GEA Statements
G1
Data from GEA`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
GEA Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 409.32
4.3 %
100
950.67
67.5
458.65
-3.1 %
32.5
30.67
2.2
322.78
22.9
346.7
9 %
24.6
111.95
-27.8 %
7.9
-4.494
-0.3
1.597
0.1
109.06
-28.7 %
7.7
4.117
0.3
92.431
-23.5 %
6.6
0.53
171.9
1 351.07
0.7 %
100
877.71
65
473.37
3.6 %
35
26.685
2
288.79
21.4
318.2
-2 %
23.6
155.16
17.5 %
11.5
-5.154
-0.4
3.004
0.2
153.01
19.5 %
11.3
35.212
2.6
120.85
23.6 %
8.9
0.684
172.3
1 342.23
5.6 %
100
885.53
66
456.7
5.5 %
34
27.88
2.1
302.06
22.5
324.64
1 %
24.2
132.06
18.5 %
9.8
-7.114
-0.5
3.086
0.2
128.03
18 %
9.5
29.904
2.2
97.797
19.7 %
7.3
0.57
172.3
1 270.87
-10.1 %
100
837.91
65.9
432.95
-6.5 %
34.1
27.772
2.2
296.32
23.3
321.51
-3.4 %
25.3
111.44
-14.4 %
8.8
-4.334
-0.3
1.398
0.1
108.51
-15.3 %
8.5
24.779
1.9
81.689
-43.9 %
6.4
0.486
172.3
1 413.75
4.4 %
100
950.62
67.2
463.13
1.1 %
32.8
25.587
1.8
321.62
22.7
332.97
5.9 %
23.6
130.16
-9.4 %
9.2
-1.617
-0.1
-0.392
-0.03
128.15
-8.4 %
9.1
-14.864
-1.05
145.51
36 %
10.3
0.829
172.6
1 353.59
6.5 %
100
895.36
66.1
458.24
10.3 %
33.9
23.128
1.7
295.17
21.8
314.56
0.1 %
23.2
143.67
41.8 %
10.6
-4.082
-0.3
0.382
0.03
139.97
46.5 %
10.3
38.574
2.8
107.02
39.5 %
7.9
0.6
176
1 270.98
12.8 %
100
855.37
67.3
415.61
9.7 %
32.7
24.982
2
283.89
22.3
314.26
8 %
24.7
101.35
15.4 %
8
-3.316
-0.3
-2.519
-0.2
95.517
15 %
7.5
26.623
2.1
76.718
6.3 %
6
0.43
177.3
1 126.39
-12.2 %
100
747.58
66.4
378.81
-6.6 %
33.6
24.578
2.2
273
24.2
290.99
-4.7 %
25.8
87.82
-12.3 %
7.8
-5.247
-0.5
0.501
0.04
83.074
-5 %
7.4
21.34
1.9
72.178
-20.2 %
6.4
0.4
177.6
1 282.61
6.9 %
100
877.13
68.4
405.47
-0.3 %
31.6
24.999
1.9
286.29
22.3
305.29
6.4 %
23.8
100.18
-16.4 %
7.8
-9.164
-0.7
-3.582
-0.3
87.436
-25.3 %
6.8
-10.565
-0.8
90.457
11.5 %
7.1
0.5
178.8
1 199.32
3.8 %
100
792.53
66.1
406.79
4.5 %
33.9
23.213
1.9
266.25
22.2
286.93
-0.4 %
23.9
119.86
18.4 %
10
-3.849
-0.3
1.098
0.09
117.11
21.4 %
9.8
28.263
2.4
81.093
5.5 %
6.8
0.44
180.3
1 155.57
8.5 %
100
766.26
66.3
389.31
10 %
33.7
24.037
2.1
266.14
23
288.06
-2.2 %
24.9
101.25
71 %
8.8
-5.119
-0.4
0.329
0.03
96.46
69.1 %
8.3
24.873
2.2
76.89
35.5 %
6.7
0.42
180.5
1 065.41
-13.4 %
100
711.53
66.8
353.88
-3.3 %
33.2
22.999
2.2
269.42
25.3
294.67
-10.5 %
27.7
59.215
61.6 %
5.6
-3.521
-0.3
1.349
0.1
57.043
108.6 %
5.4
15.95
1.5
56.734
