EJ

Asia Energy Logistics Group LtdSWX Asia Energy Stock Report

Last reporting period 30 Jun, 2023

Updated —

Last price

Market cap $B

0.021

Micro

Exchange

XSWX - Six Swiss Exchange

View Section: Price ratios

Asia Energy Statements

EJ

Data from Asia Energy`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

HKD - Hong Kong dollar

Last reporting period:

30 Jun, 2023

Next reporting period:

27 Dec, 2023

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

Asia Energy Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

HKD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-06-30
%

78.098

9.1 %

100

49.755

63.7

28.343

29.5 %

36.3

0

22.264

28.5

27.97

-9.9 %

35.8

0.373

104.1 %

0.5

-0.477

-0.6

0

0.065

100.3 %

0.08

0

0.151

100.6 %

0.2

0

1 852.43

2022-12-31
%

71.584

104.8 %

100

49.69

69.4

21.894

809.5 %

30.6

7.418

10.4

16.216

22.7

31.034

36 %

43.4

-9.14

64.7 %

-12.8

-17.379

-24.3

0

-25.971

21.1 %

-36.3

0

-24.627

23.1 %

-34.4

-0.015

1 694.98

2022-06-30
%

34.949

-12.7 %

100

38.035

108.8

-3.086

42.7 %

-8.8

0

17.947

51.4

22.814

3.8 %

65.3

-25.9

5.3 %

-74.1

-9.152

-26.2

0

-32.928

0.5 %

-94.2

0

-32.037

3.4 %

-91.7

-0.019

1 694.98

2021-12-31
%

40.034

62.3 %

100

45.419

113.5

-5.385

-401.5 %

-13.5

0

18.006

45

21.972

-0.2 %

54.9

-27.357

-35.2 %

-68.3

-5.885

-14.7

0

-33.083

-62.5 %

-82.6

0

-33.149

-60.5 %

-82.8

-0.019

1 694.98

2021-06-30
%

24.674

56.6 %

100

22.888

92.8

1.786

170 %

7.2

0

17.997

72.9

22.013

21.5 %

89.2

-20.227

2.1 %

-82

-0.733

-3

0

-20.357

-272.2 %

-82.5

0

-20.65

-113.4 %

-83.7

-0.012

1 694.98

2020-12-31
%

15.761

-33.4 %

100

18.313

116.2

-2.552

-154.6 %

-16.2

0

24.736

156.9

18.114

26.7 %

114.9

-20.666

-114.8 %

-131.1

3.474

22

0

-5.47

84.8 %

-34.7

0

154.2

458.8 %

978.4

0.09

1 587.2

2020-06-30
%

23.668

65.4 %

100

18.99

80.2

4.678

193.1 %

19.8

0

12.307

52

14.297

-28.8 %

60.4

-9.619

48 %

-40.6

-26.549

-112.2

0

-36.048

-228.5 %

-152.3

0

-42.982

-230.3 %

-181.6

-0.073

495.98

2019-12-31
%

14.308

-52.4 %

100

12.712

88.8

1.596

-69.4 %

11.2

0

25.611

179

20.091

59.6 %

140.4

-18.495

-150.8 %

-129.3

7.518

52.5

0

-10.975

43.2 %

-76.7

0

32.986

191.5 %

230.5

0.06

495.98

2019-06-30
%

30.059

-5.6 %

100

24.845

82.7

5.214

-20.6 %

17.3

0

8.035

26.7

12.589

-66.5 %

41.9

-7.375

76.2 %

-24.5

-11.934

-39.7

0

-19.309

51.8 %

-64.2

0

-36.045

62.1 %

-119.9

-0.07

495.98

2018-12-31
%

31.843

69.1 %

100

25.279

79.4

6.564

33.1 %

20.6

0

29.254

91.9

37.583

34.3 %

118

