Eltel Statements
E5
Data from Eltel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
31 Oct, 2024
Eltel Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
210.3
-2.6 %
100
186.3
88.6
24
11.1 %
11.4
—
0
16.6
7.9
15.7
-25.6 %
7.5
8.3
1560 %
3.9
-3.7
-1.8
—
0
0.8
134.8 %
0.4
0.6
0.3
-1
73.7 %
-0.5
-0.006
156.74
216
22.5 %
100
194.4
90
21.6
16.1 %
10
—
0
21.4
9.9
21.1
-6.6 %
9.8
0.5
112.5 %
0.2
-2.8
-1.3
—
0
-2.3
92.4 %
-1.06
0.4
0.2
-3.8
87.9 %
-1.8
-0.024
156.74
176.3
-26.6 %
100
157.7
89.4
18.6
-23.8 %
10.6
—
0
22.7
12.9
22.6
5.1 %
26
-4
-237.9 %
-15.4
-3
-1.7
—
0
-30.2
-3675 %
-17.1
0.3
0.2
-31.4
-407.8 %
-17.3
-0.2
156.74
240.2
12.6 %
100
215.8
89.8
24.4
8.9 %
10.2
—
0
21.9
9.1
21.5
23.6 %
9
2.9
-42 %
1.2
-3.7
-1.5
—
0
-0.8
-142.1 %
-0.3
-11.1
-4.6
10.2
580 %
4.2
0.065
156.74
213.4
2.5 %
100
191
89.5
22.4
21.1 %
10.5
—
0
17.8
8.3
17.4
-13 %
8.2
5
433.3 %
2.3
-3.1
-1.5
—
0
1.9
142.2 %
0.9
0.1
0.05
1.5
133.3 %
0.7
0.01
156.74
208.1
10.5 %
100
189.6
91.1
18.5
79.6 %
8.9
—
0
20.4
9.8
20
-8.7 %
9.6
-1.5
87.1 %
-0.7
-3
-1.4
—
0
-4.5
69 %
-2.2
0.1
0.05
-4.5
70.2 %
-2.2
-0.029
156.74
188.4
-15.9 %
100
178.1
94.5
10.3
-40.1 %
5.5
—
0
22.3
11.8
21.9
3.3 %
11.6
-11.6
-190 %
-6.2
-2.9
-1.5
—
0
-14.5
-83.5 %
-7.7
0.6
0.3
-15.1
-101.3 %
-8.01
-0.096
156.74
224
8.2 %
100
206.8
92.3
17.2
-12.2 %
7.7
—
0
21.2
9.5
21.2
36.8 %
9.5
-4
-197.6 %
-1.8
-3.9
-1.7
—
0
-7.9
-495 %
-3.5
-0.2
-0.09
-7.5
-1775 %
-3.3
-0.048
156.74
207
-0.8 %
100
187.4
90.5
19.6
-6.2 %
9.5
—
0
15.6
7.5
15.5
-24.4 %
7.5
4.1
925 %
2
-2.2
-1.06
0.1
0.05
2
266.7 %
1
2.2
1.1
-0.4
85.2 %
-0.2
-0.003
156.74
208.6
13.4 %
100
187.7
90
20.9
22.9 %
10
—
0
20.7
9.9
20.5
5.1 %
9.8
0.4
116 %
0.2
-1.7
-0.8
0.1
0.05
-1.2
72.1 %
-0.6
1.3
0.6
-2.7
38.6 %
-1.3
-0.017
156.65
184
-18.7 %
100
167
90.8
17
-32 %
9.2
—
0
19.8
10.8
19.5
8.3 %
10.6
-2.5
-135.7 %
-1.4
-1.8
-1
—
0
-4.3
-182.7 %
-2.3
0.2
0.1
-4.4
-212.8 %
-2.4
-0.028
156.65
226.4
16.8 %
100
201.4
89
25
16.8 %
11
—
0
21.2
9.4
18
3.4 %
8
7
75 %
3.1
-1.7
-0.8
-0.1
-0.04
5.2
100 %
2.3
1.1
0.5
3.9
143.7 %
1.7
0.025
156.74
193.8
-7.9 %
100
172.4
89
21.4
-5.7 %
11
—
0
17.5
9
17.4
-5.4 %
9
4
-7 %
2.1