362.5 %
5.3
0.31
180.5
1 230.81
7.4 %
100
864.85
70.3
365.96
1.6 %
29.7
—
0
286.17
23.3
329.32
12.2 %
26.8
36.646
-45.1 %
3
-6.886
-0.6
-2.408
-0.2
27.352
-55.7 %
2.2
39.194
3.2
-21.613
-149.8 %
-1.8
-0.11
180.5
1 145.87
-1.6 %
100
785.69
68.6
360.18
1 %
31.4
22.198
1.9
268.01
23.4
293.47
2.9 %
25.6
66.708
-6.3 %
5.8
-4.811
-0.4
-0.19
-0.02
61.707
-7 %
5.4
17.499
1.5
43.381
-4.1 %
3.8
0.245
180.5
1 164.53
6.5 %
100
808.02
69.4
356.51
6.9 %
30.6
21.381
1.8
265.7
22.8
285.3
0.1 %
24.5
71.216
46.8 %
6.1
-4.606
-0.4
-0.224
-0.02
66.386
59.3 %
5.7
21.166
1.8
45.231
51.6 %
3.9
0.251
180.5
1 093.84
-18.4 %
100
760.41
69.5
333.43
-9.8 %
30.5
23.028
2.1
263.5
24.1
284.94
-53.8 %
26
48.496
119.6 %
4.4
-6.66
-0.6
-0.173
-0.02
41.663
115.6 %
3.8
11.249
1
29.83
110.4 %
2.7
0.169
180.5
1 340.4
8.6 %
100
970.56
72.4
369.84
-2.7 %
27.6
22.028
1.6
337.42
25.2
616.97
111.9 %
46
-247.13
-377.2 %
-18.4
-9.456
-0.7
-0.276
-0.02
-267.09
-428.3 %
-19.9
28.471
2.1
-285.98
-578.1 %
-21.3
-1.58
180.5
1 234.69
-1 %
100
854.45
69.2
380.25
7.8 %
30.8
20.812
1.7
267.16
21.6
291.1
-5.7 %
23.6
89.148
101.3 %
7.2
-7.21
-0.6
-0.7
-0.06
81.344
135.3 %
6.6
18.709
1.5
59.818
135.5 %
4.8
0.347
180.5
1 247.29
18 %
100
894.4
71.7
352.89
18.3 %
28.3
26.074
2.1
267.76
21.5
308.59
12.1 %
24.7
44.296
93.6 %
3.6
-3.41
-0.3
-0.421
-0.03
34.573
34.8 %
2.8
7.952
0.6
25.398
-15.9 %
2
0.147
180.5
1 057.31
-23 %
100
759.09
71.8
298.23
-26.8 %
28.2
21.819
2.1
259.02
24.5
275.35
-16.6 %
26
22.88
-70.2 %
2.2
4.334
0.4
0.236
0.02
25.651
-56.2 %
2.4
5.9
0.6
30.188
301.6 %
2.9
0.16
180.5
1 372.93
15.5 %
100
965.76
70.3
407.17
16.6 %
29.7
22.473
1.6
295.07
21.5
330.33
25.9 %
24.1
76.84
-11.4 %
5.6
-4.594
-0.3
-1.191
-0.09
58.509
-25.3 %
4.3
79.383
5.8
-14.976
-125 %
-1.09
-0.08
180.5
1 188.88
-3.1 %
100
839.79
70.6
349.09
-4.1 %
29.4
20.173
1.7
247.73
20.8
262.34
-4.6 %
22.1
86.753
-2.6 %
7.3
-5.833
-0.5
-0.222
-0.02
78.358
-4.6 %
6.6
16.455
1.4
59.892
-8.1 %
5
0.342
180.5
1 227
18 %
100
863
70.3
364.1
27.2 %
29.7
21
1.7
260.1
21.2
275
4.4 %
22.4
89.1
292.5 %
7.3
-5.6
-0.5
0.5
0.04
82.1
601.7 %
6.7
17.2
1.4
65.2
1875.8 %
5.3
0.36
180.5
1 039.4
-21.9 %
100
753.2
72.5
286.2
-33.3 %
27.5
16.3
1.6
251.4
24.2
263.4
-2.2 %
25.3
22.7
-85.8 %
2.2
-11.3
-1.09
0.3
0.03
11.7
-92.6 %
1.1
2.5
0.2
3.3
-96.3 %
0.3
0.01
180.6
1 331.4
17.8 %
902.2
429.3
30.8 %
18
274.7
269.4
7.4 %
159.9
106.9 %
-0.3