-31.019

-34.5 %

-97.4

-18.285

-57.4

0

-40.042

29.3 %

-125.7

0

-95.195

-119.5 %

-299

-0.19

496.42

2018-06-30
%

18.826

135.2 %

100

13.894

73.8

4.932

1460.8 %

26.2

0

17.69

94

27.989

10.4 %

148.7

-23.057

7.9 %

-122.5

-33.516

-178.03

0

-56.615

-0.1 %

-300.7

0

-43.364

-28.6 %

-230.3

-0.098

441.51

2017-12-31

8.005

2.7 %

100

7.689

96.1

0.316

-46.2 %

3.9

0

9.451

118.1

25.363

58.2 %

316.8

-25.047

-62.2 %

-312.9

-26.59

-332.2

0

-56.555

-38.5 %

-706.5

0

-33.71

-19.1 %

-421.1

-0.114

297.01

2017-06-30

7.792

18.1 %

100

7.205

92.5

0.587

217.4 %

7.5

0

8.192

105.1

16.028

-35.1 %

205.7

-15.441

38.7 %

-198.2

-25.407

-326.07

0

-40.848

76.3 %

-524.2

0

-28.294

72.4 %

-363.1

-0.098

288.72

2016-12-31

6.6

73.7 %

100

7.1

107.6

-0.5

88.4 %

-7.6

0

11

166.7

24.7

32.1 %

374.2

-25.2

-9.6 %

-381.8

-19.8

-300

0

-172.1

34.1 %

-2607.6

0

-102.6

37.7 %

-1554.5

-0.36

285.5

2016-06-30

3.8

-56.8 %

100

8.1

213.2

-4.3

-186.7 %

-113.2

0

9.9

260.5

18.7

224.7 %

492.1

-23

-269.1 %

-605.3

-49

-1289.5

-0.1

-2.6

-261.3

-60.5 %

-6876.3

0

-164.8

-17.3 %

-4336.8

-0.58

283.3

2015-12-31

8.8

-33.3 %

100

10.2

115.9

-1.5

-148.4 %

-17.05

0

9.6

109.1

-15

-136.9 %

-170.5

13.6

136.3 %

154.5

-132.9

-1510.2

0

0

-162.8

10.3 %

-1850

0

-140.5

10.7 %

-1596.6

-0.5

282.9

2015-06-30

13.2

-0.8 %

100

10

75.8

3.1

-8.8 %

23.5

0

9.5

72

40.7

45.9 %

308.3

-37.5

-52.4 %

-284.09

-143.9

-1090.2

0

-181.4

-18.6 %

-1374.2

0

-157.4

-23 %

-1192.4

-0.58

270.4

2014-12-31

13.3

-42.9 %

100

10

75.2

3.4

385.7 %

25.6

0

10

75.2

27.9

20.8 %

209.8

-24.6

-10.3 %

-185

-73.3

-551.1

0

0

-153

-71.1 %

-1150.4

0

-128

-125.4 %

-962.4

-0.48

268.2

2014-06-30

23.3

22 %

100

22.6

97

0.7

-63.2 %

3

0

9.8

42.1

23.1

-47.6 %

99.1

-22.3

47.3 %

-95.7

-68

-291.8

0.8

3.4

-89.4

8.1 %

-383.7

-6.6

-28.3

-56.8

21.2 %

-243.8

-0.21

268.2

2013-12-31

19.1

100

17.2

90.1

1.9

9.9

0

11.1

58.1

44.1

91.7 %

230.9

-42.3

-83.9 %

-221.5

-49

-256.5

0

0

-97.3

-207.9 %

-509.4

0

-72.1

-148.6 %

-377.5

-0.28

260.8

2013-06-30

100

0

0

0

11.6

0

23

246.5 %

0

-23

-246.5 %

0

-8.6

0

0

-31.6

-919.4 %

0

0

-29

-5900 %

0

-0.11

257.1

2012-12-31

100

0

0

0

15.6

0

-15.7

-141.6 %

0

15.7

141.6 %

0

9

0

0

-3.1

94 %

0

0

0.5

101 %

0

257.1

2012-06-30

100

0

0

0

15.2

0

37.7

5.9 %

0

-37.7

-5.9 %

0

-13.9

0

0

-51.6

13.1 %

0

0

-48.5

-1.3 %

0

-0.19

257.1

2011-12-31

100

0

0

0

18.6

0

35.6

-18.7 %

0

-35.6

18.7 %