-1.4
-0.7
—
0
2.6
-13.3 %
1.3
0.8
0.4
1.6
14.3 %
0.8
0.01
156.73
210.4
15.6 %
100
187.7
89.2
22.7
19.5 %
10.8
—
0
18.9
9
18.4
-7.1 %
8.7
4.3
637.5 %
2
-1.3
-0.6
—
0
3
242.9 %
1.4
1.4
0.7
1.4
153.8 %
0.7
0.009
156.73
182
-20.6 %
100
163
89.6
19
-20.5 %
10.4
—
0
20.5
11.3
19.8
-23 %
10.9
-0.8
55.6 %
-0.4
-1.3
-0.7
—
0
-2.1
52.3 %
-1.2
0.6
0.3
-2.6
63.9 %
-1.4
-0.017
156.65
229.2
1.1 %
100
205.3
89.6
23.9
-8.1 %
10.4
—
0
20.6
9
25.7
27.9 %
11.2
-1.8
-130.5 %
-0.8
-2.5
-1.09
-0.1
-0.04
-4.4
-225.7 %
-1.9
2.7
1.2
-7.2
-376.9 %
-3.1
-0.046
156.65
226.7
-7.7 %
100
200.7
88.5
26
2 %
11.5
—
0
19.6
8.6
20.1
737.5 %
8.9
5.9
-74.5 %
2.6
-2.5
-1.1
0.1
0.04
3.5
-82.5 %
1.5
0.4
0.2
2.6
-81.3 %
1.1
0.017
156.72
245.5
3.8 %
100
220
89.6
25.5
5.8 %
10.4
—
0
23.3
9.5
2.4
-90.8 %
1
23.1
1200 %
9.4
-3.1
-1.3
—
0
20
576.2 %
8.1
6
2.4
13.9
402.2 %
5.7
0.089
156.69
236.6
-15.1 %
100
212.5
89.8
24.1
102.5 %
10.2
—
0
25.4
10.7
26.2
2.3 %
11.1
-2.1
84.7 %
-0.9
-2.1
-0.9
—
0
-4.2
75.3 %
-1.8
0.6
0.3
-4.6
62 %
-1.9
-0.029
156.65
278.8
-1.1 %
100
266.9
95.7
11.9
-49.4 %
4.3
—
0
26.6
9.5
25.6
30.6 %
9.2
-13.7
-451.3 %
-4.9
-3.3
-1.2
—
0
-17
-1162.5 %
-6.1
-5.2
-1.9
-12.1
-188.1 %
-4.3
-0.077
156.65
281.8
2.1 %
100
258.3
91.7
23.5
-8.2 %
8.3
—
0
19.3
6.8
19.6
-18 %
7
3.9
129.4 %
1.4
-2.3
-0.8
—
0
1.6
260 %
0.6
5.5
2
-4.2
-110 %
-1.5
-0.027
156.65
276
10 %
100
250.4
90.7
25.6
17.4 %
9.3
—
0
23.6
8.6
23.9
-5.9 %
8.7
1.7
147.2 %
0.6
-2.7
-1
—
0
-1
84.4 %
-0.4
1
0.4
-2
73.7 %
-0.7
-0.013
156.65
251
-24.1 %
100
229.2
91.3
21.8
-35.5 %
8.7
—
0
24.1
9.6
25.4
-27.2 %
10.1
-3.6
-227.3 %
-1.4
-2.8
-1.1
—
0
-6.4
-128.6 %
-2.5
1.1
0.4
-7.6
-111.1 %
-3.03
-0.049
156.62
330.8
11.8 %
100
297
89.8
33.8
32.5 %
10.2
—
0
26.7
8.1
34.9
33.7 %
10.6
-1.1
-83.3 %
-0.3
-1.6
-0.5
—
0
-2.8
20 %
-0.8
0.4
0.1
-3.6
64 %
-1.09
-0.023
156.65
295.9
0.1 %
100
270.4
91.4
25.5
-5.9 %
8.6
—
0
27.1
9.2
26.1
2.8 %
8.8
-0.6
-135.3 %
-0.2
-2.9
-1
—
0
-3.5
-1266.7 %
-1.2
6.1
2.1
-10
—
-3.4
-0.064
156.64
295.5
10.8 %
100
268.4
90.8
27.1
23.7 %
9.2
—
0
26.1
8.8
25.4
-21.1 %
8.6
1.7
116.5 %
0.6
-1.4
-0.5
-1.2
-0.4
0.3
102.5 %
0.1
0.1
0.03
—
100 %
0
—
156.6
266.6