-0.5
159
148 %
86.6
88.6
104.1 %
0.48
181.2
1 130.7
-0.7 %
802.6
328.1
-8.4 %
14.6
240.5
250.8
-10.3 %
77.3
-1.7 %
-13.3
0.1
64.1
-13.7 %
14.1
43.4
-21.7 %
0.24
180.8
1 138.5
13.4 %
780.1
358.3
12.9 %
17.4
260.4
279.7
9.9 %
78.6
24.8 %
-4.3
—
74.3
22.8 %
16.4
55.4
0.2 %
0.31
188.7
1 003.9
-22.4 %
686.5
317.4
-21.2 %
15.3
246.5
254.4
4.8 %
63
-60.6 %
-2.6
—
60.5
-59.6 %
13.3
55.3
-56.7 %
0.28
192.3
1 293
17.5 %
890.3
402.6
22.1 %
5.2
260.5
242.8
-5.7 %
159.9
120.9 %
2.1
0.3
149.8
165.6 %
43.5
127.8
222.7 %
0.66
192.5
1 100.8
-4.8 %
771
329.8
-8.5 %
23
237.4
257.4
-0.2 %
72.4
-29.6 %
-13.8
—
56.4
-44.5 %
10.7
39.6
-52.2 %
0.2
192.5
1 156.9
22.9 %
796.3
360.6
22.2 %
14.2
246.6
257.8
5.5 %
102.8
102.4 %
-5.7
—
101.7
140.4 %
19.3
82.8
141.4 %
0.43
192.5
941.2
-29.6 %
646.1
295.1
-32.8 %
15.4
234.5
244.3
-6.9 %
50.8
-71.3 %
-16.3
—
42.3
-75.4 %
8
34.3
-80.7 %
0.18
192.5
1 336.2
20.7 %
896.8
439.4
23.6 %
14
254.4
262.5
0.6 %
176.9
87.6 %
-6.9
-0.2
171.8
137 %
-10
178
7.7 %
0.94
192.5
1 106.6
-3.8 %
751.2
355.4
-4.2 %
17.7
245.3
261
-5.8 %
94.3
0.1 %
-10
—
72.5
340.9 %
10.1
165.2
857.8 %
0.85
192.5
1 150.1
14.3 %
779
371.1
17.9 %
18.1
261.1
277
11.6 %
94.2
41.9 %
-8.8
0.2
-30.1
-154 %
-6.6
-21.8
-153.8 %
-0.12
192.5
1 006.4
-22.7 %
691.7
314.7
-31.2 %
16.6
231.4
248.3
-15.5 %
66.4
-59.4 %
-11.2
0.6
55.7
-64.9 %
12.3
40.5
-65.7 %
0.23
192.5
1 301.4
13.6 %
844.1
457.2
26.8 %
15.2
288.1
293.8
19.4 %
163.5
42.5 %
-7.3
2.5
158.7
66.5 %
41.8
118
58.2 %
0.61
192.5
1 146
2.5 %
785.3
360.7
6.1 %
16.6
233.5
246
1.7 %
114.7
16.9 %
-19.9
0.5
95.3
20 %
20.4
74.6
-7.6 %
0.39
192.5
1 117.7
17.6 %
777.5
340.1
16.8 %
18.5
231.7
242
2.8 %
98.1
75.8 %
-18.7
-0.1
79.4
96.5 %
17
80.7
71 %
0.41
192.5
950.7
411.4 %
659.6
291.1
110.8 %
17.9
222.6
235.3
465.6 %
55.8
-42.2 %
-17.9
2.5
40.4
-47.8 %
8.7
47.2
-65.5 %
0.24
192.5
185.9
-82.9 %
47.8
138.1
-59.7 %
6.3
59.2
41.6
-82.5 %
96.5
-8.4 %
-19
-0.1
77.4
-11.5 %
0.7
136.8
64.6 %
0.71
192.5
1 089.1
2.3 %
746.6
342.5
4.9 %
15.2
219
237.1
0.3 %
105.4
17.1 %
-18.2
0.3
87.5
16.2 %
19.1
83.1
10.4 %
0.43
192.5
1 064.6
15.2 %
738.2
326.4
17.8 %
16
229.9
236.3
2.6 %
90
92.7 %
-15
0.2
75.3
117.6 %
16.5
75.3
84.6 %
0.39
192.5
924.2
2111 %
647.1
277
222.1 %
14.7
216.7
230.4
362.7 %
46.7
29 %
-13.4
1.3
34.6
1053.3 %
6.8
40.8
-70.8 %
0.21
192.5
41.8
—
-44.2
86
—
8.2
57.7
49.8
—
36.2
—
-33.1
-0.1
3
—
-37.5
139.5
—
0.737
189.4