
307.3
-4.9 %
59.6
—
0
233.4
45.3
296.3
-7.7 %
57.5
11
478.9 %
2.1
-2.1
-0.4
—
0
8.9
1583.3 %
1.7
2.1
0.4
6.8
294.3 %
1.3
0.05
136.14
579.3
12.4 %
100
256.3
44.2
323
14.1 %
55.8
—
0
235.4
40.6
321.1
19.3 %
55.4
1.9
-86.3 %
0.3
-2.5
-0.4
—
0
-0.6
-105.1 %
-0.1
2.8
0.5
-3.5
-141.2 %
-0.6
-0.026
136.11
515.5
-0.6 %
100
232.5
45.1
283
-2.7 %
54.9
—
0
201.8
39.1
269.1
-5.9 %
52.2
13.9
178 %
2.7
-2.2
-0.4
—
0
11.7
333.3 %
2.3
3.2
0.6
8.5
2933.3 %
1.6
0.062
136.11
518.5
-4.3 %
100
227.5
43.9
291
-8.7 %
56.1
—
0
224.9
43.4
286
-8.4 %
55.2
5
-23.1 %
1
-2.2
-0.4
-0.1
-0.02
2.7
22.7 %
0.5
0.7
0.1
-0.3
-118.8 %
-0.06
-0.002
136.1
541.6
-8 %
100
222.8
41.1
318.8
-4.2 %
58.9
—
0
240.6
44.4
312.3
-0.5 %
57.7
6.5
-65.8 %
1.2
-4.3
-0.8
—
0
2.2
-86.5 %
0.4
0.6
0.1
1.6
-89.9 %
0.3
0.012
136.09
589
16.1 %
100
256.2
43.5
332.8
21.2 %
56.5
—
0
235.1
39.9
313.8
22.7 %
53.3
19
0.5 %
3.2
-2.7
-0.5
—
0
16.3
-1.2 %
2.8
1.3
0.2
15.8
36.2 %
2.7
0.117
135.54
507.5
-0.9 %
100
232.9
45.9
274.6
-3.6 %
54.1
—
0
194.7
38.4
255.7
-12.6 %
50.4
18.9
345.5 %
3.7
-2.3
-0.5
-0.1
-0.02
16.5
266.7 %
3.3
4.9
1
11.6
222.1 %
2.3
0.085
135.97
512.3
-0.4 %
100
227.4
44.4
284.9
-3.6 %
55.6
—
0
218.6
42.7
292.6
0.9 %
57.1
-7.7
-245.3 %
-1.5
-2.2
-0.4
—
0
-9.9
-341.5 %
-1.9
-2.9
-0.6
-9.5
-693.7 %
-1.9
-0.07
135.75
514.4
-12.5 %
100
219
42.6
295.4
-4.7 %
57.4
—
0
220.6
42.9
290.1
-8.9 %
56.4
5.3
160.9 %
1
-1.2
-0.2
—
0
4.1
127.9 %
0.8
1.1
0.2
1.6
110.1 %
0.3
0.012
135.66
587.6
11.9 %
100
277.7
47.3
309.9
8.5 %
52.7
—
0
232.8
39.6
318.6
14.8 %
54.2
-8.7
-207.4 %
-1.5
-5.9
-1.004
—
0
-14.7
-293.4 %
-2.5
1.2
0.2
-15.9
-400 %
-2.7
-0.117
135.69
524.9
-7.1 %
100
239.2
45.6
285.7
-8.1 %
54.4
—
0
200.3
38.2
277.6
-20.6 %
52.9
8.1
120.9 %
1.5
-0.5
-0.1
-0.7
-0.1
7.6
119.2 %
1.4
2.3
0.4
5.3
112.2 %
1
0.04
135.7
564.8
7.2 %
100
254
45
310.8
2.9 %
55
—
0
231.7
41
349.5
17 %
61.9
-38.7
-1238.2 %
-6.9
-0.7
-0.1
-0.1
-0.02
-39.5
-1563 %
-7
0.3
0.05
-43.4
-2166.7 %
-7.7
-0.34
126.5
526.8
-11.1 %
100
224.7
42.7
302.1
-3.4 %
57.3
—
0
228
43.3
298.7
-3.7 %
56.7
3.4
36 %
0.6
-0.8
-0.2
0.1
0.02
2.7
170 %
0.5
0.5
0.09
2.1
250 %
0.4