0

-23.9

0

0.1

0

-59.4

28.9 %

0

0

-47.9

46.7 %

0

-0.18

257.1

2011-06-30

100

0

0

0

23.4

0

43.8

216.5 %

0

-43.8

-216.5 %

0

-39.7

0

0

-83.5

-16600 %

0

0

-89.8

-45.8 %

0

-0.34

257.1

2010-12-31

100

0

0

0

10.1

0

-37.6

-246.9 %

0

37.6

246.9 %

0

-34.6

0

0

0

-0.5

98.9 %

0

-0.7

0

-61.6

-52.1 %

0

-0.23

257.2

2010-06-30

-100 %

100

0

0

0

8.8

0

25.6

-41.4 %

0

-25.6

-172.3 %

0

-21.2

0

-0.1

0

-46.9

-184.2 %

0

0

-40.5

-176.7 %

0

-0.18

247.7

2009-12-31

57.1

4.6 %

100

22.9

40.1

34.2

25.7 %

59.9

0

14.9

26.1

43.7

36.1 %

76.5

-9.4

-91.8 %

-16.5

65.1

114

0

0

55.7

202.4 %

97.5

4.9

8.6

52.8

193.1 %

92.5

0.27

192

2009-06-30

54.6

-2 %

100

27.4

50.2

27.2

47.8 %

49.8

0

13.1

24

32.1

16.3 %

58.8

-4.9

47.3 %

-9

-49.5

-90.7

0

-54.4

-168 %

-99.6

2.5

4.6

-56.7

-200 %

-103.8

-0.35

163.1

2008-06-30

55.7

33.9 %

100

37.4

67.1

18.4

-8 %

33

0

11.9

21.4

27.6

430.8 %

49.6

-9.3

-162.8 %

-16.7

-9.9

-17.8

0

0

-20.3

-800 %

-36.4

0

-18.9

-539.5 %

-33.9

-0.83

23.1

2007-12-31

41.6

4.5 %

100

21.6

51.9

20

17 %

48.1

0

8.8

21.2

5.2

-88.6 %

12.5

14.8

151.9 %

35.6

-8.7

-20.9

0

2.9

107.5 %

7

0

4.3

112.1 %

10.3

0.18

23.1

2007-06-30

39.8

66.5 %

100

22.7

57

17.1

612.5 %

43

0

7.7

19.3

45.7

457.3 %

114.8

-28.5

-391.4 %

-71.6

-10

-25.1

0

-38.5

-318.5 %

-96.7

0

-35.4

-280.6 %

-88.9

-1.54

23.1

2006-12-31

23.9

-26.9 %

100

21.5

90

2.4

260 %

10

0

10

41.8

8.2

-54.4 %

34.3

-5.8

70.1 %

-24.3

-3.4

-14.2

-1.8

-7.5

-9.2

60.2 %

-38.5

0

-9.3

58.5 %

-38.9

-0.4

23.1

2006-06-30

32.7

-92.2 %

100

34.2

104.6

-1.5

-207.1 %

-4.6

0

19.1

58.4

18

-91.2 %

55

-19.4

90.5 %

-59.3

-3.6

-11.009

-1.1

-3.4

-23.1

90.8 %

-70.6

0

-22.4

91.1 %

-68.5

-0.97

23.1

2005-12-31

417.8

44.5 %

100

416.3

99.6

1.4

-26.3 %

0.3

0

205.3

49.1

204.6

912.9 %

49

-203.2

-1010.4 %

-48.6

-5.1

-1.2

-0.6

-0.1

-251.1

-1228.6 %

-60.1

0

-250.7

-1226.5 %

-60.005

-11.24

22.3

2005-06-30

289.2

9.6 %

100

287.3

99.3

1.9

5.6 %

0.7

0

20.3

7

20.2

-32.9 %

7

-18.3

35.3 %

-6.3

-0.7

-0.2

-0.1

-0.03

-18.9

35.3 %

-6.5

0

-18.9

35.3 %

-6.5

-1

18.9

2004-12-31

263.8

255 %

100

262

99.3

1.8

100 %

0.7

0

23

8.7

30.1

88.1 %

11.4

-28.3

-87.4 %

-10.7

-0.9

-0.3

-0.4

-0.2

-29.2

-245.3 %

-11.07

0

-29.2

-245.3 %

-11.07

-1.95

15

2004-06-30

74.3

100

73.4

98.8

0.9

1.2

0

10.8

14.5

16

21.5

-15.1

-20.3

-0.3

-0.4

0

20.1

27.1

0

20.1

27.1

1.98

10.1

View Section: Balance Sheet