Ferrovial Statements
FE
Data from Ferrovial`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Oct, 2024
Ferrovial Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 267
-6.7 %
100
500
11.7
3 767
-6.4 %
88.3
—
0
854
20
3 382
-6.8 %
79.3
385
-2.8 %
9
-51
-1.2
46
1.1
546
15.2 %
12.8
37
0.9
414
21.4 %
9.7
0.558
726.32
4 574
16.1 %
100
550
12
4 024
16.9 %
88
—
0
821
17.9
3 628
11.7 %
79.3
396
104.1 %
8.7
-18
-0.4
61
1.3
474
160.4 %
10.4
22
0.5
341
199.1 %
7.5
0.488
677.69
3 940
-3.6 %
100
497
12.6
3 443
-0.6 %
87.4
—
0
778
19.7
3 249
1.4 %
82.5
194
-25.7 %
4.9
-120
-3.05
108
2.7
182
11 %
4.6
20
0.5
114
-10.9 %
2.9
0.141
767.36
4 086
17.9 %
100
621
15.2
3 465
19.9 %
84.8
—
0
774
18.9
3 204
17.8 %
78.4
261
55.4 %
6.4
-80
-2
-11
-0.3
164
57.7 %
4
9
0.2
128
156 %
3.1
0.18
709.38
3 465
75.8 %
100
576
16.6
2 889
—
83.4
—
0
672
19.4
2 721
44.1 %
78.5
168
102.4 %
4.8
-76
-2.2
12
0.3
104
-91.1 %
3
21
0.6
50
-96.1 %
1.4
0.073
750.74
1 971
7 %
100
—
0
—
—
0
—
0
—
0
1 888
9.6 %
95.8
83
-30.3 %
4.2
60
3
-91
-4.6
1 166
1666.7 %
59.2
-38
-1.9
1 289
1574 %
65.4
1.68
766.65
1 842
4.1 %
100
—
0
—
—
0
—
0
—
0
1 723
1.7 %
93.5
119
56.6 %
6.5
-61
-3.3
—
0
66
140.5 %
3.6
-2
-0.1
77
178.6 %
4.2
0.09
804.33
1 770
29.7 %
100
—
0
—
—
0
—
0
—
0
1 694
29.9 %
95.7
76
24.6 %
4.3
-235
-13.3
-20
-1.1
-163
-61.4 %
-9.2
36
2
-98
-14 %
-5.5
-0.14
661.82
1 365
-28 %
100
—
0
—
—
0
—
0
—
0
1 304
-26.6 %
95.5
61
-48.7 %
4.5
-159
-11.6
-3
-0.2
-101
-229.5 %
-7.4
-6
-0.4
-86
-206.2 %
-6.3
-0.11
754.18
1 896
11.6 %
100
—
0
—
—
0
—
0
—
0
1 777
6.3 %
93.7
119
340.7 %
6.3
-111
-5.9
18
0.9
78
149.1 %
4.1
-29
-1.5
81
162.8 %
4.3
0.11
728.4
1 699
12.1 %
100
—
0
—
—
0
—
0
—
0
1 672
10.1 %
98.4
27
1000 %
1.6
-148
-8.7
-22
-1.3
-159
42.4 %
-9.4
-2
-0.1
-129
52.7 %
-7.6
-0.16
790.63
1 515
6.5 %
100
—
0
—
—
0
—
0
—
0
1 518
9.1 %
100.2
-3
-110 %
-0.2
-261
-17.2
8
0.5
-276
-294.3 %
-18.2
-13
-0.9
-273
-145.9 %
-18.02
-0.37
730.88
1 422
-58.8 %
100
—
0
—
—
0
—
0
—
0
1 392
-50.1 %
97.9
30
-77.1 %
2.1
-97
-6.8
-3
-0.2
-70
-109.5 %
-4.9
10
0.7
-111
-141.7 %
-7.8
-0.15
735.64
3 451
110.7 %
100
529
15.3
2 922
—
84.7
—
0
534
15.5
2 791
79.5 %
80.9
131
57.8 %
3.8
127
3.7
1
0.03
740
1004.5 %
21.4
97
2.8
266
371.4 %
7.7
0.36
723.5
1 638
-37.1 %
100
—
0
—
—
0
—
0
—
0
1 555
-34.5 %
94.9
83
143.7 %
5.1
-26
-1.6
13
0.8
67
128.4 %
4.1
59
3.6
-98
-1533.3 %
-6
-0.12
766.82
2 603
111.8 %
100
420
16.1
2 183
—
83.9
—
0
493
18.9
2 373
59.2 %
91.2
-190
27.5 %
-7.3
-25
-1
—
0
-236
15.4 %
-9.07
-50
-1.9
-6
93.9 %
-0.2
—
762.95
1 229
-78.6 %
100
—
0
—
—
0
—
0
—
0
1 491
-72.3 %
121.3
-262
-173.6 %
