Geberit Statements
GE
Geberit Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 661.8
100
474.1
28.5
1 187.7
71.5
—
0
537.9
32.4
731.1
44
456.6
27.5
-13.5
-0.8
—
0
439.1
26.4
70.6
4.2
368.5
22.2
10.901
33.805
892.7
100
255.6
28.6
637.1
71.4
—
0
201.6
22.6
378.2
42.4
258.9
29
-5.1
-0.6
—
0
253.8
28.4
38.8
4.3
215
24.1
6.34
33.912
1 457.8
100
445.9
30.6
1 011.9
69.4
—
0
545
37.4
738.6
50.7
273.3
18.7
-8.4
-0.6
—
0
263.7
18.1
-40.5
-2.8
304.2
20.9
8.835
34.431
1 934.1
100
628.6
32.5
1 305.5
67.5
—
0
598.6
30.9
819.4
42.4
486.1
25.1
-5.7
-0.3
—
0
477.2
24.7
75.1
3.9
402.1
20.8
11.56
34.783
980.3
100
306.5
31.3
673.8
68.7
—
0
212.5
21.7
411.1
41.9
262.7
26.8
-1.7
-0.2
—
0
261
26.6
40.9
4.2
220.1
22.5
6.25
35.216
1 627.2
100
491.5
30.2
1 135.7
69.8
—
0
565.8
34.8
773.7
47.5
362
22.2
-9.3
-0.6
—
0
345.9
21.3
49.8
3.1
296.1
18.2
8.304
35.659
1 833.3
100
505.3
27.6
1 328
72.4
—
0
565.7
30.9
777.6
42.4
550.4
30
-4
-0.2
—
0
542.4
29.6
82.8
4.5
459.6
25.1
12.851
35.763
909.5
100
242.9
26.7
666.6
73.3
—
0
214.2
23.6
390.2
42.9
276.4
30.4
-1.1
-0.1
—
0
275.3
30.3
42.8
4.7
232.5
25.6
6.5
35.769
1 518
100
407.6
26.9
1 110.4
73.1
—
0
519.5
34.2
721.3
47.5
389.1
25.6
-6.9
-0.5
—
0
379
25
51.2
3.4
327.8
21.6
9.178
35.716
1 468.1
100
758.9
51.7
709.2
48.3
—
0
135.5
9.2
323.6
22
385.6
26.3
-10.3
-0.7
—
0
375.3
25.6
60.8
4.1
314.5
21.4
8.746
35.961
797.6
100
401.6
50.4
396
49.6
—
0
—
0
172.3
21.6
223.7
28
-7.2
-0.9
—
0
216.5
27.1
33
4.1
183.5
23
5.09
36.051
1 455.6
100
770
52.9
685.6
47.1
—
0
160.8
11
359.8
24.7
325.8
22.4
-8
-0.5
—
0
317.8
21.8
36.1
2.5
281.7
19.4
7.804
36.095
754.1
100
389.2
51.6
364.9
48.4
—
0
—
0
169.5
22.5
195.4
25.9
-4.3
-0.6
—
0
191.1
25.3
20.5
2.7
170.6
22.6
4.73
36.068
1 627.3
100
842
51.7
785.3
48.3
—
0
163.3
10
354.5
21.8
430.8
26.5
-5.8
-0.4
—
0
425
26.1
59.8
3.7
365.2
22.4
10.127
36.063
830.3
100
425.2
51.2
405.1
48.8
—
0
—
0
177.7
21.4
227.4
27.4
-2.3
-0.3
—
0
225.1
27.1
33.1
4
192
23.1
5.33
36.023
1 450.1
100
778.9
53.7
671.2
46.3
—
0
—
0
368.5
25.4
302.7
20.9
-14
-1
—
0
288.7
19.9
38.6
2.7
250.1
17.2
6.894
36.276
740.7
100
390.8
52.8
349.9
47.2
—
0
—
0
175.7
23.7
174.2
23.5
-5.4
-0.7
0
0
168.8
22.8
23.2
3.1
145.6
19.7
3.99
36.5
807.3
100
426.3
52.8
381
47.2
—
0
—
0
181.9
22.5
199.1
24.7
-3.8
-0.5
0
0
195.3
24.2
23.9
3
171.4
21.2
4.64
36.9
823.1
100
432
52.5
391.1
47.5
—
0
—
0
185.3
22.5
205.8
25
-2.6
-0.3
—
0
203.2
24.7
27.5
3.3
175.7
21.3
4.79
36.7
706
386.3
319.7
—
—
192
127.7
-2.8
—
124.9
14.2
110.7
2.95
37.4
733
383.4
349.6
—
—
170.1
179.5
-1.3
—
178.2
19.7
158.5
4.31
36.8
732.2
422
310.2
—
—
175.9
134.3
-2.4
—
131.9
27.1
104.8
2.81
37.2
737.1
384.9
352.2
—
—
172
180.2
-2.9
0
177.3
23.9
153.4
4.16
36.9
636.6
349.2
287.4
—
—
191.7
95.7
-2.1
0
93.6
14.5
79.1
2.14
37.3
692.6
356.4
336.2
—
—
161.3
174.9
-3
—
171.9
19.1
152.8
4.14
36.9
761.2
389.6
371.6
—
—
175.5
196.1
-4.9
0
191.2
25.2
166
4.45
37.3
718.6
381.7
336.9
—
—
163.5
173.4
0.7
—
174.1
23.8
150.3
4.07
36.9
621.1
360.6
260.5
—
—
176.1
84.4
-3.6
1.8
80.8
-3.2
84
2.24
37.5
665.1
358.8
306.3
—
—
160.2
146.1
-3.2
—
142.9
23
119.9
3.22
37.2
670.9
394.3
276.6
—
—
160.6
116
-3
-0.6
113
15.1
97.9
—
—
636.6
342.3
294.3
—
—
142.5
151.8
-13.7
0
138.1
17.5
120.6
—
—
469.3
254.6
214.7
—
—
115.1
99.6
-1
0
98.6
13.7
84.9
2.23
38
530.9
271.2
259.7
—
—
98
161.7
-0.3
0
161.4
20.4
141
3.76
37.5
535
275.5
259.5
—
—
107.1
152.4
-0.2
0
152.2
21.4
130.8
3.43
38.1
553.9
286.8
267.1
—
—
103.9
163.2
-0.2
—
163
21.1
141.9
3.77
37.6
459.6
257.7
201.9
—
—
111.3
90.6
-1.3
—
89.3
14.2
75.1
1.99
38.1
516
270.6
245.4
—
—
95.9
149.5
-2
0
147.5
20
127.5
3.39
37.6
516.4
274.5
241.9
—
—
108.3
133.6
-2
—
131.6
17.2
114.4
3
38.1
507.9
269.8
238.1
—
—
101.1
137
-0.2
0
136.8
18
118.8
3.16
37.6
443.6
261
182.6
—
—
105.9
76.7
-2.3
0
74.4
11.7
62.7
1.66
38.2
474.7
258.2
216.5
—
—
96.7
119.8
-2.2
—
117.6
16.4
101.2
2.66
38
503.6
272.3
231.3
—
—
100.3
131
-0.6
1.6
130.4
17.3
113.1
2.92
38.7
497.7
268.5
229.2
—
—
100.2
129
-2.1
0
126.9
16.4
110.5
2.87
38.5