-28.8 %
100
244.7
91.8
21.9
-32.6 %
8.2
—
0
29
10.9
32.2
3.5 %
12.1
-10.3
-835.7 %
-3.9
-1.8
-0.7
0.1
0.04
-12
-3900 %
-4.5
-2.5
-0.9
-9.7
-21.2 %
-3.6
-0.06
156.6
374.2
14.1 %
341.7
32.5
4.2 %
—
29.9
31.1
3.3 %
1.4
27.3 %
-1.6
-0.1
-0.3
95.3 %
7.4
-8
29.2 %
-0.05
156.8
328
-0.5 %
296.8
31.2
200 %
—
28.2
30.1
-10.1 %
1.1
104.8 %
-3.7
-0.4
-6.4
76.6 %
4.6
-11.3
54.3 %
-0.07
156.6
329.8
10.7 %
319.4
10.4
-50.2 %
—
30.3
33.5
-4.6 %
-23.1
-62.7 %
-4.2
0
-27.3
83.2 %
-2.7
-24.7
84.7 %
-0.23
105.8
297.8
-23.1 %
276.9
20.9
29.8 %
—
30.1
35.1
-60.7 %
-14.2
80.6 %
-3.1
-0.3
-162.9
-109.4 %
-1.6
-161.4
-99.3 %
-1.54
104.9
387.1
8.7 %
371
16.1
-56.4 %
—
31.7
89.3
173.1 %
-73.2
-1842.9 %
-4.6
-1.6
-77.8
-3804.8 %
2.6
-81
-5500 %
-0.77
104.9
356.2
-3.5 %
319.3
36.9
2.5 %
—
28.6
32.7
-3.3 %
4.2
90.9 %
-2.1
-1.2
2.1
800 %
0.3
1.5
475 %
0.01
105
369
28.3 %
333
36
14.6 %
—
28.9
33.8
6.6 %
2.2
833.3 %
-2.4
-0.1
-0.3
92.7 %
-0.2
-0.4
89.2 %
—
104.9
287.5
-27.6 %
256.1
31.4
-38.4 %
—
26.9
31.7
-7.8 %
-0.3
-101.8 %
-3.8
-0.5
-4.1
-128.7 %
-0.5
-3.7
-122.3 %
-0.04
104.9
397.3
27.8 %
346.3
51
10.2 %
—
27.9
34.4
28.4 %
16.6
-14.9 %
-2.3
-0.9
14.3
-15.9 %
-3
16.6
-32.5 %
0.16
105
310.8
1 %
264.5
46.3
18.4 %
—
21.5
26.8
-7.9 %
19.5
95 %
-2.4
-0.1
17
86.8 %
-8.2
24.6
203.7 %
0.23
104.9
307.8
28.8 %
268.7
39.1
35.3 %
—
25.5
29.1
-2.7 %
10
1100 %
-0.9
-1.5
9.1
209.6 %
0.9
8.1
206.6 %
0.08
104.9
239
-32.2 %
210.1
28.9
-37.3 %
—
27.4
29.9
-23.5 %
-1
-114.3 %
-7.3
-0.7
-8.3
-318.4 %
-0.8
-7.6
-191.6 %
-0.08
91.9
352.3
6.5 %
306.2
46.1
-10 %
—
38.4
39.1
-11.9 %
7
2.9 %
-3.3
0.1
3.8
322.2 %
-2.9
8.3
8200 %
0.08
104.9
330.9
10.4 %
279.7
51.2
35.8 %
—
39.5
44.4
63.2 %
6.8
-35.2 %
-5.9
-0.3
0.9
-85.7 %
0.1
0.1
-97.9 %
—
104.9
299.8
15.7 %
262.1
37.7
30.4 %
—
25.4
27.2
-1.8 %
10.5
775 %
-4.1
-0.1
6.3
270.3 %
1.2
4.8
233.3 %
0.07
72.4
259.2
-25.1 %
230.3
28.9
-32.6 %
—
24.9
27.7
-15.8 %
1.2
-88 %
-4.9
—
-3.7
-190.2 %
-0.1
-3.6
-212.5 %
-0.07
54.8
345.9
15.5 %
303
42.9
-2.1 %
—
28.9
32.9
53.7 %
10
-55.4 %
-5.9
-0.6
4.1
-76.6 %
0.5
3.2
-76.5 %
0.03
104.9
299.4
—
255.6
43.8
—
—
21
21.4
—
22.4
—
-4.9
—
17.5
—
3.4
13.6
—
0.13
104.9