0.02
125.4
592.3
8.6 %
279.5
312.8
9.7 %
—
239.4
310.3
9.6 %
2.5
13.6 %
-1.5
—
1
25 %
2.4
-1.4
-300 %
-0.01
125.1
545.6
-3.1 %
260.4
285.2
-4.1 %
—
211.7
283
-11.3 %
2.2
110.2 %
-1.4
0
0.8
103.4 %
0.1
0.7
104.1 %
0.01
125.1
563.3
-2 %
265.8
297.5
-3.7 %
—
244
319.1
0.2 %
-21.6
-125 %
-1.6
-0.1
-23.2
-114.8 %
-6.4
-16.9
-77.9 %
-0.14
125.1
574.6
-5.2 %
265.6
309
-1.6 %
—
245.4
318.6
-7.2 %
-9.6
67.1 %
-1.2
-0.3
-10.8
64.2 %
1.3
-9.5
56.2 %
-0.08
125.1
606
4.1 %
292
314
2.3 %
—
259.6
343.2
13.6 %
-29.2
-684 %
-1
—
-30.2
-836.6 %
-8.5
-21.7
-848.3 %
-0.17
125.1
582
-5.4 %
275
307
-5.3 %
—
221.1
302
-12.6 %
5
123.3 %
-0.9
-0.5
4.1
118.9 %
1.2
2.9
118 %
0.02
125.1
615.5
9.8 %
291.3
324.2
1.3 %
—
264.4
345.7
9.7 %
-21.5
-547.9 %
-0.2
-0.4
-21.7
-604.7 %
-5.5
-16.1
-587.9 %
-0.13
125.1
560.6
-16 %
240.7
319.9
—
—
243.9
315.1
-50.8 %
4.8
-82.2 %
-0.6
0.1
4.3
-83.4 %
1
3.3
-84.2 %
0.03
125.1
667.7
16.4 %
—
—
—
—
—
640.8
14.6 %
26.9
83 %
-1
—
25.9
89.1 %
5
20.9
111.1 %
0.17
125.1
573.7
-10.1 %
—
—
—
—
—
559
-10.2 %
14.7
-5.2 %
-1
—
13.7
-5.5 %
3.9
9.9
-4.8 %
0.08
125.1
638.1
13.3 %
—
—
—
—
—
622.6
12.1 %
15.5
96.2 %
-1
—
14.5
101.4 %
4.1
10.4
92.6 %
0.08
125.1
563.4
-14.7 %
—
—
—
—
—
555.5
-12.1 %
7.9
-72 %
-0.7
0
7.2
-72.6 %
1.7
5.4
-73 %
0.04
125.1
660.2
16.5 %
—
—
—
—
—
632
14.7 %
28.2
79.6 %
-1.8
-0.1
26.3
99.2 %
6.3
20
102 %
0.16
125.4
566.7
-3.7 %
—
—
—
—
—
551
-6.9 %
15.7
536.1 %
-2.5
—
13.2
340 %
3.4
9.9
341.5 %
0.08
125.3
588.4
-0.5 %
—
—
—
—
—
592
0.8 %
-3.6
-190 %
-1.9
—
-5.5
-320 %
-1.4
-4.1
-327.8 %
-0.03
125.6
591.3
-14.1 %
—
—
—
—
—
587.3
-12.2 %
4
-79.5 %
-1.5
—
2.5
-85.5 %
0.7
1.8
-89.5 %
0.01
125.6
688.1
15.7 %
—
—
—
—
—
668.6
15.9 %
19.5
9.6 %
-2.3
0.1
17.3
9.5 %
0.1
17.2
50.9 %
0.14
125.6
594.8
-8.9 %
—
—
—
—
—
577
-10.5 %
17.8
128.2 %
-1.9
-0.1
15.8
177.2 %
4.5
11.4
178 %
0.09
125.6
652.8
7.4 %
—
—
—
—
—
645
87.5 %
7.8
81.4 %
-2.1
—
5.7
42.5 %
1.5
4.1
46.4 %
0.03
127
607.9
-9.6 %
259.6
348.3
-7.5 %
—
265.7
344
-4.1 %
4.3
-75.8 %
-0.3
-1.4
4
-76.2 %
1.2
2.8
-76.1 %
0.02
125.6
672.5
—
295.9
376.6
—
—
282.4
358.8
—
17.8
—
-1
-1.4
16.8
—
5.1
11.7
—
0.09
125.6