-21.3
-9
-0.7
3
0.2
-279
-157.4 %
-22.7
-62
-5.04
-98
78.1 %
-8
-0.12
768.32
5 737
258.8 %
100
—
0
—
—
0
—
0
—
0
5 381
259 %
93.8
356
256 %
6.2
48
0.8
—
0
486
311.9 %
8.5
25
0.4
-448
-442 %
-7.8
-0.59
746.82
1 599
2.8 %
100
—
0
—
—
0
—
0
—
0
1 499
2.3 %
93.7
100
12.4 %
6.3
19
1.2
—
0
118
28.3 %
7.4
13
0.8
131
47.2 %
8.2
0.17
758.24
1 555
35.7 %
100
—
0
—
—
0
—
0
—
0
1 466
35.2 %
94.3
89
43.5 %
5.7
2
0.1
7
0.5
92
33.3 %
5.9
11
0.7
89
155.3 %
5.7
0.1
763.3
1 146
128.4 %
100
—
0
—
—
0
—
0
—
0
1 084
126.9 %
94.6
62
513.3 %
5.4
25
2.2
-8
-0.7
69
1280 %
6
-2
-0.2
-161
-340.3 %
-14.05
-0.21
761.5
-4 042
-228.9 %
—
—
—
—
—
-4 027
-234.5 %
-15
-110.6 %
-37
23
5
-97.3 %
4
67
-54.4 %
0.1
649.2
3 135
-1.2 %
—
—
—
—
—
2 994
-1.2 %
141
-2.1 %
26
-4
187
4.5 %
24
147
-12.5 %
0.18
805
3 174
10 %
—
—
—
—
—
3 030
10 %
144
9.9 %
1
-7
179
82.7 %
-2
168
133.3 %
0.22
772
2 885
-5.8 %
—
—
—
—
—
2 754
-4.6 %
131
-25.6 %
-9
-13
98
-38.8 %
20
72
-25.8 %
0.09
789.7
3 062
2.1 %
—
—
—
—
—
2 886
0.8 %
176
28.5 %
-65
-17
160
58.4 %
58
97
7.8 %
0.13
724.5
3 000
14.8 %
—
—
—
—
—
2 863
16.4 %
137
-11 %
-10
-16
101
71.2 %
4
90
181.3 %
0.11
835
2 614
25.5 %
—
—
—
—
—
2 460
26.3 %
154
14.1 %
-82
-8
59
-80.1 %
19
32
-79.6 %
0.05
767
2 083
-15.6 %
—
—
—
—
—
1 948
-15.6 %
135
-15.1 %
-104
-7
297
545.7 %
152
157
-33.8 %
0.19
807.2
2 468
-1.2 %
—
—
—
—
—
2 309
0.9 %
159
-23.9 %
-199
-6
46
-79.4 %
-125
237
9.7 %
0.31
766.6
2 497
-3.6 %
—
—
—
—
—
2 288
-1.9 %
209
-18.4 %
44
-11
223
15.5 %
21
216
45 %
0.27
800.6
2 589
20.6 %
—
—
—
—
—
2 333
16.6 %
256
75.3 %
-100
-9
193
67.8 %
35
149
26.3 %
0.18
823.5
2 147
-7.2 %
—
—
—
—
—
2 001
-4.2 %
146
-35.1 %
-35
-8
115
-39.8 %
15
118
-10.6 %
0.14
834.9
2 314
-0.6 %
—
—
—
—
—
2 089
-1.9 %
225
13.1 %
-31
-8
191
64.7 %
76
132
29.4 %
0.16
806.3
2 329
5.2 %
—
—
—
—
—
2 130
5.1 %
199
6.4 %
-74
-9
116
-6.5 %
24
102
-1 %
0.12
819.4
2 214
13.8 %
—
—
—
—
—
2 027
11.6 %
187
46.1 %
-58
-5
124
69.9 %
31
103
58.5 %
0.12
830.7
1 945
-13.1 %
—
—
—
—
—
1 817
-8.6 %
128
-48.8 %
-43
-12
73
-78.3 %
21
65
-73.1 %
0.08
837.1
2 239
2 %
—
—
—
—
—
1 989
-2.8 %
250
67.8 %
-5
-12
337
57.5 %
90
242
22.2 %
0.3
823.9
2 195
4.4 %
—
—
—
—
—
2 046
6 %
149
-13.4 %
76
-12
214
-8.9 %
27
198
-7.9 %
0.24
831.7
2 102
29 %
—
—
—
—
—
1 930
28.7 %
172
32.3 %
79
-17
235
183.1 %
30
215
198.6 %
0.26
851.8
1 630
-17.6 %
—
—
—
—
—
1 500
-15.1 %
130
-38.1 %
-55
-12
83
-61.4 %
21
72
-66.7 %
0.09
837.1
1 977
-1 %
—
—
—
—
—
1 767
-3.5 %
210
27 %
-49
-9
215
-6.4 %
50
216
-1.5 %
0.26
837.2
1 997.2
—
—
—
—
—
—
1 831.7
—
165.4
—
143.9
-68.6
229.7
—
18
219.4
—
0.26
837.1